Mitsubishi Research Institute, Inc.

TSE:3636.T

4100 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 9,62012,1607,82610,9525,8505,2576,2696,0296,2306,3545,5182,8732,3504,8725,3965,942
Depreciation & Amortization 3,7533,6103,6153,3483,6673,2363,2233,0192,9442,2012,3022,1842,3201,9472,1782,198
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -2,280-2,059-3,1086011,4284-69-2,1724,219-1,6251,538-1,433599-69-1,660-401
Accounts Receivables -4,700-10,099-4,139-4621,639287-1,062-3,2541,356-1,173-21-7960000
Inventory -6-67-2,234-705-797-614-106199569-362-832-528636653143-355
Accounts Payables -1,5791,701231590-57-62844412000000000
Other Working Capital 4,0056,4063,0341,17864361837-2,3713,650-1,2632,370-905-37-722-1,803-46
Other Non Cash Items -5,398-4,455-5,081-6,264-2,219-1,484-2,841-1,824-5,615-1,874-3,840533-1,022-1,819-2,539-2,573
Operating Cash Flow 5,6959,2563,2528,6378,7267,0136,5825,0527,7785,0565,5184,1574,2474,9313,3755,166
Investing Activities:
Investments In Property Plant And Equipment -5,476-3,186-2,616-2,660-1,941-2,307-2,343-2,970-2,228-2,828-4,669-2,281-3,271-1,192-1,717-1,980
Acquisitions Net -2,870533-95-1,8078931,470-1,269-1,812-1,358-974-14-1,214-340-4,143-835
Purchases Of Investments -2,113-5,602-491-1,916-1,111-3,804-3,172-269-4,346-4,365-3,010-2,211-1,343-2,010-17-1,562
Sales Maturities Of Investments 5,1651,3591,0373,8222853,0273692,2695,0662,2784,2331,0012,07701,4942,824
Other Investing Activites 2,8832421951,812-894-1,5151,0471,7861,2581562441,540682-877-7791
Investing Cash Flow -2,411-6,654-1,970-749-2,768-3,129-5,368-996-1,608-5,733-3,216-3,165-1,889-4,079-4,390-762
Financing Activities:
Debt Repayment -400-400-400-704-753-313-296-3210000000-1,500
Common Stock Issued -1,5760-1,590000000000002,1190
Common Stock Repurchased -1,8840-334000-578000000000
Dividends Paid -2,517-1,972-2,298-1,642-1,478-1,313-1,149-985-821-656-492-492-698-698-385-192
Other Financing Activities 178-1,478-21,240-129-513-437-350-498-471-295-338-426-197-232-168
Financing Cash Flow -6,199-3,850-4,624-1,106-2,360-1,826-2,164-1,335-1,319-1,127-787-830-1,124-8951,502-1,860
Other Information:
Effect Of Forex Changes On Cash -1591-1-206-2725-1120-101-1
Net Change In Cash -2,931-1,240-3,3416,7813,5952,058-9442,6934,875-1,8051,5271621,233-434882,543
Cash At End Of Period 24,92627,85729,09732,43825,65722,06220,00420,94818,25513,38015,18513,65813,49612,26312,30611,818