Koei Tecmo Holdings Co., Ltd.

TSE:3635.T

1599.5 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 84,58478,41772,75960,37042,64538,96838,92637,03438,33237,79937,57634,63935,52532,08134,502012,047.90311,628.14712,277.837
Cost of Revenue 29,28921,31722,15621,29820,08819,05219,56619,82319,40720,69721,42520,69922,03620,52223,72307,251.8687,691.9548,692.809
Gross Profit 55,29557,10050,60339,07222,55719,91619,36017,21118,92517,10216,15113,94013,48911,55910,77904,796.0353,936.1933,585.028
Gross Profit Ratio 0.6540.7280.6950.6470.5290.5110.4970.4650.4940.4520.430.4020.380.360.31200.3980.3390.292
Reseach & Development Expenses 6144377591,1711,0267809627286506395506710000001.602
General & Administrative Expenses 11,2377,6647,4857,5165,3315,0354,6306,4075,8355,5396,0294,5760000111.03773.015146.942
Selling & Marketing Expenses 14,9489,8657,8315,9862,0972,0082,0571,0049848591,1891,0790000911.97709.233813.089
SG&A 26,18517,52915,31613,5027,4287,0436,6877,4116,8196,3987,2185,65500001,023.007782.248960.031
Other Expenses -1,81917,96616,07514,6738,45428733128931545733026481269941016.95925.518.149
Operating Expenses 26,79917,96616,07514,6738,4547,8237,6498,4297,8557,4509,0107,7317,7308,25310,13802,036.1391,719.8761,841.786
Operating Income 28,49653,90426,78516,36310,99412,09211,7118,78111,0699,6527,1406,2085,7583,30564101,886.6891,223.727850.44
Operating Income Ratio 0.3370.6870.3680.2710.2580.310.3010.2370.2890.2550.190.1790.1620.1030.01900.1570.1050.069
Total Other Income Expenses Net 16,834-13,94121,85322,8119,2536,2156,5826,4294,5044,0633,5512,5711,7201,2092,3820-894.815-725.661-542.094
Income Before Tax 45,33039,96348,63839,17420,24718,30718,29315,21115,57313,71510,6918,7797,4794,5153,02301,865.0811,490.6561,201.148
Income Before Tax Ratio 0.5360.510.6680.6490.4750.470.470.4110.4060.3630.2850.2530.2110.1410.08800.1550.1280.098
Income Tax Expense 11,5379,02813,2799,6244,9414,6135,2753,5874,7184,2813,7543,1222,8391,7734150816.596625.39532.539
Net Income 33,79230,93535,35929,55015,30613,69413,01711,62410,8559,4346,9365,6564,6402,7412,6040991.687813.872617.117
Net Income Ratio 0.40.3940.4860.4890.3590.3510.3340.3140.2830.250.1850.1630.1310.0850.07500.0820.070.05
EPS 107.0598.2107.2889.3446.4841.5439.535.433.128.9421.3317.4214.298.458.05013.0410.56.65
EPS Diluted 99.7391.23104.8588.8646.3441.4539.435.332.9928.7921.2417.4114.298.458.05013.0210.56.65
EBITDA 30,30955,54728,34017,91011,74611,0349,4386,43612,77910,4579,2198,7628,6836,2732,04603,185.3533,169.632,853.06
EBITDA Ratio 0.3580.7080.390.2970.2750.2830.2420.1740.3330.2770.2450.2530.2440.1960.05900.2640.2730.232