Tecnos Japan Incorporated
TSE:3666.T
685 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,639.296 | 11,025.529 | 9,046.822 | 8,197.365 | 7,677.818 | 6,975.144 | 5,423.72 | 5,956.209 | 4,678.481 | 4,093.411 | 4,179.37 | 4,197.347 | 3,401.402 |
| Cost of Revenue
| 8,547.959 | 7,746.875 | 6,205.341 | 5,764.025 | 6,081.493 | 5,203.638 | 3,687.707 | 4,171.606 | 3,055.535 | 2,740.457 | 2,914.976 | 2,898.202 | 2,302.119 |
| Gross Profit
| 4,091.337 | 3,278.654 | 2,841.481 | 2,433.34 | 1,596.325 | 1,771.506 | 1,736.013 | 1,784.603 | 1,622.946 | 1,352.954 | 1,264.394 | 1,299.145 | 1,099.283 |
| Gross Profit Ratio
| 0.324 | 0.297 | 0.314 | 0.297 | 0.208 | 0.254 | 0.32 | 0.3 | 0.347 | 0.331 | 0.303 | 0.31 | 0.323 |
| Reseach & Development Expenses
| 238.483 | 161 | 123 | 115 | 95 | 8 | 38.333 | 7.592 | 14.004 | 37 | 4 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 165 | 164 | 180 | 131 | 137 | 194 | 160 | 162 | 165 | 165 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1,532 | 1,345 | 1,133 | 55 | 115 | 128 | 140 | 138 | 75 | 86 | 0 |
| SG&A
| 2,343.702 | 1,965 | 1,697 | 1,509 | 1,313 | 988 | 954.969 | 1,048.266 | 1,028.613 | 909 | 874 | 849 | 0 |
| Other Expenses
| -20.498 | 8.388 | 25.983 | 22.082 | 12.848 | 12.698 | 4.969 | 3.526 | 13.375 | 7.481 | 6.781 | -3.672 | 14.46 |
| Operating Expenses
| 2,602.683 | 1,980.905 | 1,697.125 | 1,509.302 | 1,313.875 | 988.907 | 993.302 | 1,055.858 | 1,042.616 | 909.717 | 874.12 | 849.947 | 773.237 |
| Operating Income
| 1,488.654 | 1,297.748 | 1,144.354 | 924.037 | 282.45 | 782.597 | 742.709 | 728.745 | 580.329 | 443.236 | 390.273 | 449.198 | 326.044 |
| Operating Income Ratio
| 0.118 | 0.118 | 0.126 | 0.113 | 0.037 | 0.112 | 0.137 | 0.122 | 0.124 | 0.108 | 0.093 | 0.107 | 0.096 |
| Total Other Income Expenses Net
| 518.675 | 58 | -93 | 41 | -26 | 1,250 | -62.58 | 10.324 | 32.264 | 19.463 | 1.977 | -6.323 | 71.745 |
| Income Before Tax
| 2,007.329 | 1,358.338 | 1,053.022 | 966.236 | 257.453 | 2,034.422 | 680.13 | 739.069 | 612.594 | 462.7 | 392.251 | 442.875 | 397.791 |
| Income Before Tax Ratio
| 0.159 | 0.123 | 0.116 | 0.118 | 0.034 | 0.292 | 0.125 | 0.124 | 0.131 | 0.113 | 0.094 | 0.106 | 0.117 |
| Income Tax Expense
| 620.548 | 441.932 | 390.933 | 299.748 | 124.376 | 622.923 | 259.44 | 233.499 | 210.795 | 176.064 | 148.016 | 170.522 | 162.654 |
| Net Income
| 1,372.2 | 901.957 | 650.526 | 661.247 | 130.389 | 1,411.537 | 419.583 | 471.428 | 394.579 | 286.635 | 244.234 | 272.353 | 235.136 |
| Net Income Ratio
| 0.109 | 0.082 | 0.072 | 0.081 | 0.017 | 0.202 | 0.077 | 0.079 | 0.084 | 0.07 | 0.058 | 0.065 | 0.069 |
| EPS
| 71.48 | 46.84 | 32.98 | 33.53 | 6.61 | 71.58 | 21.25 | 23.64 | 19.5 | 7.03 | 11.97 | 15.18 | 14 |
| EPS Diluted
| 71.18 | 46.75 | 32.97 | 33.52 | 6.61 | 71.55 | 21.23 | 23.59 | 19.5 | 7.03 | 11.97 | 15.18 | 14 |
| EBITDA
| 1,625.359 | 1,412.222 | 1,290.122 | 1,078.413 | 412.318 | 1,107.209 | 892.744 | 775.229 | 619.679 | 464.395 | 428.825 | 476.297 | 291.835 |
| EBITDA Ratio
| 0.129 | 0.128 | 0.143 | 0.132 | 0.054 | 0.159 | 0.165 | 0.13 | 0.132 | 0.113 | 0.103 | 0.113 | 0.086 |