Koei Tecmo Holdings Co., Ltd.

TSE:3635.T

2326.5 (JPY) • At close June 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 24,03411,70212,52920,23511,99512,8907,0566,62611,86812,25811,95812,19213,8516,74210,6856,551
Short Term Investments 20,45458,3938,07625,1855,238337126861,8717451,9247873,8183,9302,5787,579
Cash and Short Term Investments 44,48870,09520,60545,42017,23313,2277,1826,62613,73913,00313,88212,97917,66910,67213,26314,130
Net Receivables 15,12015,04021,63313,06111,24411,9468,3548,9678,14510,9429,7238,7159,27011,5547,5748,149
Inventory 1772541902273441511831901422452782965536278341,185
Other Current Assets 1,6997,5626,68513,3674,9184,6394,0543,8484,6633,2403,1243,2843,9242,9833,6222,758
Total Current Assets 61,48492,95149,11372,07533,73929,96319,77319,63126,68927,43027,00725,27431,41625,83625,29326,222
Non-Current Assets:
Property, Plant & Equipment, Net 36,50936,47736,93637,84640,78140,74328,76429,41326,12618,85620,08016,04514,20014,38713,09213,472
Goodwill 0000000002906771,0902,3333,7382,9183,936
Intangible Assets 0231245275240191144190208142136276389573780825
Goodwill and Intangible Assets 1872312452752401911441902084328131,3662,7224,3113,6984,761
Long Term Investments 99,409106,618104,69077,755107,93871,01376,22978,93863,61361,37563,96956,11841,52129,82229,97222,639
Tax Assets 4,1199335,6228812124,3463,1682871421,3012682114931,4351,7462,595
Other Non-Current Assets 8,1208,59214,28130,9687,7571,5331,1119062,6801,5303,0741,6054,6564,9553,6869,013
Total Non-Current Assets 148,344152,851161,774147,725156,928117,826109,416109,73492,76983,49488,20475,34563,59254,91052,19452,480
Total Assets 209,828245,802210,889219,803190,671147,793129,192129,367119,461110,925115,216100,62295,01080,74677,48778,702
Liabilities & Equity:
Current Liabilities:
Account Payables 1,2381,0461,1695203001,6425658434872,2432,3381,4134,0522,4212,9893,581
Short Term Debt 046,5361206006,4720000000000
Tax Payables 06,5384,1126,4706,3323,3672,2403,4262,5662,9002,8491,9562,4651,2036692,014
Deferred Revenue 00-120-60-416,5280000000000
Other Current Liabilities 17,67614,80814,61825,56614,390-4476,1526,7598,4075,4415,7626,7535,7865,5962,8782,454
Total Current Liabilities 18,91468,92820,01932,61621,02224,0908,95711,02811,46010,58410,94910,12212,3039,2206,5368,049
Non-Current Liabilities:
Long Term Debt 0047,40048,2540340000000000
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 5353911321563,8081931571,2013265262,8731,0374119937
Other Non-Current Liabilities 9579336546777131,1297932,0971,1591,1093,5966761,0441,0931,1811,305
Total Non-Current Liabilities 1,4921,32448,18649,0874,5211,3569502,0971,4851,6353,5961,7131,0851,1121,1901,342
Total Liabilities 20,40670,25268,20581,70325,54325,4469,90713,12512,94512,21914,54511,83513,38810,3327,7269,391
Equity:
Preferred Stock 006,567006,25600033900770000
Common Stock 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
Retained Earnings 183,630163,070145,046130,954110,52988,75880,40473,26966,15960,00353,95548,03643,97840,66238,12936,515
Accumulated Other Comprehensive Income/Loss 4,1977,816-6,5673,53313,129-6,256793,064876-3397,7522,252-770000
Other Total Stockholders Equity -13,406-10,334-23,929-11,38739,59924,84523,80224,90924,48124,04223,96423,49923,41422,27222,27322,274
Total Shareholders Equity 189,421175,552142,684138,100165,128122,347119,285116,242106,51698,706100,67188,78781,62270,41469,76169,299
Total Equity 189,421175,552142,684138,100165,128122,347119,285116,242106,51698,706100,67188,78781,62270,41469,76169,311
Total Liabilities & Shareholders Equity 209,828245,802210,889219,803190,671147,793129,192129,367119,461110,925115,216100,62295,01080,74677,48778,702