NEXON Co., Ltd.

TSE:3659.T

2670.5 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 230,022244,227280,515250,175262,008291,665409,368460,436395,684376,098365,239472,021306,587243,647252,570276,303305,519275,144253,636177,481210,749220,171205,292168,931169,378141,137153,242188,078176,788151,122152,683125,973148,068198,625194,225128,236116,261120,990117,729114,155140,157149,040138,843103,820112,235110,510127,604139,659129,089146,977132,479
Short Term Investments 377,260355,093316,24333,87229,22223,93823,07824,58225,64227,80829,14027,51728,43926,53527,34324,06720,07414,3118,4188,1507,4409,9549,6007,2286,3716,2986,5383,9063,5193,4672,8954,6912,0082,7181,9731,7593,0673,3703,0292,5062,1712,3632,2653,4113,1152,917107100953312
Cash and Short Term Investments 607,282599,320596,758284,047291,230315,603432,446485,018421,326403,906394,379499,538335,026270,182279,913300,370325,593289,455262,054185,631218,189230,125214,892176,159175,749147,435159,780191,984180,307154,589155,578130,664150,076201,343196,198129,995119,328124,360120,758116,661142,328151,403141,108107,231115,350113,427127,711139,759129,184147,010132,491
Net Receivables 83,33658,84537,87348,31640,23361,69130,44433,62327,34047,88617,57734,87224,77139,31320,93532,91836,78651,86528,64329,29932,82870,88431,34445,98026,47569,86435,25543,58631,71258,51527,03732,15340,92740,24433,36231,77640,95840,00332,28030,18838,32131,71822,46929,00042,41939,69921,49316,07612,58811,43414,078
Inventory 000368,646324,773242,325162,490117,516147,799179,191169,68998,247245,283304,428273,132220,304168,444242,479257,331326,674315,636277,100276,550292,766263,487242,680234,092193,119183,380173,946173,226146,163111,32784,94497,105100,643108,982100,862100,23587,57540,81835,01648,09648,35523,72114,21413661495040
Other Current Assets 69,93063,15254,87516,45218,54316,31416,64913,13615,19512,57012,0728,0379,4759,0284,5524,7377,2863,8285,4686,6726,35510,78411,87412,38710,70910,78013,49210,63113,09413,46610,2568,3515,7776,2715,0056,5765,0025,7294,8525,1115,3716,5426,1265,1774,2293,4645,9704,0514,4762,8174,113
Total Current Assets 760,548721,317689,506717,461674,779635,933642,029649,293611,660643,553593,717640,694614,555622,951578,532558,329538,109587,627553,496548,276573,008588,893534,660527,292476,420470,759442,619439,320408,493400,516366,097317,331308,107332,802331,670268,990274,270270,954258,125239,535226,838224,679217,799189,763185,719170,804155,310159,947146,297161,311150,722
Non-Current Assets:
Property, Plant & Equipment, Net 67,19463,33552,85454,00249,22746,32545,96437,00638,27236,55535,43334,88534,24534,76834,22032,92929,87527,96030,09325,54324,67526,96825,16626,18125,42925,68327,30325,78520,09720,58420,39419,81419,53420,87522,02721,39023,41123,38124,03921,74021,14920,91322,08017,04913,83612,5939,7308,06017,78118,26716,016
Goodwill 47,35744,80943,92442,94242,12940,23540,13641,52142,75940,47238,93838,51439,46438,90938,42536,18038,17836,69442,48046,74225,13726,25726,52927,64628,74220,66121,68215,71514,94816,59817,52316,19615,26315,67335,38735,80036,95835,29835,42645,86645,54745,13645,80248,98246,32446,86842,66912,39412,53812,72611,595
Intangible Assets 25,63425,61217,84714,96815,67013,7859,65510,81711,65117,49517,70320,17019,55014,08214,93515,54815,70216,59721,51922,62724,17025,56726,02129,83634,92412,83412,7844,1684,4765,9437,1277,6187,8278,2437,5208,98411,53113,10816,57418,70020,59122,50126,65328,65027,76630,06030,76728,52829,87533,16732,478
Goodwill and Intangible Assets 72,99170,42161,77157,91057,79954,02049,79152,33854,41057,96756,64158,68459,01452,99153,36051,72853,88053,29163,99969,36949,30751,82452,55057,48263,66633,49534,46619,88319,42422,54124,65023,81423,09023,91642,90744,78448,48948,40652,00064,56666,13867,63772,45577,63274,09076,92873,43640,92242,41345,89344,073
Long Term Investments 302,585272,663237,319273,231286,185246,780223,031252,053264,741240,314232,381172,792167,937170,277145,472130,455103,82134,56541,35341,62217,19714,27114,91217,93418,28521,86023,35426,56925,17725,83122,00322,99425,81118,37619,67487,61699,42091,81892,59563,18976,09085,47798,93779,56766,86067,56958,05573,53981,08329,83516,990
Tax Assets 47,19149,48555,89956,28153,83656,41157,14542,22243,77840,11338,21422,44023,16423,19421,95719,38019,97320,19221,48611,77412,21012,71612,91610,3119,9229,73310,3325,4785,7525,5775,2424,1663,7534,0504,2954,5284,6884,5784,7167,1143,7784,0204,1713,9329,42110,15511,95210095334,680
Other Non-Current Assets 1,19072475434,71330,03425,37924,88926,05227,35429,42330,24628,50329,19428,41128,62024,41320,27614,4938,6618,2717,59110,1449,7947,8727,7297,5547,8825,1724,0343,9793,4467,1954,5045,3375,0134,9336,0026,1025,5474,6844,0363,8233,4096,6265,3775,4855,4429,8408,12433,284
Total Non-Current Assets 491,151456,628408,597476,137477,081428,915400,820409,671428,555404,372392,915317,304313,554309,641283,629258,905227,825150,501165,592156,579110,980115,923115,338119,780125,03198,325103,33782,88774,48478,51275,73577,98376,69272,55493,916163,251182,010174,285178,897161,293171,191181,870201,052184,806169,584172,730158,615132,461149,49694,03185,043
Total Assets 1,251,6991,177,9451,098,1031,193,5981,151,8601,064,8481,042,8491,058,9641,040,2151,047,925986,632957,998928,109932,592862,161817,234765,934738,128719,088704,855683,988704,816649,998647,072601,451569,084545,956522,207482,977479,028441,832395,314384,799405,356425,586432,241456,280445,239437,022400,828398,029406,549418,851374,569355,303343,534313,926292,408295,793255,342235,765
Liabilities & Equity:
Current Liabilities:
Account Payables 19,96618,56416,33215,11813,06015,28714,70512,69511,93611,8389,3549,7748,0988,89710,66810,19311,1799,5677,7536,2386,6307,3947,4477,3835,9856,8438,58710,3217,3329,7359,4728,3266,4349,67310,8748,9708,22410,34010,2149,5127,7919,48610,0637,0356,3177,6391,4391,3629341,5052,998
Short Term Debt 7,1946,6185,6345,6185,0144,4854,0453,3373,4113,1943,0452,9832,7722,7564,7514,3734,0333,9134,3526,0395,4755,7644,3242,5912,5022,4983,4908351,6681,6861,6831,8401,6661,6661,91614,09914,46014,96913,18013,57513,25714,14913,40811,64011,66911,47911,17610,10353,2613,4113,003
Tax Payables 22,65925,70317,93223,99324,36435,11823,69725,93223,57126,43316,59917,15514,23723,18715,77416,72513,15616,2477,4038,3277,05914,0269,3529,5116,04111,9867,6986,0883,6918,3575,5113,4625,2277,0607,1354,2346,62111,74812,8363,6545,6718,4078,5027,3599,11612,7719,4914,3024,8398,9056,671
Deferred Revenue 20,54020,41421,06554,24850,11858,78418,94217,55315,86412,49111,03031,61828,32037,02434,16032,30724,93730,10521,75220,37418,77229,02223,81422,52518,04023,89723,40220,96815,50020,90018,74313,61014,47317,10919,50715,55418,36823,44527,14515,65416,75018,68819,91818,47919,71124,79727,20013,14213,46417,85416,852
Other Current Liabilities 52,30351,71546,34317,82012,77618,19245,44245,48538,28943,16129,89611,6358,03114,3898,38811,5987,1189,0307,3118,3917,0356,9026,9246,8575,1736,6266,0685,2814,8765,7265,1064,1344,4045,3244,5874,8046,6596,7036,4847,5315,0955,8537,0646,8585,6855,0504,4265,1124,9944,9081,709
Total Current Liabilities 100,00397,31189,37492,80480,96896,74883,13479,07069,50070,68453,32556,01047,22163,06657,96758,47147,26752,61541,16841,04237,91249,08242,50939,35631,70039,86441,54737,40529,37638,04735,00427,91026,97733,77236,88443,42747,71155,45757,02346,27242,89348,17650,45344,01243,38248,96544,24129,71972,65327,67824,562
Non-Current Liabilities:
Long Term Debt 34,39832,16124,09025,81921,90121,05219,27912,28012,90312,44312,28212,44011,22911,76811,84210,8758,1486,9008,5075,9065,0694,645342667723357852,4736646648358351,6681,6682,50114,09920,88120,74423,24422,69127,48227,98834,60533,19238,68138,40141,35443,6374,80015,55018,567
Deferred Revenue Non-Current 15,30515,11415,20716,19316,01915,50515,89715,72716,34715,24514,35414,20214,80015,50415,18014,75414,78414,87815,95015,54716,17617,31717,6367,0327,1687,7108,2418,1548,2229,0308,3928,2887,9964,1191,9851,6461,2831,7702,4403,0693,4924,0224,7784,5804,6015,0995,2654,9075,0385,7755,707
Deferred Tax Liabilities Non-Current 63,07958,05051,74954,94655,98949,73450,37153,47657,52054,89453,96551,86253,52653,26551,11818,66116,33915,68616,77415,34117,55418,40318,44719,45020,68819,64220,86518,21416,80417,44717,1952,7092,7012,8212,1383,1086,1364,5475,3681,8403,6347,29412,2224,1373,4493,5024,0643183253674,536
Other Non-Current Liabilities 10,95210,55511,1087,8637,4746,7526,6226,9947,1216,3356,8135,6605,7575,6195,6095,7525,3415,1315,5584,3083,8985,1505,5875,2214,8264,8844,3003,0692,2832,2212,7122,7792,5432,2872,3973,6933,9993,5513,4703,5113,6723,6093,7343,4421,7681,8394,0797,43310,3218,6644,507
Total Non-Current Liabilities 123,734115,880102,154104,821101,38393,04392,16988,47793,89188,91787,41484,16485,31286,15683,74950,04244,61242,59546,78941,10242,69745,51542,01232,37033,40532,27134,19131,91027,97329,36229,13414,61114,90810,8959,02122,54632,29930,61234,52231,11138,28042,91355,33945,35148,49948,84154,76256,29520,48430,35633,317
Total Liabilities 223,737213,191191,528197,625182,351189,791175,303167,547163,391159,601140,739140,174132,533149,222141,716108,51391,87995,21087,95782,14480,60994,59784,52171,72665,10572,13575,73869,31557,34967,40964,13842,52141,88544,66745,90565,97380,01086,06991,54577,38381,17391,089105,79289,36391,88197,80699,00386,01493,13758,03457,879
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000
Common Stock 49,13248,22847,51045,47143,75440,57038,97238,27937,30634,93234,25533,21624,94524,14122,67921,66420,31819,00317,96717,56215,45215,13214,40214,26513,41511,8259,3907,9766,3014,5313,5192,8162,51357,02956,44155,73154,56052,72652,48152,22652,10152,02451,95251,91251,82651,44951,34251,21551,05450,90350,300
Retained Earnings 727,354687,473707,227756,631725,733751,196703,342712,081773,104748,370712,568689,651653,973643,624599,807629,583615,460595,718555,038551,767511,923492,819441,985436,346413,908381,504323,763324,221305,798286,820226,398215,192209,807202,350210,101201,407184,433171,423155,025160,815149,406145,321131,374135,807129,810118,265116,158116,252109,903103,13590,757
Accumulated Other Comprehensive Income/Loss 235,975193,791159,857174,597169,91099,714114,012116,418142,306116,00892,74773,01986,76943,04969,97530,82912,9204,05538,51111,27332,22557,70664,06877,84860,75366,72491,03366,36360,94169,29856,25441,17234,99460,99273,30870,13599,06392,84492,04464,76364,28462,68974,46842,60027,28821,86100000
Other Total Stockholders Equity 5,02324,675-18,3278,60919,893-26,0781,86715,823-85,128-20,164-2,90212,09919,70561,95317,42116,40315,06913,7628,46934,06835,43335,11534,81334,68033,84732,25841,02149,62747,96446,20986,75388,96090,99835,15334,59733,89232,72836,82340,83040,57646,23850,78250,68850,65150,56550,29243,84735,65038,32939,81933,378
Total Shareholders Equity 1,017,484954,167896,267985,308959,290865,402858,193882,601867,588879,146836,668807,985785,392772,767709,882698,479663,767632,538619,985614,670595,033600,772555,268563,139521,923492,311465,207448,187421,004406,858372,924348,140338,312355,524374,447361,165370,784353,816340,380318,380312,029310,816308,482280,970259,489241,867211,347203,117199,286193,857174,435
Total Equity 1,027,962964,754906,575995,973969,509875,057867,546891,417876,824888,324845,893817,824795,576783,370720,445708,721674,055642,918631,131622,711603,379610,219565,477575,346536,346496,949470,218452,892425,628411,619377,694352,793342,914360,689379,681366,268376,270359,170345,477323,445316,856315,460313,059285,206263,422245,728214,923206,394202,656197,308177,886
Total Liabilities & Shareholders Equity 1,251,6991,177,9451,098,1031,193,5981,151,8601,064,8481,042,8491,058,9641,040,2151,047,925986,632957,998928,109932,592862,161817,234765,934738,128719,088704,855683,988704,816649,998647,072601,451569,084545,956522,207482,977479,028441,832395,314384,799405,356425,586432,241456,280445,239437,022400,828398,029406,549418,851374,569355,303343,534313,926292,408295,793255,342235,765