TSI Holdings Co.,Ltd.

TSE:3608.T

1138 (JPY) • At close June 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011
Revenue 156,606155,383154,456140,382134,078170,068165,009155,457159,143167,211180,819181,972185,512147,799
Cost of Revenue 73,08970,65469,55563,55570,23280,68577,91671,15972,77679,09286,21089,97292,48976,991
Gross Profit 83,51784,72984,90176,82763,84689,38387,09384,29886,36788,11994,60992,00093,02370,808
Gross Profit Ratio 0.5330.5450.550.5470.4760.5260.5280.5420.5430.5270.5230.5060.5010.479
Reseach & Development Expenses 00000000000000
General & Administrative Expenses 062,03160,82462,44465,47778,27374,41573,06873,28275,52181,95581,37182,6540
Selling & Marketing Expenses 017,36017,7985,4245,5485,4815,3604,3834,6415,0335,7675,8665,9230
SG&A 81,88079,39178,62267,86871,02583,75479,77577,45177,92380,55487,72287,23788,5770
Other Expenses 03,578135128-637-221-367-4173-90-253-13-2236
Operating Expenses 81,88082,96982,57272,38675,68989,31284,80282,12883,82587,05793,68493,12894,30077,665
Operating Income 1,6371,7602,3294,440-11,843702,2902,1682,5411,061924-1,128-1,277-6,856
Operating Income Ratio 0.010.0110.0150.032-0.08800.0140.0140.0160.0060.005-0.006-0.007-0.046
Total Other Income Expenses Net 22,2232,297475-1,72817,6983,789-1,2311,5112,2012,4303,5866,1784,049-17,497
Income Before Tax 23,8604,0572,8042,7125,8553,8591,0693,6794,7423,4914,5105,0502,772-24,353
Income Before Tax Ratio 0.1520.0260.0180.0190.0440.0230.0060.0240.030.0210.0250.0280.015-0.165
Income Tax Expense 8,652-705-2081,7152,1031,7941,1864111,0881,8731,9143,4233,9602,331
Net Income 15,2304,8493,0631,0223,8612,181-2033,2193,6791,3912,2941,111-1,779-27,158
Net Income Ratio 0.0970.0310.020.0070.0290.013-0.0010.0210.0230.0080.0130.006-0.01-0.184
EPS 210.0159.9635.2111.3242.6323.41-2.1131.5133.9312.521.3310.06-15.37-254.1
EPS Diluted 210.0159.9635.2111.3242.6323.41-2.1131.5133.9312.4921.3310.06-15.37-254.1
EBITDA 27,6315,4116,2608,879-7,0015,8526,4556,9478,6887,8416,9875,2429,036-17,878
EBITDA Ratio 0.1760.0350.0410.063-0.0520.0340.0390.0450.0550.0470.0390.0290.049-0.121