GungHo Online Entertainment, Inc.

TSE:3765.T

3050 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 109,647125,950115,008102,72586,22574,32256,03133,87681,045132,09964,84411,243.4166,287.9546,464.7545,122.0995,879.7392,298.4012,188.621,514.436
Short Term Investments 30,3861,2581,4556,7452823941,9491,3021,388543497406.046161.705398.6582,221.772-458.9560-1,293.7830
Cash and Short Term Investments 140,033127,208116,463102,72586,50774,71657,98035,17882,433132,64265,34111,649.4626,449.6596,863.4127,343.8715,879.7392,298.4012,188.621,514.436
Net Receivables 13,31012,9879,6089,8016,77511,98910,9279,58015,80217,38921,5027,577.9781,416.4981,269.0451,120.3051,573.009777.9241,123.264822.738
Inventory 2313711174670178861196165123.955215.091127.671120.912607.764727.226188.36396.599
Other Current Assets 2,6011,5801,3681,4771,5121,6011,8282,3391,167778388370.966498.343388.857697.526615.71412.507457.497460.445
Total Current Assets 155,967141,788127,510114,12094,84088,37670,91347,18399,413150,90587,39619,722.3618,579.5918,648.9859,282.6148,676.2224,216.0583,957.7442,894.218
Non-Current Assets:
Property, Plant & Equipment, Net 1,2409921,211810746325522814256405420509.642378.631235.899289.853417.963231.47290.384101.493
Goodwill 0000000001,493347331.826530.092861.5280000510.171
Intangible Assets 5024203901,3843,6782,0771,6422,3973,5972,9912,2882,746.1493,436.0962,741.5171,522.4293,878.3822,875.9642,687.8661,547.872
Goodwill and Intangible Assets 5024203901,3843,6782,0771,6422,3973,5974,4842,6353,077.9753,966.1883,603.0451,522.4293,878.3822,875.9642,687.8662,058.043
Long Term Investments 2-1,120-1,39355-210-320-1,468-9532322,08631,065147.291-79.487-27.728-1,706.3641,605.7504,950.1480
Tax Assets 5,6045,3662,5572,8762,6692,1831,6911,1165026521,300974.413592.7189.83210.27416.9770219.0030
Other Non-Current Assets 4,7304,7614,6533,0103,2823,3894,7684,4734,0772,5472,574653.457763.354875.6262,650.688455.9433,577.949165.0127,490.783
Total Non-Current Assets 12,07810,4197,4188,13510,1657,6547,1557,8478,66410,17437,9945,362.7785,621.4044,696.6742,766.886,375.0156,685.3858,112.4139,650.319
Total Assets 168,045152,208134,928122,255105,00796,03078,06855,032108,076161,080125,39025,085.1414,200.99513,345.65912,049.49415,051.23710,901.44312,070.15712,544.537
Liabilities & Equity:
Current Liabilities:
Account Payables 5,6167,1363,1563,7973,3036,7254,230561406579528354.476310.764319.077206.235306.21341.859126.068368.751
Short Term Debt 4661811931981251593469991,01347599181.016146.854524.55841.6668.1443,406.6873,158.6686,476.025
Tax Payables 2,9132,7175,5424,9734,0864,4274,7076,94810,20919,61237,1352,276.133536.355553.926538.465569.996575.187382.931176.826
Deferred Revenue 3,98805,5534,9824,0944,4274,7136,95410,22119,62337,1412,283.595545.783557.304542.765599.322584.53387.531182.826
Other Current Liabilities 7,42310,6075,9917,2235,8055,4634,8084,3085,4257,7898,9632,120.11,627.7051,568.2241,666.8141,589.9691,322.0521,300.913929.193
Total Current Liabilities 17,49317,92414,89316,20013,32716,77414,09712,82217,06528,46646,7314,939.1872,631.1062,969.1553,257.4143,163.6455,655.1284,973.187,956.795
Non-Current Liabilities:
Long Term Debt 03083154161481321541231581,009788153.437243.156024.75776.851,390.0471,674.7341,924.931
Deferred Revenue Non-Current 00-250-308-1,863-3,03800000296.587181.407266.209329.726344.7170028.733
Deferred Tax Liabilities Non-Current 002503081,8633,0380000072.59681.719058.7486.9100326.415
Other Non-Current Liabilities 1,0561,1441,0509147681,0161,4071,103499403443231.702268.811627.5521,161.9454,377.474543.0422.7720.002
Total Non-Current Liabilities 1,0561,4521,3651,3309161,1481,5611,2266571,4121,231754.322775.093893.7611,575.1615,585.9511,933.0871,697.5062,280.081
Total Liabilities 18,54919,37616,25817,53014,24317,92215,65814,04817,72229,87847,9625,693.5093,406.1993,862.9164,832.5758,749.5967,588.2156,670.68610,236.876
Equity:
Preferred Stock 0000000031,5070000000000
Common Stock 5,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,332.5045,331.3845,331.3845,320.0445,313.8844,305.4364,225.132211.012
Retained Earnings 198,415195,829181,675173,321159,046143,051128,609108,346119,937120,41461,2556,486.699-1,723.264-3,381.015-5,317.311-5,361.361-5,289.166-356.9351,221.912
Accumulated Other Comprehensive Income/Loss 2,6901,8821,0701,009580737759265-31,5074622,46100000000
Other Total Stockholders Equity -77,679-84,670-79,685-82,159-79,191-74,540-74,644-74,661-36,5602,6915,4704,613.8513,864.9964,257.1154,525.3493,989.1394,296.9581,513.789686.767
Total Shareholders Equity 128,764118,379108,39897,50985,77374,58660,06239,28888,715128,90574,52416,433.0547,473.1166,207.4844,528.0823,941.6623,313.2285,381.9862,119.691
Total Equity 149,495132,832118,670104,72590,76478,10862,41040,98490,354131,20277,42619,391.63110,794.7969,482.7437,216.9196,301.6413,313.2285,399.4712,307.661
Total Liabilities & Shareholders Equity 168,044152,208134,928122,255105,00796,03078,06855,032108,076161,080125,38825,085.1414,200.99513,345.65912,049.49415,051.23710,901.44312,070.15712,544.537