Wacoal Holdings Corp.

TSE:3591.T

4397 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Revenue 187,208188,592172,860152,204186,760194,201195,725195,881202,917191,765193,781177,154171,897165,726163,297172,276165,529.965166,778.433164,432.794160,987.299163,052.552163,574.824163,086.426162,758.404165,975.439170,942.001169,822.904168,416.102161,356.996152,374.705150,924.423153,589.065153,545.658140,887.801133,175.033
Cost of Revenue 93,45282,18976,60767,79884,95989,80491,90992,95095,90190,72291,00883,33481,89181,89579,95384,68683,011.16984,845.47684,481.6484,051.04684,549.62985,236.12386,703.83487,890.0686,152.99989,996.42689,130.40688,317.57283,141.880,101.26480,735.84683,036.63783,668.83175,445.87670,290.754
Gross Profit 93,756106,40396,25384,406101,801104,397103,816102,931107,016101,043102,77393,82090,00683,83183,34487,59082,518.79781,932.95779,951.15576,936.25378,502.92378,338.70176,382.59274,868.34479,822.4480,945.57580,692.49780,098.5378,215.19672,273.44170,188.57870,552.42969,876.82765,441.92562,884.279
Gross Profit Ratio 0.5010.5640.5570.5550.5450.5380.530.5250.5270.5270.530.530.5240.5060.510.5080.4990.4910.4860.4780.4810.4790.4680.460.4810.4740.4750.4760.4850.4740.4650.4590.4550.4640.472
Reseach & Development Expenses 37059844646350873978181083986980878800000000000000000000000
General & Administrative Expenses 100,575102,30193,01081,70093,92793,68491,78491,86693,15187,94088,91382,76679,62777,80478,51177,39969,148.4768,983.44469,852.04972,136.72472,351.96470,382.23368,444.02365,200.64366,019.21467,690.84165,280.6764,762.09462,000.24259,045.6357,712.43357,861.4956,576.44652,305.56646,357.303
Selling & Marketing Expenses -10,69937,81115,38911,23913,16912,32917,90417,94318,72718,59020,00318,36200000000000000000000000
SG&A 89,876102,30193,01081,70093,92793,68491,78491,86693,15187,94088,91382,76679,62777,80478,51177,39969,148.4768,983.44469,852.04972,136.72472,351.96470,382.23368,444.02365,200.64366,019.21467,690.84165,280.6764,762.09462,000.24259,045.6357,712.43357,861.4956,576.44652,305.56646,357.303
Other Expenses 001,571408-1771,04733-14-304229313-150002533-150.86324.9781,228.225-6,967.8843,127.607698.401741.23803,157.7272,465.1662,262.5312,364.2132,409.7522,626.5542,739.4172,836.7983,321.7743,146.5182,877.675
Operating Expenses 90,246109,89393,01081,70093,92793,68491,07691,86693,15187,94088,91382,76679,62777,80478,51177,43268,997.60869,008.42271,080.27465,168.8475,479.5771,080.63569,185.26165,200.64369,176.94170,156.00767,543.267,126.30664,409.99461,672.18460,451.84960,698.28859,898.2255,452.08449,234.978
Operating Income 3,510-3,4905,013-1,1156,6324,87912,53411,06513,8657,08213,8608,09910,3776,2394,92710,15813,521.18912,924.5368,870.88111,767.4123,023.3537,258.0667,197.3319,667.70110,645.49910,789.56813,149.29712,972.22413,805.20210,601.2579,736.7299,854.149,978.6089,989.84113,649.301
Operating Income Ratio 0.019-0.0190.029-0.0070.0360.0250.0640.0560.0680.0370.0720.0460.060.0380.030.0590.0820.0770.0540.0730.0190.0440.0440.0590.0640.0630.0770.0770.0860.070.0650.0640.0650.0710.102
Total Other Income Expenses Net -12,639-4,5883,02512,000-2,211-1,9511,5465,5041,092-1,7611,173-510-170-2,500-1,804-1,638811.8461,026.333-5,398.305313.0131,459.55-1,877.4261,584.55111,661.7491,572.3392,524.7113,926.1561,386.345610.4712,142.7152,564.9974,272.4244,052.5644,077.7742,846.225
Income Before Tax -9,129-6997,24610,7924,3592,20314,28616,56914,95711,34215,03310,54410,2073,7393,1238,52014,333.03413,950.8683,472.57512,080.4254,482.9035,380.6418,781.88121,329.4512,217.83813,314.27917,075.45314,358.56814,415.67212,743.97212,301.72614,126.56514,031.17114,067.61516,495.526
Income Before Tax Ratio -0.049-0.0040.0420.0710.0230.0110.0730.0850.0740.0590.0780.060.0590.0230.0190.0490.0870.0840.0210.0750.0270.0330.0540.1310.0740.0780.1010.0850.0890.0840.0820.0920.0910.10.124
Income Tax Expense 4531,0353,4974,0811,4532,5335,5425,2804,7303,3035,6413,6494,1991,9921,5743,2135,844.856,516.4061,461.7475,800.6542,502.0852,484.9883,790.9869,099.1984,962.1874,775.5158,930.3427,018.3697,186.4166,091.1876,987.0527,465.2587,547.0697,520.6019,293.476
Net Income -8,627-1,7764,6087,0253,4723419,74512,52511,1598,44410,1067,6236,9132,6152,5245,2304,959.1199,048.9542,826.3896,790.8432,919.0992,895.6534,990.89610,938.3837,255.6518,538.7648,145.1117,340.1997,229.2566,652.7857,233.2926,661.3076,484.1026,547.0147,202.05
Net Income Ratio -0.046-0.0090.0270.0460.0190.0020.050.0640.0550.0440.0520.0430.040.0160.0150.030.030.0540.0170.0420.0180.0180.0310.0670.0440.050.0480.0440.0450.0440.0480.0430.0420.0460.054
EPS -151.62-29.6974.06112.5754.265.16143.46180.26158.46119.9143.5111.998.1639.4635.7273.570.4125.7339.994.3639.96193.0166.45143.2694.12110.52105.9494.5791.2583.9891.5283.6179.7289.7488.69
EPS Diluted -151.62-29.6974.06112.0954.055.14142.98179.71158119.6143.22111.7298.0439.4435.773.4870.4125.7339.994.3639.96193.0166.45143.2694.12110.52105.9494.5791.2583.9891.5283.6179.7289.7488.69
EBITDA 15,37112,61412,3647,75615,19214,80019,58217,25919,76714,71420,13713,66015,15110,8459,78415,87116,685.71215,829.86719,094.1627,905.9577,819.01613,722.76311,166.6821,180.38712,188.86110,896.74911,538.90713,764.42115,251.05310,670.3779,428.9297,671.9887,733.0897,379.50111,998.176
EBITDA Ratio 0.0820.0670.0720.0510.0810.0760.10.0880.0970.0770.1040.0770.0880.0650.060.0920.1010.0950.1160.0490.0480.0840.0680.0070.0730.0640.0680.0820.0950.070.0620.050.050.0520.09