Taimide Tech. Inc.
TWSE:3645.TW
45.7 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 589.783 | 464.951 | 353.253 | 506.423 | 446.703 | 286.642 | 318.583 | 302.925 | 613.43 | 654.422 | 557.42 | 649.551 | 586.538 | 597.621 | 599.412 | 582.351 | 461.495 | 370.603 | 429.349 | 433.783 | 498.016 | 399.336 | 500.772 | 620.073 | 594.532 | 553.234 | 579.343 | 558.165 | 379.527 | 416.096 | 444.76 | 576.072 | 399.774 | 309.491 | 337.877 | 430.898 | 346.161 | 355.943 | 408.51 | 411.23 | 358.31 | 280.855 | 269.487 | 283.777 | 237.512 | 176.565 | 205.798 | 246.374 | 249.902 | 308.955 | 158.66 | 242.157 | 209.217 | 258.192 | 156.639 | 197.573 | 239.077 | 227.344 |
Cost of Revenue
| 422.231 | 379.655 | 346.569 | 364.157 | 361.149 | 296.839 | 286.155 | 279.014 | 413.644 | 429.575 | 378.757 | 453.727 | 413.718 | 380.17 | 375.888 | 354.198 | 274.386 | 251.774 | 347.747 | 307.728 | 358.201 | 296.847 | 301.438 | 373.949 | 425.697 | 358.998 | 403.341 | 365.054 | 268.709 | 260.976 | 286.953 | 339.465 | 300.197 | 294.213 | 271.116 | 300.173 | 250.438 | 235.33 | 268.384 | 272.189 | 265.265 | 232.311 | 224.191 | 194.275 | 182.804 | 137.522 | 180.438 | 180.062 | 165.709 | 194.104 | 98.94 | 148.091 | 135.476 | 159.164 | 115.924 | 121.542 | 149.22 | 155.76 |
Gross Profit
| 167.552 | 85.296 | 6.684 | 142.266 | 85.554 | -10.197 | 32.428 | 23.911 | 199.786 | 224.847 | 178.663 | 195.824 | 172.82 | 217.451 | 223.524 | 228.153 | 187.109 | 118.829 | 81.602 | 126.055 | 139.815 | 102.489 | 199.334 | 246.124 | 168.835 | 194.236 | 176.002 | 193.111 | 110.818 | 155.12 | 157.807 | 236.607 | 99.577 | 15.278 | 66.761 | 130.725 | 95.723 | 120.613 | 140.126 | 139.041 | 93.045 | 48.544 | 45.296 | 89.502 | 54.708 | 39.043 | 25.36 | 66.312 | 84.193 | 114.851 | 59.72 | 94.066 | 73.741 | 99.028 | 40.715 | 76.031 | 89.857 | 71.584 |
Gross Profit Ratio
| 0.284 | 0.183 | 0.019 | 0.281 | 0.192 | -0.036 | 0.102 | 0.079 | 0.326 | 0.344 | 0.321 | 0.301 | 0.295 | 0.364 | 0.373 | 0.392 | 0.405 | 0.321 | 0.19 | 0.291 | 0.281 | 0.257 | 0.398 | 0.397 | 0.284 | 0.351 | 0.304 | 0.346 | 0.292 | 0.373 | 0.355 | 0.411 | 0.249 | 0.049 | 0.198 | 0.303 | 0.277 | 0.339 | 0.343 | 0.338 | 0.26 | 0.173 | 0.168 | 0.315 | 0.23 | 0.221 | 0.123 | 0.269 | 0.337 | 0.372 | 0.376 | 0.388 | 0.352 | 0.384 | 0.26 | 0.385 | 0.376 | 0.315 |
Reseach & Development Expenses
| 45.929 | 40.385 | 59.971 | 44.584 | 62.298 | 51.378 | 44.77 | 48.752 | 43.383 | 46.837 | 57.288 | 54.793 | 53.488 | 54.535 | 65.905 | 47.653 | 36.149 | 29.759 | 32.578 | 47.503 | 42.039 | 42.485 | 60.364 | 42.86 | 41.654 | 37.232 | 36.283 | 37.285 | 31.549 | 25.646 | 25.073 | 22.269 | 22.678 | 21.206 | 21.148 | 25.75 | 23.355 | 18.16 | 13.323 | 12.153 | 13.842 | 16.158 | 7.054 | 6.098 | 6.649 | 9.394 | 7.357 | 6.626 | 5.612 | 5.678 | 12.086 | 8.063 | 10.023 | 5.88 | 7.988 | 6.078 | 2.928 | 5.078 |
General & Administrative Expenses
| 31.915 | 26.351 | 23.746 | 28.224 | 24.393 | 24.383 | 25.469 | 28.331 | 31.071 | 29.631 | 30.72 | 27.539 | 26.597 | 27.55 | 27.736 | 36.06 | 33.529 | 25.834 | 21.43 | 24.969 | 23.236 | 21.073 | 28.769 | 27.813 | 25.203 | 21.908 | 22.402 | 25.451 | 21.417 | 21.643 | 24.121 | 23.858 | 19.186 | 17.67 | 13.398 | 21.071 | 15.902 | 21.474 | 16.548 | 21.809 | 17.15 | 13.38 | 17.57 | 20.752 | 18.147 | 13.824 | 11.311 | 13.179 | 24.708 | 14.05 | 9.877 | 11.756 | 11.23 | 12.478 | 8.211 | 10.416 | 6.653 | 6.852 |
Selling & Marketing Expenses
| 11.766 | 10.13 | 10.852 | 9.568 | 13.695 | 14.294 | 10.965 | 10.263 | 12.892 | 10.945 | 12.41 | 9.917 | 8.715 | 10.596 | 10.402 | 10.311 | 8.69 | 8.785 | 10.073 | 10.915 | 11.762 | 9.13 | 14.01 | 11.333 | 10.366 | 11.186 | 12.505 | 10.39 | 12.367 | 9.878 | 12.758 | 12.771 | 11.468 | 11.813 | 10.887 | 14.426 | 10.276 | 11.649 | 14.201 | 10.409 | 9.169 | 7.813 | 6.616 | 7.106 | 6.049 | 5.625 | 4.67 | 6.274 | 9.92 | 5.554 | 5.377 | 5.632 | 5.303 | 4.615 | 4.299 | 4.733 | 3.271 | 3.269 |
SG&A
| 27.97 | 20.645 | 17.793 | 37.792 | 38.088 | 38.677 | 36.434 | 38.594 | 43.963 | 40.576 | 43.13 | 37.456 | 35.312 | 38.146 | 38.138 | 46.371 | 42.219 | 34.619 | 31.503 | 35.884 | 34.998 | 30.203 | 42.779 | 39.146 | 35.569 | 33.094 | 34.907 | 35.841 | 33.784 | 31.521 | 36.879 | 36.629 | 30.654 | 29.483 | 24.285 | 35.497 | 26.178 | 33.123 | 30.749 | 32.218 | 26.319 | 21.193 | 24.186 | 27.858 | 24.196 | 19.449 | 15.981 | 19.453 | 34.628 | 19.604 | 15.254 | 17.388 | 16.533 | 17.093 | 12.51 | 15.149 | 9.924 | 10.121 |
Other Expenses
| 28.77 | 11.112 | -6.769 | 19.359 | 0.146 | 2.137 | -2.927 | 8.901 | -0.382 | 15.088 | 4.167 | 11.986 | -2.336 | -0.432 | 0.904 | 0.699 | -4.235 | 2.953 | -3.351 | 0.17 | 2.578 | 2.835 | 7.801 | 6.252 | 26.419 | -9.774 | -6.94 | 0.624 | 9.836 | -12.573 | 7.137 | -6.478 | -2.234 | -4.609 | 0.137 | 10.624 | 1.023 | 0.943 | 19.299 | 17.494 | -0.875 | -0.275 | 14.664 | -0.457 | 5.026 | 6.493 | 0.499 | 1.752 | 15.18 | 0.073 | 0.248 | 0.562 | 1.734 | 0.043 | 0.678 | 0.287 | 0.144 | 0.03 |
Operating Expenses
| 73.899 | 61.03 | 77.764 | 82.376 | 100.386 | 90.055 | 81.204 | 87.346 | 87.346 | 87.413 | 100.418 | 92.249 | 88.8 | 92.681 | 104.043 | 94.024 | 78.368 | 64.378 | 64.081 | 83.387 | 77.037 | 72.688 | 103.143 | 82.006 | 77.223 | 70.326 | 71.19 | 73.126 | 65.333 | 57.167 | 61.952 | 58.898 | 53.332 | 50.689 | 45.433 | 61.247 | 49.533 | 51.283 | 44.072 | 44.371 | 40.161 | 37.351 | 31.24 | 33.956 | 30.845 | 28.843 | 23.338 | 26.079 | 40.24 | 25.282 | 27.34 | 25.451 | 26.556 | 22.973 | 20.498 | 21.227 | 12.852 | 15.199 |
Operating Income
| 93.653 | 24.266 | -71.08 | 79.67 | -13.495 | -97.603 | -50.68 | -54.304 | 112.417 | 152.734 | 85.126 | 103.575 | 84.02 | 124.77 | 119.481 | 134.129 | 108.741 | 54.451 | 17.521 | 42.668 | 62.778 | 29.801 | 96.191 | 164.118 | 91.612 | 123.91 | 104.812 | 119.985 | 45.485 | 97.953 | 95.855 | 177.709 | 46.245 | -35.411 | 21.328 | 69.478 | 46.19 | 69.33 | 96.054 | 94.67 | 52.884 | 11.193 | 14.056 | 55.546 | 23.863 | 10.2 | 2.022 | 40.233 | 43.953 | 89.569 | 32.38 | 68.615 | 47.185 | 76.055 | 20.217 | 54.804 | 77.005 | 56.385 |
Operating Income Ratio
| 0.159 | 0.052 | -0.201 | 0.157 | -0.03 | -0.341 | -0.159 | -0.179 | 0.183 | 0.233 | 0.153 | 0.159 | 0.143 | 0.209 | 0.199 | 0.23 | 0.236 | 0.147 | 0.041 | 0.098 | 0.126 | 0.075 | 0.192 | 0.265 | 0.154 | 0.224 | 0.181 | 0.215 | 0.12 | 0.235 | 0.216 | 0.308 | 0.116 | -0.114 | 0.063 | 0.161 | 0.133 | 0.195 | 0.235 | 0.23 | 0.148 | 0.04 | 0.052 | 0.196 | 0.1 | 0.058 | 0.01 | 0.163 | 0.176 | 0.29 | 0.204 | 0.283 | 0.226 | 0.295 | 0.129 | 0.277 | 0.322 | 0.248 |
Total Other Income Expenses Net
| 21.466 | 3.533 | -13.845 | -8.32 | -8.653 | -8.308 | -8.171 | -7.683 | -7.723 | -7.52 | -9.853 | 4.782 | -9.513 | -7.981 | -6.887 | -7.525 | -12.66 | -0.792 | -8.266 | -3.821 | -0.939 | -2.917 | 4.697 | 3.736 | 23.358 | -12.8 | -10.182 | -2.708 | 6.645 | -15.988 | 3.051 | -11.076 | -7.214 | -9.553 | -5.009 | 5.433 | -5.264 | -3.477 | 15.095 | 14.54 | -4.123 | -3.304 | 11.589 | -3.334 | 2.344 | 3.546 | 6.842 | 0.076 | 14.392 | 7.547 | 1.968 | 1.984 | -0.648 | 2.989 | -3.32 | -1.393 | 1.17 | -1.322 |
Income Before Tax
| 115.119 | 27.799 | -84.925 | 71.35 | -22.148 | -105.911 | -58.851 | -61.987 | 104.694 | 145.214 | 75.273 | 108.357 | 74.507 | 116.789 | 112.594 | 126.604 | 96.081 | 53.659 | 9.255 | 38.847 | 61.839 | 26.884 | 100.888 | 167.854 | 114.97 | 111.11 | 94.63 | 117.277 | 52.13 | 81.965 | 98.906 | 166.633 | 39.031 | -44.964 | 16.319 | 74.911 | 40.926 | 65.853 | 111.149 | 109.21 | 48.761 | 7.889 | 25.645 | 52.212 | 26.207 | 13.746 | 8.864 | 40.309 | 58.345 | 97.116 | 34.348 | 70.599 | 46.537 | 79.044 | 16.897 | 53.411 | 78.175 | 55.063 |
Income Before Tax Ratio
| 0.195 | 0.06 | -0.24 | 0.141 | -0.05 | -0.369 | -0.185 | -0.205 | 0.171 | 0.222 | 0.135 | 0.167 | 0.127 | 0.195 | 0.188 | 0.217 | 0.208 | 0.145 | 0.022 | 0.09 | 0.124 | 0.067 | 0.201 | 0.271 | 0.193 | 0.201 | 0.163 | 0.21 | 0.137 | 0.197 | 0.222 | 0.289 | 0.098 | -0.145 | 0.048 | 0.174 | 0.118 | 0.185 | 0.272 | 0.266 | 0.136 | 0.028 | 0.095 | 0.184 | 0.11 | 0.078 | 0.043 | 0.164 | 0.233 | 0.314 | 0.216 | 0.292 | 0.222 | 0.306 | 0.108 | 0.27 | 0.327 | 0.242 |
Income Tax Expense
| -1.464 | 3.067 | 2.026 | 8.61 | 1.215 | -2.767 | -16.975 | 0.926 | -17.832 | 26.694 | 23.826 | 27.67 | 0.697 | 28.302 | 27.081 | 9.039 | -6.088 | 9.801 | 3.817 | 10.954 | 15.84 | 14.046 | 23.242 | 37.418 | 29.772 | 25.569 | 21.154 | 21.315 | 13.892 | 14.604 | 21.16 | 30.226 | 3.785 | 0.213 | 10.239 | 16.326 | 15.446 | 13.649 | 21.431 | 19.923 | 9.868 | 2.443 | 6.63 | 10.035 | 5.433 | 2.657 | 3.224 | 9.263 | 8.309 | 8.425 | 2.736 | 5.95 | 11.22 | 3.779 | 3.228 | -1.327 | 2.344 | -0.155 |
Net Income
| 119.749 | 29.063 | -82.233 | 66.02 | -19.828 | -103.144 | -41.876 | -62.913 | 125.196 | 120.997 | 53.666 | 82.875 | 75.975 | 90.793 | 87.817 | 120.035 | 104.252 | 46.91 | 9.23 | 31.235 | 49.586 | 16.618 | 82.468 | 133.479 | 89.353 | 89.565 | 79.323 | 99.973 | 40.438 | 69.958 | 85.023 | 138.007 | 37.521 | -43.123 | 10.565 | 59.532 | 32.755 | 56.968 | 96.375 | 92.371 | 41.575 | 8.02 | 21.478 | 44.09 | 22.128 | 11.661 | 6.031 | 31.277 | 50.057 | 88.691 | 34.348 | 70.599 | 35.317 | 79.044 | 13.669 | 53.411 | 78.175 | 55.063 |
Net Income Ratio
| 0.203 | 0.063 | -0.233 | 0.13 | -0.044 | -0.36 | -0.131 | -0.208 | 0.204 | 0.185 | 0.096 | 0.128 | 0.13 | 0.152 | 0.147 | 0.206 | 0.226 | 0.127 | 0.021 | 0.072 | 0.1 | 0.042 | 0.165 | 0.215 | 0.15 | 0.162 | 0.137 | 0.179 | 0.107 | 0.168 | 0.191 | 0.24 | 0.094 | -0.139 | 0.031 | 0.138 | 0.095 | 0.16 | 0.236 | 0.225 | 0.116 | 0.029 | 0.08 | 0.155 | 0.093 | 0.066 | 0.029 | 0.127 | 0.2 | 0.287 | 0.216 | 0.292 | 0.169 | 0.306 | 0.087 | 0.27 | 0.327 | 0.242 |
EPS
| 0.91 | 0.22 | -0.62 | 0.5 | -0.15 | -0.78 | -0.32 | -0.48 | 0.95 | 0.92 | 0.39 | 0.63 | 0.58 | 0.69 | 0.67 | 0.92 | 0.8 | 0.36 | 0.071 | 0.24 | 0.38 | 0.13 | 0.64 | 1.03 | 0.66 | 0.7 | 0.61 | 0.77 | 0.31 | 0.54 | 0.66 | 1.07 | 0.29 | -0.33 | 0.082 | 0.46 | 0.25 | 0.44 | 0.75 | 0.72 | 0.32 | 0.064 | 0.17 | 0.34 | 0.17 | 0.091 | 0.047 | 0.24 | 0.39 | 0.69 | 0.27 | 0.55 | 0.31 | 0.69 | 0.12 | 0.47 | 0.75 | 0.53 |
EPS Diluted
| 0.84 | 0.22 | -0.62 | 0.5 | -0.15 | -0.78 | -0.32 | -0.48 | 0.95 | 0.91 | 0.39 | 0.63 | 0.58 | 0.69 | 0.67 | 0.92 | 0.8 | 0.36 | 0.071 | 0.24 | 0.38 | 0.13 | 0.64 | 1.02 | 0.65 | 0.69 | 0.61 | 0.77 | 0.31 | 0.53 | 0.66 | 1.07 | 0.29 | -0.33 | 0.082 | 0.46 | 0.25 | 0.44 | 0.75 | 0.71 | 0.32 | 0.064 | 0.17 | 0.34 | 0.17 | 0.091 | 0.047 | 0.24 | 0.38 | 0.68 | 0.27 | 0.55 | 0.31 | 0.68 | 0.12 | 0.47 | 0.75 | 0.53 |
EBITDA
| 190.096 | 119.317 | 23.872 | 174.596 | 80.569 | -3.597 | 36.188 | 33.533 | 201.678 | 241.573 | 175.371 | 209.12 | 175.634 | 217.046 | 213.372 | 221.088 | 184.006 | 125.264 | 82.648 | 118.466 | 144.536 | 112.193 | 174.181 | 239.555 | 189.335 | 184.328 | 164.827 | 186.332 | 120.315 | 152.704 | 171.975 | 239.541 | 108.911 | 24.431 | 83.037 | 141.093 | 106.836 | 130.514 | 169.518 | 161.56 | 102.643 | 60.861 | 76.129 | 102.475 | 76.078 | 63.096 | 58.072 | 74.172 | 85.514 | 127.339 | 59.952 | 99.63 | 71.612 | 104.903 | 42.96 | 79.124 | 105.084 | 82.388 |
EBITDA Ratio
| 0.322 | 0.257 | 0.068 | 0.345 | 0.18 | -0.013 | 0.114 | 0.111 | 0.329 | 0.369 | 0.315 | 0.322 | 0.299 | 0.363 | 0.356 | 0.38 | 0.399 | 0.338 | 0.192 | 0.273 | 0.29 | 0.281 | 0.348 | 0.386 | 0.318 | 0.333 | 0.285 | 0.334 | 0.317 | 0.367 | 0.387 | 0.416 | 0.272 | 0.079 | 0.246 | 0.327 | 0.309 | 0.367 | 0.415 | 0.393 | 0.286 | 0.217 | 0.282 | 0.361 | 0.32 | 0.357 | 0.282 | 0.301 | 0.342 | 0.412 | 0.378 | 0.411 | 0.342 | 0.406 | 0.274 | 0.4 | 0.44 | 0.362 |