NEXON Co., Ltd.
TSE:3659.T
2670.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 423,356 | 353,714 | 274,462 | 293,024 | 248,542 | 253,721 | 234,929 | 183,128 | 190,263 | 172,930 | 155,338 | 108,448 | 87,613 | 69,781 |
Cost of Revenue
| 142,245 | 105,778 | 72,121 | 69,009 | 59,586 | 57,553 | 56,656 | 48,131 | 49,701 | 44,335 | 34,150 | 18,551 | 14,948 | 11,922 |
Gross Profit
| 281,111 | 247,936 | 202,341 | 224,015 | 188,956 | 196,168 | 178,273 | 134,997 | 140,562 | 128,595 | 121,188 | 89,897 | 72,665 | 57,859 |
Gross Profit Ratio
| 0.664 | 0.701 | 0.737 | 0.764 | 0.76 | 0.773 | 0.759 | 0.737 | 0.739 | 0.744 | 0.78 | 0.829 | 0.829 | 0.829 |
Reseach & Development Expenses
| 24,618 | 25,930 | 20,996 | 16,545 | 14,895 | 10,462 | 8,071 | 7,351 | 7,233 | 5,831 | 3,816 | 2,566 | 0 | 0 |
General & Administrative Expenses
| 147,740 | 139,297 | 108,490 | 103,711 | 85,117 | 89,800 | 75,088 | 66,210 | 74,212 | 68,600 | 59,575 | 24,907 | 0 | 0 |
Selling & Marketing Expenses
| -28,925 | 32,788 | 23,135 | 27,040 | 24,043 | 29,883 | 24,286 | 20,372 | 22,518 | 17,945 | 17,931 | 6,178 | 0 | 0 |
SG&A
| 118,815 | 139,297 | 108,490 | 103,711 | 85,117 | 89,800 | 75,088 | 66,210 | 74,212 | 68,600 | 59,575 | 31,085 | 0 | 0 |
Other Expenses
| 2,933 | 4,943 | 2,310 | 8,854 | 9,314 | 8,008 | 12,681 | 28,126 | 4,060 | 14,486 | 10,908 | 579 | -276 | 1,221 |
Operating Expenses
| 143,433 | 144,240 | 110,800 | 112,565 | 94,431 | 97,808 | 87,769 | 94,336 | 78,272 | 83,086 | 70,483 | 42,022 | 34,415 | 27,675 |
Operating Income
| 137,678 | 158,773 | 138,416 | 111,450 | 94,525 | 98,360 | 90,504 | 40,661 | 62,290 | 45,509 | 50,705 | 47,874 | 38,250 | 30,183 |
Operating Income Ratio
| 0.325 | 0.449 | 0.504 | 0.38 | 0.38 | 0.388 | 0.385 | 0.222 | 0.327 | 0.263 | 0.326 | 0.441 | 0.437 | 0.433 |
Total Other Income Expenses Net
| -8,239 | -18,248 | -2,944 | -3,279 | 27,443 | 19,084 | -20,509 | 6,462 | 5,716 | 7,162 | -2,057 | -7,258 | -2,750 | -901 |
Income Before Tax
| 129,439 | 140,525 | 135,472 | 108,171 | 121,968 | 117,444 | 69,995 | 47,123 | 68,006 | 52,671 | 48,648 | 40,616 | 35,500 | 29,282 |
Income Before Tax Ratio
| 0.306 | 0.397 | 0.494 | 0.369 | 0.491 | 0.463 | 0.298 | 0.257 | 0.357 | 0.305 | 0.313 | 0.375 | 0.405 | 0.42 |
Income Tax Expense
| 54,845 | 40,535 | 22,406 | 52,682 | 8,732 | 14,467 | 13,478 | 26,602 | 12,405 | 23,250 | 18,343 | 15,285 | 9,953 | 7,939 |
Net Income
| 70,609 | 100,339 | 114,888 | 56,220 | 115,664 | 107,672 | 56,750 | 20,133 | 55,132 | 29,316 | 30,132 | 25,401 | 25,755 | 21,638 |
Net Income Ratio
| 0.167 | 0.284 | 0.419 | 0.192 | 0.465 | 0.424 | 0.242 | 0.11 | 0.29 | 0.17 | 0.194 | 0.234 | 0.294 | 0.31 |
EPS
| 82.89 | 114.74 | 128.91 | 63.57 | 129.34 | 121.02 | 64.67 | 23.13 | 63.93 | 33.72 | 34.42 | 32.69 | 35.83 | 30.66 |
EPS Diluted
| 82.35 | 113.81 | 126.55 | 61.9 | 128.03 | 119.65 | 63.46 | 22.7 | 62.34 | 33.17 | 33.85 | 31.84 | 34.16 | 30.64 |
EBITDA
| 146,276 | 165,540 | 146,884 | 135,794 | 131,934 | 125,621 | 102,026 | 53,711 | 83,028 | 70,007 | 67,903 | 58,433 | 48,213 | 38,888 |
EBITDA Ratio
| 0.346 | 0.468 | 0.535 | 0.463 | 0.531 | 0.495 | 0.434 | 0.293 | 0.436 | 0.405 | 0.437 | 0.539 | 0.55 | 0.557 |