Tecnos Japan Incorporated
TSE:3666.T
715 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,338 | 3,029.08 | 3,106.029 | 3,140.627 | 3,262.504 | 3,029.08 | 2,872.09 | 2,661.479 | 2,462.88 | 2,277.284 | 2,179.6 | 2,286.181 | 2,303.757 | 2,120.047 | 2,085.436 | 1,980.151 | 2,011.731 | 2,149.773 | 1,907.174 | 1,735.524 | 1,885.347 | 1,896.302 | 1,990.106 | 1,559.592 | 1,529.144 | 1,514.895 | 1,273.324 | 1,344.273 | 1,291.228 | 1,525.459 | 1,431.047 | 1,581.418 | 1,418.285 | 1,410.806 | 1,205.67 | 1,139.478 | 922.527 | 1,075.76 | 1,042.104 | 995.385 | 980.162 | 1,065.171 | 1,124.176 | 1,085.212 | 904.811 | 926.555 | 1,099.786 | 1,085.5 |
Cost of Revenue
| 2,146 | 2,237.91 | 2,084.913 | 2,185.019 | 2,199.867 | 2,237.912 | 1,934.975 | 1,833.469 | 1,740.519 | 1,627.962 | 1,476.345 | 1,535.1 | 1,565.934 | 1,589.906 | 1,395.56 | 1,387.199 | 1,391.36 | 1,521.012 | 1,331.221 | 1,829.482 | 1,399.778 | 1,420.408 | 1,460.578 | 1,152.82 | 1,169.832 | 1,166.823 | 813.045 | 863.327 | 844.512 | 1,001.241 | 1,054.263 | 1,088.232 | 1,027.87 | 974.777 | 759.631 | 716.168 | 604.959 | 674.868 | 676.306 | 671.82 | 717.463 | 761.625 | 760.957 | 728.943 | 663.451 | 668.719 | 759.597 | 734.5 |
Gross Profit
| 1,192 | 791.17 | 1,021.116 | 955.608 | 1,062.637 | 791.168 | 937.115 | 828.01 | 722.361 | 649.322 | 703.255 | 751.081 | 737.823 | 530.141 | 689.876 | 592.952 | 620.371 | 628.761 | 575.953 | -93.958 | 485.569 | 475.894 | 529.528 | 406.772 | 359.312 | 348.072 | 460.279 | 480.946 | 446.716 | 524.218 | 376.784 | 493.186 | 390.415 | 436.029 | 446.039 | 423.31 | 317.568 | 400.892 | 365.798 | 323.565 | 262.699 | 303.546 | 363.219 | 356.269 | 241.36 | 257.836 | 340.189 | 351 |
Gross Profit Ratio
| 0.357 | 0.261 | 0.329 | 0.304 | 0.326 | 0.261 | 0.326 | 0.311 | 0.293 | 0.285 | 0.323 | 0.329 | 0.32 | 0.25 | 0.331 | 0.299 | 0.308 | 0.292 | 0.302 | -0.054 | 0.258 | 0.251 | 0.266 | 0.261 | 0.235 | 0.23 | 0.361 | 0.358 | 0.346 | 0.344 | 0.263 | 0.312 | 0.275 | 0.309 | 0.37 | 0.371 | 0.344 | 0.373 | 0.351 | 0.325 | 0.268 | 0.285 | 0.323 | 0.328 | 0.267 | 0.278 | 0.309 | 0.323 |
Reseach & Development Expenses
| 0 | 60.909 | 60.978 | 62.973 | 53.623 | 43.862 | 40.764 | 37.086 | 39.689 | 123 | 30.581 | 31.201 | 28.142 | 24.21 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 131 | 263.404 | 0 | 0 | 137 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 165 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 244.234 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 86 | 0 | 0 |
SG&A
| 713 | 736.779 | 592.82 | 548.96 | 600 | 574.21 | 434.314 | 403.368 | 447 | 471 | 404 | 435 | 359.147 | 408.234 | 343 | 374 | 359 | 372 | 316 | 309 | 316 | 329 | 263.404 | 191 | 205 | 209 | 197 | 307 | 280 | 254 | 242 | 316 | 243 | 281 | 257 | 254 | 250 | 218 | 228 | 239 | 224 | 221 | 216 | 216 | 221 | 231 | 222 | 198 |
Other Expenses
| 1 | 4.307 | -0.955 | 17.341 | 11.508 | 1.881 | 3.575 | 2.379 | 0.553 | 18.368 | 1.139 | 0.254 | 6.222 | 10.293 | 6.306 | 0.511 | 4.972 | 3.627 | 6.879 | 1.322 | 1.02 | 2.604 | 5.459 | 0.229 | 4.406 | 0.774 | 1.541 | 0.912 | 1.742 | 0.455 | 0.384 | 1.994 | 0.693 | 11.283 | -0.186 | 1.268 | 1.01 | -1.009 | 6.48 | 1.759 | 0.251 | 4.182 | 0.764 | 0.67 | 1.165 | 1.058 | -5.781 | 0 |
Operating Expenses
| 714 | 618.07 | 653.798 | 611.933 | 600.173 | 618.072 | 475.078 | 440.454 | 447.301 | 470.264 | 404 | 435.572 | 387.289 | 432.444 | 343.617 | 373.566 | 359.675 | 372.434 | 316.351 | 308.584 | 316.506 | 329.439 | 263.404 | 190.295 | 205.769 | 209.292 | 196.755 | 306.389 | 280.866 | 254.65 | 241.386 | 316.11 | 243.712 | 281.476 | 256.531 | 254.111 | 250.498 | 218.218 | 227.683 | 238.85 | 224.966 | 220.885 | 216.099 | 215.877 | 221.259 | 231.097 | 222.291 | 198.5 |
Operating Income
| 478 | 173.1 | 367.319 | 343.675 | 462.463 | 173.096 | 462.037 | 387.555 | 275.06 | 179.057 | 299.256 | 315.507 | 350.534 | 97.697 | 346.259 | 219.386 | 260.695 | 256.328 | 259.601 | -402.541 | 169.062 | 146.454 | 266.124 | 216.477 | 153.542 | 138.779 | 263.524 | 174.556 | 165.85 | 269.57 | 135.397 | 177.076 | 146.702 | 154.553 | 189.508 | 169.199 | 67.069 | 182.673 | 138.116 | 84.716 | 37.731 | 82.66 | 147.12 | 140.392 | 20.101 | 26.741 | 117.897 | 153 |
Operating Income Ratio
| 0.143 | 0.057 | 0.118 | 0.109 | 0.142 | 0.057 | 0.161 | 0.146 | 0.112 | 0.079 | 0.137 | 0.138 | 0.152 | 0.046 | 0.166 | 0.111 | 0.13 | 0.119 | 0.136 | -0.232 | 0.09 | 0.077 | 0.134 | 0.139 | 0.1 | 0.092 | 0.207 | 0.13 | 0.128 | 0.177 | 0.095 | 0.112 | 0.103 | 0.11 | 0.157 | 0.148 | 0.073 | 0.17 | 0.133 | 0.085 | 0.038 | 0.078 | 0.131 | 0.129 | 0.022 | 0.029 | 0.107 | 0.141 |
Total Other Income Expenses Net
| 6 | -1.59 | 63.639 | 419.742 | 32 | -1.591 | 15.4 | 8.906 | 36 | 15 | -131 | 1 | 23.669 | 8.914 | 8.454 | 8.394 | 16.436 | -48.163 | 12.001 | 1.411 | 9.754 | 192.434 | 1,024.777 | 26.328 | 8.285 | 12.896 | 0.432 | -78.427 | 2.519 | 1.313 | 4.159 | 3.865 | 0.987 | 17.592 | 8.444 | 1.412 | 4.816 | 3.183 | 8.586 | 4.143 | 3.551 | -16.351 | 3.585 | 11.599 | 3.144 | 6.211 | -14.416 | -0.5 |
Income Before Tax
| 484 | 171.51 | 430.958 | 763.417 | 496.485 | 171.505 | 477.437 | 396.461 | 312.935 | 193.831 | 168.156 | 316.832 | 374.203 | 106.612 | 354.713 | 227.78 | 277.131 | 208.164 | 271.604 | -401.131 | 178.816 | 338.888 | 1,290.902 | 242.805 | 161.827 | 151.675 | 263.956 | 96.13 | 168.369 | 270.881 | 139.557 | 180.941 | 147.69 | 172.145 | 197.952 | 170.611 | 71.886 | 185.857 | 146.701 | 88.858 | 41.284 | 66.31 | 150.705 | 151.991 | 23.245 | 32.95 | 103.482 | 152.5 |
Income Before Tax Ratio
| 0.145 | 0.057 | 0.139 | 0.243 | 0.152 | 0.057 | 0.166 | 0.149 | 0.127 | 0.085 | 0.077 | 0.139 | 0.162 | 0.05 | 0.17 | 0.115 | 0.138 | 0.097 | 0.142 | -0.231 | 0.095 | 0.179 | 0.649 | 0.156 | 0.106 | 0.1 | 0.207 | 0.072 | 0.13 | 0.178 | 0.098 | 0.114 | 0.104 | 0.122 | 0.164 | 0.15 | 0.078 | 0.173 | 0.141 | 0.089 | 0.042 | 0.062 | 0.134 | 0.14 | 0.026 | 0.036 | 0.094 | 0.14 |
Income Tax Expense
| 162 | 52.08 | 180.508 | 178.082 | 206.943 | 52.081 | 162.966 | 133.244 | 93.641 | 67.952 | 87.235 | 117.845 | 117.901 | 36.357 | 115.793 | 70.128 | 77.47 | 74.701 | 38.525 | -54.433 | 65.583 | 119.534 | 375.911 | 69.251 | 58.227 | 46.194 | 98.946 | 61.78 | 52.52 | 83.656 | 46.326 | 56.855 | 46.662 | 61.56 | 66.337 | 58.39 | 24.508 | 73.384 | 53.608 | 32.078 | 16.994 | 21.316 | 58.054 | 59.497 | 9.149 | 14.92 | 39.533 | 57.5 |
Net Income
| 318 | 117.22 | 247.366 | 581.349 | 282.594 | 117.218 | 311.636 | 259.648 | 213.455 | 123.68 | 78.041 | 196.153 | 252.652 | 68.872 | 237.62 | 156.537 | 198.218 | 132.186 | 232.152 | -347.3 | 113.351 | 221.285 | 913.099 | 173.553 | 103.6 | 105.481 | 165.01 | 36.368 | 112.724 | 170.254 | 87.96 | 118.275 | 94.939 | 104.782 | 131.891 | 111.827 | 46.079 | 112.472 | 93.093 | 56.781 | 24.289 | 44.994 | 92.65 | 92.494 | 14.096 | 18.031 | 63.948 | 95 |
Net Income Ratio
| 0.095 | 0.039 | 0.08 | 0.185 | 0.087 | 0.039 | 0.109 | 0.098 | 0.087 | 0.054 | 0.036 | 0.086 | 0.11 | 0.032 | 0.114 | 0.079 | 0.099 | 0.061 | 0.122 | -0.2 | 0.06 | 0.117 | 0.459 | 0.111 | 0.068 | 0.07 | 0.13 | 0.027 | 0.087 | 0.112 | 0.061 | 0.075 | 0.067 | 0.074 | 0.109 | 0.098 | 0.05 | 0.105 | 0.089 | 0.057 | 0.025 | 0.042 | 0.082 | 0.085 | 0.016 | 0.019 | 0.058 | 0.088 |
EPS
| 16.57 | 6.11 | 12.89 | 30.29 | 14.72 | 6.11 | 16.24 | 13.57 | 10.91 | 6.27 | 3.96 | 9.94 | 12.81 | 3.49 | 12.05 | 7.94 | 10.05 | 6.7 | 11.77 | -17.63 | 5.75 | 11.22 | 46.3 | 8.8 | 5.25 | 5.35 | 8.37 | 1.84 | 5.69 | 8.59 | 4.44 | 5.93 | 4.76 | 5.25 | 6.61 | 5.48 | 2.26 | 5.51 | 4.56 | 2.78 | 1.19 | 2.21 | 4.54 | 4.53 | 0.69 | 0.88 | 3.13 | 5.65 |
EPS Diluted
| 16.57 | 6.09 | 12.76 | 30.22 | 14.72 | 6.1 | 16.21 | 13.56 | 10.91 | 6.27 | 3.95 | 9.94 | 12.8 | 3.49 | 12.05 | 7.94 | 10.05 | 6.7 | 11.77 | -17.61 | 5.75 | 11.22 | 46.3 | 8.8 | 5.25 | 5.35 | 8.37 | 1.84 | 5.67 | 8.59 | 4.44 | 5.93 | 4.76 | 5.25 | 6.61 | 5.48 | 2.26 | 5.51 | 4.56 | 2.78 | 1.19 | 2.21 | 4.54 | 4.53 | 0.69 | 0.88 | 3.13 | 5.65 |
EBITDA
| 512.75 | 350.509 | 365.56 | 368.525 | 496.661 | 238.491 | 462.037 | 384.288 | 252.97 | 89.58 | 438.185 | 315.508 | 349.623 | 106.698 | 354.713 | 220.18 | 277.406 | 258.339 | 271.835 | -400.795 | 179.049 | 147.124 | 1,291.401 | 243.18 | 162.055 | 167.772 | 263.524 | 174.557 | 165.85 | 279.99 | 133.553 | 175.491 | 146.103 | 149.153 | 182.662 | 169.426 | 64.573 | 182.674 | 138.115 | 84.819 | 37.051 | 105.898 | 147.121 | 131.687 | 20.273 | 22.707 | 121.16 | -0.5 |
EBITDA Ratio
| 0.154 | 0.116 | 0.118 | 0.117 | 0.152 | 0.079 | 0.161 | 0.144 | 0.103 | 0.039 | 0.201 | 0.138 | 0.152 | 0.05 | 0.17 | 0.111 | 0.138 | 0.12 | 0.143 | -0.231 | 0.095 | 0.078 | 0.649 | 0.156 | 0.106 | 0.111 | 0.207 | 0.13 | 0.128 | 0.184 | 0.093 | 0.111 | 0.103 | 0.106 | 0.152 | 0.149 | 0.07 | 0.17 | 0.133 | 0.085 | 0.038 | 0.099 | 0.131 | 0.121 | 0.022 | 0.025 | 0.11 | -0 |