
Koei Tecmo Holdings Co., Ltd.
TSE:3635.T
2326.5 (JPY) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 24,034 | 11,702 | 12,529 | 20,235 | 11,995 | 12,890 | 7,056 | 6,626 | 11,868 | 12,258 | 11,958 | 12,192 | 13,851 | 6,742 | 10,685 | 6,551 |
Short Term Investments
| 20,454 | 58,393 | 8,076 | 25,185 | 5,238 | 337 | 126 | 86 | 1,871 | 745 | 1,924 | 787 | 3,818 | 3,930 | 2,578 | 7,579 |
Cash and Short Term Investments
| 44,488 | 70,095 | 20,605 | 45,420 | 17,233 | 13,227 | 7,182 | 6,626 | 13,739 | 13,003 | 13,882 | 12,979 | 17,669 | 10,672 | 13,263 | 14,130 |
Net Receivables
| 15,120 | 15,040 | 21,633 | 13,061 | 11,244 | 11,946 | 8,354 | 8,967 | 8,145 | 10,942 | 9,723 | 8,715 | 9,270 | 11,554 | 7,574 | 8,149 |
Inventory
| 177 | 254 | 190 | 227 | 344 | 151 | 183 | 190 | 142 | 245 | 278 | 296 | 553 | 627 | 834 | 1,185 |
Other Current Assets
| 1,699 | 7,562 | 6,685 | 13,367 | 4,918 | 4,639 | 4,054 | 3,848 | 4,663 | 3,240 | 3,124 | 3,284 | 3,924 | 2,983 | 3,622 | 2,758 |
Total Current Assets
| 61,484 | 92,951 | 49,113 | 72,075 | 33,739 | 29,963 | 19,773 | 19,631 | 26,689 | 27,430 | 27,007 | 25,274 | 31,416 | 25,836 | 25,293 | 26,222 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 36,509 | 36,477 | 36,936 | 37,846 | 40,781 | 40,743 | 28,764 | 29,413 | 26,126 | 18,856 | 20,080 | 16,045 | 14,200 | 14,387 | 13,092 | 13,472 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 677 | 1,090 | 2,333 | 3,738 | 2,918 | 3,936 |
Intangible Assets
| 0 | 231 | 245 | 275 | 240 | 191 | 144 | 190 | 208 | 142 | 136 | 276 | 389 | 573 | 780 | 825 |
Goodwill and Intangible Assets
| 187 | 231 | 245 | 275 | 240 | 191 | 144 | 190 | 208 | 432 | 813 | 1,366 | 2,722 | 4,311 | 3,698 | 4,761 |
Long Term Investments
| 99,409 | 106,618 | 104,690 | 77,755 | 107,938 | 71,013 | 76,229 | 78,938 | 63,613 | 61,375 | 63,969 | 56,118 | 41,521 | 29,822 | 29,972 | 22,639 |
Tax Assets
| 4,119 | 933 | 5,622 | 881 | 212 | 4,346 | 3,168 | 287 | 142 | 1,301 | 268 | 211 | 493 | 1,435 | 1,746 | 2,595 |
Other Non-Current Assets
| 8,120 | 8,592 | 14,281 | 30,968 | 7,757 | 1,533 | 1,111 | 906 | 2,680 | 1,530 | 3,074 | 1,605 | 4,656 | 4,955 | 3,686 | 9,013 |
Total Non-Current Assets
| 148,344 | 152,851 | 161,774 | 147,725 | 156,928 | 117,826 | 109,416 | 109,734 | 92,769 | 83,494 | 88,204 | 75,345 | 63,592 | 54,910 | 52,194 | 52,480 |
Total Assets
| 209,828 | 245,802 | 210,889 | 219,803 | 190,671 | 147,793 | 129,192 | 129,367 | 119,461 | 110,925 | 115,216 | 100,622 | 95,010 | 80,746 | 77,487 | 78,702 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,238 | 1,046 | 1,169 | 520 | 300 | 1,642 | 565 | 843 | 487 | 2,243 | 2,338 | 1,413 | 4,052 | 2,421 | 2,989 | 3,581 |
Short Term Debt
| 0 | 46,536 | 120 | 60 | 0 | 6,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 6,538 | 4,112 | 6,470 | 6,332 | 3,367 | 2,240 | 3,426 | 2,566 | 2,900 | 2,849 | 1,956 | 2,465 | 1,203 | 669 | 2,014 |
Deferred Revenue
| 0 | 0 | -120 | -60 | -41 | 6,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,676 | 14,808 | 14,618 | 25,566 | 14,390 | -447 | 6,152 | 6,759 | 8,407 | 5,441 | 5,762 | 6,753 | 5,786 | 5,596 | 2,878 | 2,454 |
Total Current Liabilities
| 18,914 | 68,928 | 20,019 | 32,616 | 21,022 | 24,090 | 8,957 | 11,028 | 11,460 | 10,584 | 10,949 | 10,122 | 12,303 | 9,220 | 6,536 | 8,049 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 47,400 | 48,254 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 535 | 391 | 132 | 156 | 3,808 | 193 | 157 | 1,201 | 326 | 526 | 2,873 | 1,037 | 41 | 19 | 9 | 37 |
Other Non-Current Liabilities
| 957 | 933 | 654 | 677 | 713 | 1,129 | 793 | 2,097 | 1,159 | 1,109 | 3,596 | 676 | 1,044 | 1,093 | 1,181 | 1,305 |
Total Non-Current Liabilities
| 1,492 | 1,324 | 48,186 | 49,087 | 4,521 | 1,356 | 950 | 2,097 | 1,485 | 1,635 | 3,596 | 1,713 | 1,085 | 1,112 | 1,190 | 1,342 |
Total Liabilities
| 20,406 | 70,252 | 68,205 | 81,703 | 25,543 | 25,446 | 9,907 | 13,125 | 12,945 | 12,219 | 14,545 | 11,835 | 13,388 | 10,332 | 7,726 | 9,391 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 6,567 | 0 | 0 | 6,256 | 0 | 0 | 0 | 339 | 0 | 0 | 770 | 0 | 0 | 0 |
Common Stock
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Retained Earnings
| 183,630 | 163,070 | 145,046 | 130,954 | 110,529 | 88,758 | 80,404 | 73,269 | 66,159 | 60,003 | 53,955 | 48,036 | 43,978 | 40,662 | 38,129 | 36,515 |
Accumulated Other Comprehensive Income/Loss
| 4,197 | 7,816 | -6,567 | 3,533 | 13,129 | -6,256 | 79 | 3,064 | 876 | -339 | 7,752 | 2,252 | -770 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -13,406 | -10,334 | -23,929 | -11,387 | 39,599 | 24,845 | 23,802 | 24,909 | 24,481 | 24,042 | 23,964 | 23,499 | 23,414 | 22,272 | 22,273 | 22,274 |
Total Shareholders Equity
| 189,421 | 175,552 | 142,684 | 138,100 | 165,128 | 122,347 | 119,285 | 116,242 | 106,516 | 98,706 | 100,671 | 88,787 | 81,622 | 70,414 | 69,761 | 69,299 |
Total Equity
| 189,421 | 175,552 | 142,684 | 138,100 | 165,128 | 122,347 | 119,285 | 116,242 | 106,516 | 98,706 | 100,671 | 88,787 | 81,622 | 70,414 | 69,761 | 69,311 |
Total Liabilities & Shareholders Equity
| 209,828 | 245,802 | 210,889 | 219,803 | 190,671 | 147,793 | 129,192 | 129,367 | 119,461 | 110,925 | 115,216 | 100,622 | 95,010 | 80,746 | 77,487 | 78,702 |