Koei Tecmo Holdings Co., Ltd.

TSE:3635.T

1587.5 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 10,45312,52920,23511,99512,8907,0566,62611,86812,25811,95812,19213,8516,74210,6856,5516,657.4878,008.92513,337.39812,711.82
Short Term Investments 59,6428,07625,1855,238337126861,8717451,9247873,8183,9302,5787,5793,435.7066,002.43100
Cash and Short Term Investments 70,09520,60545,42017,23313,2277,1826,62613,73913,00313,88212,97917,66910,67213,26314,13010,093.19314,011.35613,337.39812,711.82
Net Receivables 15,04021,65013,07211,25311,9558,3599,9379,10711,75310,5739,58110,22512,2788,3799,5402,184.752,319.1673,298.6614,800.308
Inventory 2541902273441511831901422452782965536278341,1854,371.8243,469.7242,227.5681,921.28
Other Current Assets 7,5626,66813,3564,9094,6304,0492,8783,7012,4292,2742,4182,9692,2592,8171,367595.699453.894691.213789.867
Total Current Assets 92,95149,11372,07533,73929,96319,77319,63126,68927,43027,00725,27431,41625,83625,29326,22217,245.46620,254.14119,554.8420,223.275
Non-Current Assets:
Property, Plant & Equipment, Net 36,47736,93637,84640,78140,74328,76429,41326,12618,85620,08016,04514,20014,38713,09213,4722,958.5412,720.5123,991.9923,918.141
Goodwill 000000002906771,0902,3333,7382,9183,93600029.442
Intangible Assets 231245275240191144190208142136276389573780825114.638119.787124.843106.457
Goodwill and Intangible Assets 2312452752401911441902084328131,3662,7224,3113,6984,761114.638119.787124.843135.899
Long Term Investments 106,618104,69077,755107,93871,01376,22978,93863,61361,37563,96956,11841,52129,82229,97222,639-3,278.508-5,589.068496.705261.167
Tax Assets 9335,6228812124,3463,1682871421,3012682114931,4351,7462,595253.777158.372187.156253.106
Other Non-Current Assets 8,59214,28130,9687,7571,5331,1119062,6801,5303,0741,6054,6564,9553,6869,0135,548.1957,957.2371,483.911,314.936
Total Non-Current Assets 152,851161,774147,725156,928117,826109,416109,73492,76983,49488,20475,34563,59254,91052,19452,4805,596.6435,366.846,284.6065,883.249
Total Assets 245,802210,889219,803190,671147,793129,192129,367119,461110,925115,216100,62295,01080,74677,48778,70222,842.10925,620.98125,839.44626,106.524
Liabilities & Equity:
Current Liabilities:
Account Payables 8,5051,1695203001,6425658434872,2432,3381,4134,0523,8792,9893,581440.907447.296815.4281,007.526
Short Term Debt 46,663120604113,0000000000000171.563172.65180180
Tax Payables 6,5384,1126,4706,3323,3672,2403,4262,5662,9002,8491,9562,4651,2036692,01473.675502.16399.299109.127
Deferred Revenue 2,050-120-60-416,52800000000001,201.0652,109.261884.593490.577
Other Current Liabilities 11,71018,85032,09620,7222,9208,39210,18510,9738,3418,6118,7098,2515,3413,5474,4681,002.4131,044.3131,573.3541,771.139
Total Current Liabilities 68,92820,01932,61621,02224,0908,95711,02811,46010,58410,94910,12212,3039,2206,5368,0492,815.9483,773.523,453.3753,449.242
Non-Current Liabilities:
Long Term Debt 047,34148,14600000000000065225645825
Deferred Revenue Non-Current 0000000000000000000
Deferred Tax Liabilities Non-Current 3911321563,8081931571,2013265262,8731,03741199370000
Other Non-Current Liabilities 9307137857131,1637938961,1591,1097236761,0441,0931,1811,305208.871109.877540.8681,885.855
Total Non-Current Liabilities 1,32148,18649,0874,5211,3569502,0971,4851,6353,5961,7131,0851,1121,1901,342273.871334.8771,185.8682,710.855
Total Liabilities 70,24968,20581,70325,54325,4469,90713,12512,94512,21914,54511,83513,38810,3327,7269,3913,089.8194,108.3974,639.2436,160.097
Equity:
Preferred Stock 06,567006,256000339007700000000
Common Stock 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,0005,823.155,823.155,823.155,823.15
Retained Earnings 163,070145,046130,954110,52988,75880,40473,26966,15960,00353,95548,03643,97840,66238,12936,5156,945.48,414.6177,785.1587,468.472
Accumulated Other Comprehensive Income/Loss 7,816-6,5673,53313,129-6,256793,064876-3397,7522,252-7700000000
Other Total Stockholders Equity -10,334-17,362-11,38726,47018,58923,80224,90924,48123,70323,96423,49922,64414,75216,63217,7845,848.5356,021.3776,377.9086,654.805
Total Shareholders Equity 175,552142,684138,100165,128122,347119,285116,242106,51698,706100,67188,78781,62270,41469,76169,29918,617.08520,259.14419,986.21619,946.427
Total Equity 175,552142,684138,100165,128122,347119,285116,242106,51698,706100,67188,78781,62270,41469,76169,31119,752.2921,512.58421,200.20319,946.427
Total Liabilities & Shareholders Equity 245,801210,889219,803190,671147,793129,192129,367119,461110,925115,216100,62295,01080,74677,48778,70222,842.10925,620.98125,839.44626,106.524