GungHo Online Entertainment, Inc.

TSE:3765.T

2985 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 125,315105,505104,62698,844101,39292,10192,306112,457154,329173,069163,06025,821.5259,607.9479,240.15410,293.58711,241.0537,514.746,823.4525,670.872
Cost of Revenue 68,34447,08443,56643,49048,16842,64035,76538,82250,99355,98953,1199,399.6443,082.3962,716.6513,721.8725,045.0623,933.6913,576.8672,518.276
Gross Profit 56,97158,42161,06055,35453,22449,46156,54173,635103,336117,080109,94116,421.8816,525.5516,523.5036,571.7156,195.9913,581.0493,246.5853,152.596
Gross Profit Ratio 0.4550.5540.5840.560.5250.5370.6130.6550.670.6760.6740.6360.6790.7060.6380.5510.4770.4760.556
Reseach & Development Expenses 2,3882,1492,1131,7431,5711,2456998308749096465380000000
General & Administrative Expenses 18,52117,71415,61713,67812,13811,87811,23211,75010,0589,3148,2805,43500002,453.2831,295.926969.569
Selling & Marketing Expenses 8,18110,90810,5269,77511,1659,76010,22414,97319,97913,48310,4331,7020000404.037291.514342.368
SG&A 26,70228,62226,14323,45323,30321,63821,45626,72330,03722,79718,7137,13700002,857.321,587.441,311.937
Other Expenses 3030,77128,25625,19624,8742721-39-25354489.45290.062639.822653.328419.796115.764.62537.173
Operating Expenses 29,09030,77128,25625,19624,87422,88322,15527,55330,91022,79718,7137,123.6685,348.6734,678.8344,828.0024,996.3063,898.2241,587.4431,311.938
Operating Income 27,88127,64932,80230,15728,34926,57734,38446,08172,42594,28391,2289,298.2121,176.8781,844.6691,743.7131,199.685-317.1751,659.1421,840.658
Operating Income Ratio 0.2220.2620.3140.3050.280.2890.3730.410.4690.5450.5590.360.1220.20.1690.107-0.0420.2430.325
Total Other Income Expenses Net 1,8481,2883,903-3,308-672-1,147-1,276-2,226-2,5936,607-1,828-638.822132.283437.165-1,361.016-792.709-3,817.605-3,306.156-945.83
Income Before Tax 29,72928,93736,70526,84927,67725,43033,10943,85669,832100,89089,4008,659.391,309.1612,281.834382.697406.976-4,134.78-1,647.014894.828
Income Before Tax Ratio 0.2370.2740.3510.2720.2730.2760.3590.390.4520.5830.5480.3350.1360.2470.0370.036-0.55-0.2410.158
Income Tax Expense 7,5716,62211,2518,6768,0917,73010,16015,98627,20039,63335,3441,366.838-554.615291.805338.071153.1221,054.946102.318374.153
Net Income 16,43319,02222,88316,36918,14616,58522,39727,91143,43262,03854,7688,209.9631,657.751,936.29644.049-72.194-4,932.231-1,578.847525.347
Net Income Ratio 0.1310.180.2190.1660.1790.180.2430.2480.2810.3580.3360.3180.1730.210.004-0.006-0.656-0.2310.093
EPS 272.63305.61341.43239.94258.04233.16314.9322.4414540.2475.671.414.4216.870.38-0.66-55.24-18.456.44
EPS Diluted 270.19303.48339.34238.7256.97232.21313.9322413.9540.2475.471.314.416.830.38-0.66-55.24-18.456.17
EBITDA 29,09129,77434,31432,17329,59927,92635,54148,55374,48295,00692,46811,288.9412,113.1672,484.9072,079.8562,364.19335.732,288.7691,969.165
EBITDA Ratio 0.2320.2820.3280.3250.2920.3030.3850.4320.4830.5490.5670.4370.220.2690.2020.210.0450.3350.347