TSI Holdings Co.,Ltd.

TSE:3608.T

904 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 26,76632,20539,25849,87130,94231,74127,10826,73836,90734,76740,35339,24832,101
Short Term Investments 706-19,536969-21,4475194,0111,143903,1368,1762,1812,6171,999
Cash and Short Term Investments 27,47232,20540,22749,87131,46135,75228,25126,82840,04342,94342,53441,86534,100
Net Receivables 11,62710,73110,37810,88812,15313,83612,32810,71311,98315,30213,18013,69815,460
Inventory 28,05124,67918,72518,39921,67822,58719,40517,26217,82420,92919,99820,14421,182
Other Current Assets 3,7274,2226,2173,5565,1886,0957,3385,9975,2546,5405,6774,7683,422
Total Current Assets 70,87771,83775,54782,71470,48078,27067,32260,80075,10485,71481,38980,47574,164
Non-Current Assets:
Property, Plant & Equipment, Net 6,56015,30417,28519,37224,93324,82321,03122,55824,60424,32828,53932,29021,165
Goodwill 1,5011,9222,0445,2665,95610,6237,2662,4802,3233,8002,2613,2374,712
Intangible Assets 5,6587,0247,2217,4048,4727,3057,3013,8754,0954,5642,8793,0933,305
Goodwill and Intangible Assets 7,1598,9469,26512,67014,42817,92814,5676,3556,4188,3645,1406,3308,017
Long Term Investments 30,08047,41548,35550,31961,18572,90542,06042,75433,05841,34847,29153,43963,519
Tax Assets 3,0981,0206341,0211,067531463568621736830252505
Other Non-Current Assets 15,690-9,100-10,650-11,147-11,768-11,75825,45523,16026,58527,33715,30311,11723,434
Total Non-Current Assets 62,58763,58564,88972,23589,845104,429103,57695,39591,286102,11397,103103,428116,640
Total Assets 133,464135,427140,440154,951160,328182,703170,901156,199166,394187,832178,492183,905190,804
Liabilities & Equity:
Current Liabilities:
Account Payables 9,61511,40710,59511,60714,26616,12714,50813,69917,21219,60519,93019,75926,959
Short Term Debt 8,3254,7586,3379,0808,99726,73315,1576,1486,2647,1598,1527,48523,691
Tax Payables 6376262512,1963991,2261,0267016911,4821,2982,5481,656
Deferred Revenue 4955,8726,1429,0306,4227,3516,9977,0056,8019,8759,06010,6474,219
Other Current Liabilities 9,9534,2025,3016,2524,9435,3515,9233,6053,6955,0413,5134,6895,444
Total Current Liabilities 28,38826,23928,37535,96934,62855,56242,58530,45733,97241,68040,65542,58060,313
Non-Current Liabilities:
Long Term Debt 1,6305,0149,83916,11824,57716,76510,5994,2567,04310,0538,8409,9253,123
Deferred Revenue Non-Current 13,6393,0263,4263,5553,4332,6893,0783,4353,8464,5184,6554,776
Deferred Tax Liabilities Non-Current 4313141,0651,0298442,1034,1083,9743,5807,7015,2584,023790
Other Non-Current Liabilities 5,5881,3444009801,2741,2627387911,4012,6902,4742,4362,547
Total Non-Current Liabilities 7,65010,31114,33021,55330,25023,56318,13412,09915,45924,29021,09021,03911,236
Total Liabilities 36,03836,55042,70557,52264,87879,12560,71942,55649,43165,97061,74563,61971,549
Equity:
Preferred Stock 093,95493,82392,72091,59293,2340000000
Common Stock 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
Retained Earnings 60,05256,05253,23652,21349,98749,45751,41950,07146,39224,54924,05824,97328,779
Accumulated Other Comprehensive Income/Loss 5,6074,5263,3894,2573,3607,08910,4869,3888,47816,59910,83800
Other Total Stockholders Equity 16,426-71,052-68,236-67,213-64,987-64,45732,73938,85246,21964,78365,17378,60072,413
Total Shareholders Equity 97,08598,48097,21296,97794,952100,323109,644113,311116,089120,931115,069118,573116,192
Total Equity 97,42298,87797,73597,42995,450103,578110,182113,643116,963121,862116,747120,286119,255
Total Liabilities & Shareholders Equity 133,460135,427140,440154,951160,328182,703170,901156,199166,394187,832178,492183,905190,804