GungHo Online Entertainment, Inc.
TSE:3765.T
2941.5 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 103,600 | 125,315 | 105,505 | 104,626 | 98,844 | 101,392 | 92,101 | 92,306 | 112,457 | 154,329 | 173,069 | 163,060 | 25,821.525 | 9,607.947 | 9,240.154 | 10,293.587 | 11,241.053 | 7,514.74 | 6,823.452 | 5,670.872 |
| Cost of Revenue
| 50,185 | 68,344 | 47,084 | 43,566 | 43,490 | 48,168 | 42,640 | 35,765 | 38,822 | 50,993 | 55,989 | 53,119 | 9,399.644 | 3,082.396 | 2,716.651 | 3,721.872 | 5,045.062 | 3,933.691 | 3,576.867 | 2,518.276 |
| Gross Profit
| 53,415 | 56,971 | 58,421 | 61,060 | 55,354 | 53,224 | 49,461 | 56,541 | 73,635 | 103,336 | 117,080 | 109,941 | 16,421.881 | 6,525.551 | 6,523.503 | 6,571.715 | 6,195.991 | 3,581.049 | 3,246.585 | 3,152.596 |
| Gross Profit Ratio
| 0.516 | 0.455 | 0.554 | 0.584 | 0.56 | 0.525 | 0.537 | 0.613 | 0.655 | 0.67 | 0.676 | 0.674 | 0.636 | 0.679 | 0.706 | 0.638 | 0.551 | 0.477 | 0.476 | 0.556 |
| Reseach & Development Expenses
| 0 | 2,388 | 2,149 | 2,113 | 1,743 | 1,571 | 1,245 | 699 | 830 | 874 | 909 | 646 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 20,909 | 17,714 | 15,617 | 13,678 | 12,138 | 11,878 | 11,232 | 11,750 | 10,058 | 9,314 | 8,280 | 5,435 | 0 | 0 | 0 | 0 | 2,453.283 | 1,295.926 | 969.569 |
| Selling & Marketing Expenses
| 0 | 8,181 | 10,908 | 10,526 | 9,775 | 11,165 | 9,760 | 10,224 | 14,973 | 19,979 | 13,483 | 10,433 | 1,702 | 0 | 0 | 0 | 0 | 404.037 | 291.514 | 342.368 |
| SG&A
| 35,923 | 26,702 | 28,622 | 26,143 | 23,453 | 23,303 | 21,638 | 21,456 | 26,723 | 30,037 | 22,797 | 18,713 | 7,137 | 0 | 0 | 0 | 0 | 2,857.32 | 1,587.44 | 1,311.937 |
| Other Expenses
| 1 | 0 | 30,771 | 28,256 | 25,196 | 24,874 | 27 | 21 | -39 | -25 | 35 | 44 | 89.45 | 290.062 | 639.822 | 653.328 | 419.796 | 115.7 | 64.625 | 37.173 |
| Operating Expenses
| 35,924 | 29,091 | 30,771 | 28,256 | 25,196 | 24,874 | 22,883 | 22,155 | 27,553 | 30,910 | 22,797 | 18,713 | 7,123.668 | 5,348.673 | 4,678.834 | 4,828.002 | 4,996.306 | 3,898.224 | 1,587.443 | 1,311.938 |
| Operating Income
| 17,491 | 27,881 | 27,649 | 32,802 | 30,157 | 28,349 | 26,577 | 34,384 | 46,081 | 72,425 | 94,283 | 91,228 | 9,298.212 | 1,176.878 | 1,844.669 | 1,743.713 | 1,199.685 | -317.175 | 1,659.142 | 1,840.658 |
| Operating Income Ratio
| 0.169 | 0.222 | 0.262 | 0.314 | 0.305 | 0.28 | 0.289 | 0.373 | 0.41 | 0.469 | 0.545 | 0.559 | 0.36 | 0.122 | 0.2 | 0.169 | 0.107 | -0.042 | 0.243 | 0.325 |
| Total Other Income Expenses Net
| 2,347 | 1,848 | 1,288 | 3,903 | -3,308 | -672 | -1,147 | -1,275 | -2,225 | -2,593 | 6,607 | -1,828 | -639.212 | 132.283 | 437.165 | -1,361.016 | -792.709 | -3,817.605 | -1,991.994 | -945.83 |
| Income Before Tax
| 19,838 | 29,729 | 28,937 | 36,705 | 26,849 | 27,677 | 25,430 | 33,109 | 43,856 | 69,832 | 100,890 | 89,400 | 8,659.39 | 1,309.161 | 2,281.834 | 382.697 | 406.976 | -4,134.78 | -1,647.014 | 894.828 |
| Income Before Tax Ratio
| 0.191 | 0.237 | 0.274 | 0.351 | 0.272 | 0.273 | 0.276 | 0.359 | 0.39 | 0.452 | 0.583 | 0.548 | 0.335 | 0.136 | 0.247 | 0.037 | 0.036 | -0.55 | -0.241 | 0.158 |
| Income Tax Expense
| 4,831 | 7,571 | 6,622 | 11,251 | 8,676 | 8,091 | 7,730 | 10,160 | 15,986 | 27,200 | 39,633 | 35,344 | 1,366.838 | -554.615 | 291.805 | 338.071 | 153.122 | 1,054.946 | 102.318 | 374.153 |
| Net Income
| 11,171 | 16,433 | 19,022 | 22,883 | 16,369 | 18,146 | 16,585 | 22,397 | 27,911 | 43,432 | 62,038 | 54,768 | 8,209.963 | 1,657.75 | 1,936.296 | 44.049 | -72.194 | -4,932.231 | -1,578.847 | 525.347 |
| Net Income Ratio
| 0.108 | 0.131 | 0.18 | 0.219 | 0.166 | 0.179 | 0.18 | 0.243 | 0.248 | 0.281 | 0.358 | 0.336 | 0.318 | 0.173 | 0.21 | 0.004 | -0.006 | -0.656 | -0.231 | 0.093 |
| EPS
| 182.66 | 272.63 | 305.61 | 341.43 | 239.94 | 258.04 | 233.16 | 314.9 | 322.4 | 414 | 540.2 | 475.6 | 71.4 | 14.42 | 16.87 | 0.38 | -0.66 | -55.24 | -18.45 | 6.44 |
| EPS Diluted
| 180.7 | 270.19 | 303.48 | 339.34 | 238.7 | 256.97 | 232.21 | 313.9 | 322 | 413.9 | 540.2 | 475.4 | 71.3 | 14.4 | 16.83 | 0.38 | -0.66 | -55.24 | -18.45 | 6.17 |
| EBITDA
| 20,806 | 29,091 | 29,936 | 37,639 | 29,464 | 29,304 | 27,841 | 35,561 | 48,527 | 74,258 | 95,739 | 93,564 | 10,578.631 | 2,200.406 | 2,313.604 | 1,254.515 | 2,364.19 | -3,488 | -1,416 | 1,969.165 |
| EBITDA Ratio
| 0.201 | 0.232 | 0.284 | 0.36 | 0.298 | 0.289 | 0.302 | 0.385 | 0.432 | 0.481 | 0.553 | 0.574 | 0.41 | 0.229 | 0.25 | 0.122 | 0.21 | -0.464 | -0.208 | 0.347 |