Taimide Tech. Inc.
TWSE:3645.TW
45.7 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 366.633 | 454.318 | 473.025 | 409.862 | 398.816 | 337.19 | 472.12 | 449.096 | 369.23 | 371.62 | 393.568 | 665.364 | 906.55 | 357.305 | 78.922 |
Short Term Investments
| 15.626 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 20.073 | 20 | 25.42 | 0 | 0.087 | 19.144 | 29.01 |
Cash and Short Term Investments
| 382.259 | 454.318 | 473.025 | 409.862 | 398.816 | 342.19 | 477.12 | 459.096 | 389.303 | 391.62 | 418.988 | 665.364 | 906.637 | 376.449 | 107.932 |
Net Receivables
| 427.272 | 285.766 | 516.654 | 570.53 | 387.458 | 480.493 | 551.62 | 418.391 | 301.033 | 350.962 | 234.276 | 157.186 | 0 | 0 | 0 |
Inventory
| 483.324 | 643.79 | 543.424 | 326.035 | 305.046 | 515.44 | 321.25 | 305.692 | 469.28 | 359.708 | 332.095 | 226.369 | 206.264 | 151.21 | 154.438 |
Other Current Assets
| 32.743 | 78.057 | 115.733 | 69.884 | 99.862 | 52.102 | 25.324 | 21.541 | 15.543 | 26.527 | 16.46 | 226.844 | 188.636 | 169.833 | 114.777 |
Total Current Assets
| 1,325.598 | 1,461.931 | 1,648.836 | 1,376.311 | 1,191.182 | 1,390.225 | 1,375.314 | 1,204.72 | 1,175.159 | 1,128.817 | 1,001.819 | 1,118.577 | 1,301.537 | 697.492 | 377.147 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 3,482.986 | 3,715.919 | 3,661.665 | 3,645.177 | 3,551.994 | 2,587.974 | 2,166.473 | 2,160.4 | 2,227.809 | 2,184.116 | 1,584.424 | 1,570.331 | 964.553 | 695.73 | 710.441 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.249 | 10.015 | 10.514 | 13.086 | 7.902 | 7.648 | 8.544 | 2.772 | 4.602 | 6.861 | 4.713 | 6.514 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.249 | 10.015 | 10.514 | 13.086 | 7.902 | 7.648 | 8.544 | 2.772 | 4.602 | 6.861 | 4.713 | 6.514 | 0 | 0 | 0 |
Long Term Investments
| 17.39 | 17.362 | 19.593 | 15.932 | 15.902 | 9.194 | 9.237 | 4.464 | -2.585 | 0.749 | -11.769 | 0.24 | 0.323 | -18.89 | -28.557 |
Tax Assets
| 0 | -17.362 | -19.593 | -15.932 | -15.902 | -7.648 | -8.544 | -2.772 | -4.602 | -6.861 | -4.713 | -6.754 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.397 | 23.512 | 27.324 | 45.954 | 38.33 | 72.322 | 28.852 | 23.394 | 32.474 | 38.178 | 32.531 | 10.543 | 8.892 | 27.602 | 35.842 |
Total Non-Current Assets
| 3,513.022 | 3,749.446 | 3,699.503 | 3,704.217 | 3,598.226 | 2,669.49 | 2,204.562 | 2,188.258 | 2,257.698 | 2,223.043 | 1,605.186 | 1,580.874 | 973.768 | 704.442 | 717.726 |
Total Assets
| 4,838.62 | 5,211.377 | 5,348.339 | 5,080.528 | 4,789.408 | 4,059.715 | 3,579.876 | 3,392.978 | 3,432.857 | 3,351.86 | 2,607.005 | 2,699.451 | 2,275.305 | 1,401.934 | 1,094.873 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 50.791 | 18.71 | 160.415 | 98.989 | 64.619 | 214.399 | 137.307 | 84.455 | 50.334 | 91.642 | 53.961 | 59.933 | 62.942 | 55.937 | 63.227 |
Short Term Debt
| 973.228 | 420.339 | 502.725 | 170.488 | 621.389 | 452.229 | 309.049 | 383.996 | 390.485 | 279.671 | 116.487 | 86.681 | 179.804 | 54.612 | 82.889 |
Tax Payables
| 10.287 | 13.871 | 99.367 | 58.939 | 19.817 | 81.081 | 43.566 | 33.906 | 31.124 | 42.324 | 9.553 | 15.937 | 4.132 | 3.154 | 0 |
Deferred Revenue
| 3.4 | 0.161 | 386.4 | 314.651 | 210.774 | 81.081 | 330.631 | 237.743 | 162.289 | 242.808 | 134.459 | 188.022 | 138.623 | 76.151 | 40.661 |
Other Current Liabilities
| 221.907 | 269.733 | 7.1 | 326.414 | 6.714 | 299.705 | 16.411 | 15.245 | 7.975 | 10.788 | 2.731 | 14.5 | 14.5 | 14.5 | 63.193 |
Total Current Liabilities
| 1,249.326 | 708.943 | 1,056.64 | 910.542 | 903.496 | 1,047.414 | 793.398 | 721.439 | 611.083 | 624.909 | 307.638 | 349.136 | 395.869 | 201.2 | 249.97 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 619.71 | 1,466.102 | 1,389.89 | 1,379.211 | 1,449.647 | 512.518 | 497.155 | 516.032 | 810.075 | 708.79 | 492.832 | 519 | 114.533 | 41 | 55.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.876 | 0.384 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.494 | 1.604 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 153.011 | 0.019 | 2.889 | 4.997 | 4.437 | 4.344 | 3.802 | 2.591 | 1.727 | 0.024 | 0.024 | 0.015 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 772.721 | 1,466.121 | 1,392.779 | 1,384.208 | 1,454.084 | 516.862 | 500.957 | 518.623 | 811.802 | 712.184 | 494.844 | 519.015 | 114.533 | 41 | 55.5 |
Total Liabilities
| 2,022.047 | 2,175.064 | 2,449.419 | 2,294.75 | 2,357.58 | 1,564.276 | 1,294.355 | 1,240.062 | 1,422.885 | 1,337.093 | 802.482 | 868.151 | 510.402 | 242.2 | 305.47 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,322.053 | 1,317.99 | 1,310.185 | 1,307.017 | 1,297.385 | 1,232.576 | 1,232.576 | 1,232.576 | 1,173.882 | 1,173.882 | 1,173.882 | 1,173.882 | 1,173.882 | 978.246 | 904 |
Retained Earnings
| 636.238 | 845.122 | 880.99 | 808.966 | 527.654 | 708.291 | 528.083 | 410.136 | 327.318 | 428.346 | 201.398 | 240.01 | 226.772 | 85.711 | -114.607 |
Accumulated Other Comprehensive Income/Loss
| 358.715 | 397.38 | 286.625 | 249.379 | 228.484 | 171.468 | 126.112 | 96.963 | 82.325 | 0.723 | 0.275 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 488.746 | 450.783 | 425.952 | 416.407 | 398.372 | 389.054 | 389.054 | 389.054 | 389.054 | 356.601 | 403.913 | 386.051 | 364.249 | 95.777 | 0.01 |
Total Shareholders Equity
| 2,805.752 | 3,011.275 | 2,903.752 | 2,781.769 | 2,451.895 | 2,501.389 | 2,275.825 | 2,128.729 | 1,972.579 | 1,959.552 | 1,779.468 | 1,799.943 | 1,764.903 | 1,159.734 | 789.403 |
Total Equity
| 2,816.573 | 3,036.313 | 2,898.92 | 2,785.778 | 2,431.828 | 2,495.439 | 2,285.521 | 2,152.916 | 2,009.972 | 2,014.767 | 1,804.523 | 1,831.3 | 1,764.903 | 1,159.734 | 789.403 |
Total Liabilities & Shareholders Equity
| 4,838.62 | 5,211.377 | 5,348.339 | 5,080.528 | 4,789.408 | 4,059.715 | 3,579.876 | 3,392.978 | 3,432.857 | 3,351.86 | 2,607.005 | 2,699.451 | 2,275.305 | 1,401.934 | 1,094.873 |