Mitsubishi Research Institute, Inc.

TSE:3636.T

4100 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Revenue 23,72038,86627,66825,24823,55345,86627,45924,94723,40842,90725,35822,62828,07436,39915,92921,43022,34433,38414,86220,92723,19930,67115,23219,98423,79531,60614,86521,82025,34327,69714,60620,05924,65028,76313,43219,04626,85925,48213,96719,57025,61928,23713,97417,97025,25924,24513,65318,00720,78923,74812,82116,94320,19923,49311,86615,61121,55924,02412,12815,23322,369
Cost of Revenue 20,37727,47921,31220,74319,84034,68620,87320,61718,82831,23419,36018,16723,18825,56912,65816,98918,19223,79011,80816,23118,77921,99013,13416,93519,25722,88911,89416,70720,75620,22611,80716,34019,70620,99710,87415,09521,75118,65510,97715,44821,15920,62911,42514,41020,38418,16411,11015,00117,06018,11510,76713,90116,99517,6709,98212,88617,29817,8629,93712,84017,422
Gross Profit 3,34311,3876,3564,5053,71311,1806,5864,3304,58011,6735,9984,4614,88610,8303,2714,4414,1529,5943,0544,6964,4208,6812,0983,0494,5388,7172,9715,1134,5877,4712,7993,7194,9447,7662,5583,9515,1086,8272,9904,1224,4607,6082,5493,5604,8756,0812,5433,0063,7295,6332,0543,0423,2045,8231,8842,7254,2616,1622,1912,3934,947
Gross Profit Ratio 0.1410.2930.230.1780.1580.2440.240.1740.1960.2720.2370.1970.1740.2980.2050.2070.1860.2870.2050.2240.1910.2830.1380.1530.1910.2760.20.2340.1810.270.1920.1850.2010.270.190.2070.190.2680.2140.2110.1740.2690.1820.1980.1930.2510.1860.1670.1790.2370.160.180.1590.2480.1590.1750.1980.2560.1810.1570.221
Reseach & Development Expenses 041229347145146435058140731618929331528401,0410008010008310009300005650005720004250002860003350000000000000
General & Administrative Expenses 0008910009150008710008060008190008980008810007240007600008330007740008510000000000000
Selling & Marketing Expenses 0003,3120003,5860003,3770003,2990002,8820002,5080002,6580002,6510002,4050002,3190002,2340001,8660000000000000
SG&A 4,8854,4104,3194,2034,6194,2464,2274,5014,5584,1944,1624,2484,3714,0643,9104,1053,7583,5993,5463,7014,0183,5823,4633,4063,7983,5373,5703,5393,7623,5323,4053,3753,4533,3553,3093,1653,5473,3023,3093,1523,3123,1193,0763,0082,9482,8712,8612,7170000000000000
Other Expenses 015931-46684,2464,2274,5014,5584,194212820-34107-19205351241361047150523143121338101483333135-18241110118010171481131238836524471
Operating Expenses 4,8854,8224,3194,2034,6194,2464,2274,5014,5584,1944,1624,2484,3714,0643,9104,1053,7583,5993,5463,7014,0183,5823,4633,4063,7983,5373,5703,5393,7623,5323,4053,3753,4533,3553,3093,1653,5473,3023,3093,1523,3123,1193,0763,0082,9482,8712,8612,7172,8342,9042,8762,8252,8982,8552,8652,6712,6782,5902,5492,6632,695
Operating Income -1,5426,5652,037302-9056,9332,358-81-467,4801,8342125156,765-6393353945,994-4929954025,098-1,365-3587415,179-5991,5738263,937-6053441,4924,411-7527871,5603,523-3189701,1494,486-5265531,9263,208-3172898952,729-8222173062,968-981541,5833,572-358-2702,252
Operating Income Ratio -0.0650.1690.0740.012-0.0380.1510.086-0.003-0.0020.1740.0720.0090.0180.186-0.040.0160.0180.18-0.0330.0480.0170.166-0.09-0.0180.0310.164-0.040.0720.0330.142-0.0410.0170.0610.153-0.0560.0410.0580.138-0.0230.050.0450.159-0.0380.0310.0760.132-0.0230.0160.0430.115-0.0640.0130.0150.126-0.0830.0030.0730.149-0.03-0.0180.101
Total Other Income Expenses Net 112295357-1185752162592336872371,815-221,059-292227-92405954,312-89333297178-1234105071218721764717955253-2022641457-212143250-4897435526-5523-212-39105-25429-3920-1352-10991
Income Before Tax -1,4306,8602,394184-3307,1492,6171526417,7173,6501911,5746,473-4122447996,0893,8209067365,396-1,188-3589755,190-5501,6451,0444,010-4303911,6714,466-4997671,7873,938-2629491,3624,520-4775052,0243,252-2633158402,752-1,0341784112,714-952151,6033,559-306-3792,343
Income Before Tax Ratio -0.060.1770.0870.007-0.0140.1560.0950.0060.0270.180.1440.0080.0560.178-0.0260.0110.0360.1820.2570.0430.0320.176-0.078-0.0180.0410.164-0.0370.0750.0410.145-0.0290.0190.0680.155-0.0370.040.0670.155-0.0190.0480.0530.16-0.0340.0280.080.134-0.0190.0170.040.116-0.0810.0110.020.116-0.080.0010.0740.148-0.025-0.0250.105
Income Tax Expense -1181,5881,033-3841411,5951,1301584561,6931,241755441,353254226811,7139503573191,354-89-1343091,344503883611,018681386001,400671037101,1721393814611,4731971618451,212-192943871,318-350100186972-344-187061,45544-3301,002
Net Income -1,3635,0341,178353-5995,2721,261-61855,7622,026-379054,863-722-1037334,1472,3193644123,839-1,016-2667263,587-6451,0176292,745-5581511,0282,839-5934911,0992,574-4724498502,853-7472381,0971,860-310-144721,363-681492041,639-637-208572,070-392-1031,327
Net Income Ratio -0.0570.130.0430.014-0.0250.1150.046-00.0080.1340.08-0.0020.0320.134-0.045-0.0050.0330.1240.1560.0170.0180.125-0.067-0.0130.0310.113-0.0430.0470.0250.099-0.0380.0080.0420.099-0.0440.0260.0410.101-0.0340.0230.0330.101-0.0530.0130.0430.077-0.023-0.0010.0230.057-0.0530.0030.010.07-0.054-0.0010.040.086-0.032-0.0070.059
EPS -86.59317.3974.0722.2-37.67328.3477.6-0.134.03125.53125.01-2.2855.67299.15-44.41-6.3445.09255.26142.7922.4125.36236.32-62.54-16.3744.69220.81-39.762.638.72167.14-33.989.1962.6172.87-36.1129.966.92156.73-28.7427.3451.76173.72-45.4814.4966.8113.26-18.88-0.8528.7482.99-41.472.9812.4399.81-38.78-1.2252.21126.09-23.87-6.2780.8
EPS Diluted -86.59317.3974.0722.2-37.67328.3477.6-0.134.03125.53125.01-2.2855.67299.15-44.41-6.3445.09255.26142.7922.4125.36236.32-62.54-16.3744.69220.81-39.762.638.72167.14-33.989.1962.6172.87-36.1129.966.92156.73-28.7427.3451.76173.72-45.4814.4966.8113.26-18.88-0.8528.7482.99-41.472.9812.4399.81-38.78-1.2252.21126.09-23.87-6.2780.8
EBITDA -5677,4622,442313-3137,1652,6831434287,7762,2522069086,868-3753658356,1541,1369858025,176-1,143-3141,0355,210-5471,6561,0594,019-4693511,6864,488-6388061,7263,545-2501,0181,3714,538-4695642,0353,247-2703169932,754-7888219313,687-2295592,1804,0791593932,329
EBITDA Ratio -0.0240.1920.0880.012-0.0130.1560.0980.0060.0180.1810.0890.0090.0320.189-0.0240.0170.0370.1840.0760.0470.0350.169-0.075-0.0160.0430.165-0.0370.0760.0420.145-0.0320.0170.0680.156-0.0470.0420.0640.139-0.0180.0520.0540.161-0.0340.0310.0810.134-0.020.0180.0480.116-0.0610.0480.0460.157-0.0190.0360.1010.170.0130.0260.104