Wacoal Holdings Corp.
TSE:3591.T
4733 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33,022 | 26,781 | 37,982 | 63,557 | 27,905 | 30,133 | 29,487 | 33,995 | 34,059 | 38,410 | 30,658 | 24,860 | 30,718 | 26,981 | 24,317 | 22,939 | 28,003.889 | 19,859.793 | 11,657.015 | 24,197.953 | 27,418.684 | 27,223.618 | 35,436.94 | 41,382.921 | 49,900.533 | 5,787.781 | 4,831.169 | 40,327.772 | 41,383.475 | 38,240.556 | 30,564.504 | 28,769.955 | 36,619.231 | 48,947.399 | 47,347.978 |
Short Term Investments
| 525 | 1,804 | 1,387 | 1,696 | 1,453 | 4,450 | 5,863 | 4,179 | 4,011 | 5,074 | 5,691 | 6,515 | 5,179 | 4,819 | 6,529 | 10,483 | 12,596.47 | 14,423.917 | 41,034.605 | 43,401.213 | 44,307.759 | 48,210.464 | 40,266.616 | 34,655.595 | 24,183.621 | 69,608.193 | 66,265.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33,547 | 28,585 | 39,369 | 65,253 | 29,358 | 34,583 | 35,350 | 38,174 | 38,070 | 43,484 | 36,349 | 31,375 | 35,897 | 31,800 | 30,846 | 33,422 | 40,600.36 | 34,283.71 | 52,691.62 | 67,599.166 | 71,726.442 | 75,434.082 | 75,703.556 | 76,038.516 | 74,084.154 | 75,395.974 | 71,096.705 | 40,327.772 | 41,383.475 | 38,240.556 | 30,564.504 | 28,769.955 | 36,619.231 | 48,947.399 | 47,347.978 |
Net Receivables
| 23,129 | 20,215 | 19,132 | 17,225 | 20,062 | -17,519 | 25,873 | 29,612 | 30,768 | 32,032 | 31,117 | 28,264 | 25,499 | 24,456 | 24,208 | 23,079 | 24,921.229 | 25,489.248 | 28,367.585 | 24,155.81 | 23,352.795 | 22,776.382 | 25,422.054 | 26,598.19 | 22,125.154 | 23,174.943 | 25,446.818 | 26,365.302 | 26,517.982 | 23,293.389 | 23,372.253 | 24,221.89 | 23,584.592 | 23,620.048 | 23,037.126 |
Inventory
| 49,989 | 53,720 | 45,268 | 43,250 | 43,427 | 42,508 | 42,676 | 43,822 | 44,445 | 42,893 | 40,211 | 37,807 | 32,847 | 30,956 | 32,103 | 31,153 | 29,978.164 | 30,265.919 | 27,186.323 | 26,788.162 | 26,063.388 | 24,326.078 | 24,938.396 | 25,717.187 | 25,520.961 | 26,080.743 | 27,549.64 | 26,204.387 | 24,311.72 | 22,204.751 | 24,110.972 | 24,233.375 | 22,960.098 | 20,219.551 | 19,184.501 |
Other Current Assets
| 5,472 | 3,100 | 4,659 | 8,394 | 5,343 | 48,444 | 1,913 | 2,206 | 3,568 | 1,855 | 1,811 | 5,772 | 3,052 | 3,284 | 2,776 | 2,965 | 3,207.498 | 3,081.826 | 2,697.152 | 1,771.272 | 1,772.31 | 1,847.461 | 1,527.399 | 1,741.954 | 6,033.292 | 5,275.694 | 5,922.507 | 24,731.396 | 24,600.891 | 20,865.554 | 22,838.733 | 20,937.177 | 24,740.569 | 13,799.526 | 12,171.151 |
Total Current Assets
| 112,137 | 105,620 | 108,428 | 134,122 | 98,190 | 108,016 | 105,812 | 113,814 | 116,851 | 120,264 | 109,488 | 103,218 | 97,295 | 90,496 | 89,933 | 90,619 | 98,707.25 | 93,120.704 | 110,942.681 | 120,314.411 | 122,914.935 | 124,384.003 | 127,591.405 | 130,095.848 | 127,763.561 | 129,927.354 | 130,015.67 | 117,628.856 | 116,814.068 | 104,604.25 | 100,886.462 | 98,162.398 | 107,904.49 | 106,586.525 | 101,740.756 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56,949 | 58,962 | 65,317 | 62,487 | 65,623 | 53,270 | 54,333 | 55,288 | 53,938 | 49,188 | 48,978 | 49,660 | 49,078 | 49,745 | 51,820 | 49,039 | 51,476.12 | 52,898.849 | 53,602.284 | 51,832.29 | 49,833.197 | 54,126.585 | 57,381.542 | 58,910.161 | 60,003.904 | 56,651.184 | 52,836.75 | 50,502.55 | 50,958.223 | 51,433.807 | 51,946.319 | 50,947.513 | 51,580.499 | 50,711.142 | 46,687.528 |
Goodwill
| 11,805 | 16,256 | 22,945 | 21,169 | 22,371 | 11,954 | 16,594 | 16,071 | 17,911 | 18,750 | 22,723 | 20,148 | 10,367 | 10,367 | 11,203 | 11,203 | 11,187.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,890 | 13,043 | 15,408 | 15,220 | 14,547 | 12,297 | 12,859 | 11,849 | 12,112 | 12,739 | 13,688 | 12,817 | 9,541 | 10,325 | 12,351 | 13,242 | 13,197.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 23,695 | 29,299 | 38,353 | 36,389 | 36,918 | 24,251 | 29,453 | 27,920 | 30,023 | 31,489 | 36,411 | 32,965 | 19,908 | 20,692 | 23,554 | 24,445 | 24,384.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 77,637 | 88,462 | 89,593 | 88,114 | 75,839 | 94,868 | 85,967 | 76,536 | 72,723 | 76,941 | 59,154 | 53,452 | 43,484 | 42,555 | 44,068 | 31,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,995 | 2,953 | 1,554 | 1,649 | 1,118 | 1,362 | 1,194 | 1,060 | 1,036 | 982 | 1,008 | 1,085 | 597 | 879 | 935 | 1,088 | 1,459.966 | 1,050.368 | 993.879 | 649.081 | 938.282 | 3,613.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19,616 | 0 | 0 | 0 | 0 | 0 | 21,775 | 20,340 | 18,283 | 21,408 | 16,949 | 13,423 | 10,736 | 10,978 | 13,077 | 16,313 | 65,254.064 | 103,750.217 | 77,215.985 | 53,427.378 | 50,875.732 | 35,802.631 | 39,366.152 | 44,310.181 | 50,008.63 | 48,541.145 | 27,456.477 | 29,954.944 | 29,988.025 | 27,319.62 | 28,840.826 | 30,343.402 | 28,872.855 | 28,360.989 | 28,305.002 |
Total Non-Current Assets
| 181,892 | 179,676 | 194,817 | 188,639 | 179,498 | 173,751 | 192,722 | 181,144 | 176,003 | 180,008 | 162,500 | 150,585 | 123,803 | 124,849 | 133,454 | 122,867 | 142,575.034 | 157,699.435 | 131,812.149 | 105,908.749 | 101,647.211 | 93,542.264 | 96,747.694 | 103,220.342 | 110,012.534 | 105,192.329 | 80,293.227 | 80,457.494 | 80,946.248 | 78,753.427 | 80,787.146 | 81,290.915 | 80,453.354 | 79,072.132 | 74,992.53 |
Total Assets
| 294,029 | 285,296 | 303,245 | 322,761 | 277,688 | 281,767 | 298,534 | 294,958 | 292,854 | 300,272 | 271,988 | 253,803 | 221,098 | 215,345 | 223,387 | 213,486 | 241,282.285 | 250,820.139 | 242,754.829 | 226,223.16 | 224,562.147 | 217,926.267 | 224,339.099 | 233,316.19 | 237,776.095 | 235,119.683 | 210,308.897 | 198,086.35 | 197,760.316 | 183,357.677 | 181,673.608 | 179,453.313 | 188,357.845 | 185,658.656 | 176,733.286 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 10,161 | 17,535 | 10,625 | 9,446 | 10,700 | 11,793 | 19,620 | 19,228 | 13,448 | 12,377 | 11,721 | 18,370 | 17,685 | 16,207 | 15,136 | 9,172 | 15,699.073 | 10,559.293 | 10,628.06 | 10,300.252 | 14,699.751 | 14,052.498 | 8,159.864 | 7,246.772 | 6,770.551 | 14,278.909 | 14,626.596 | 14,160.519 | 12,830.591 | 11,802.214 | 11,840.026 | 12,254.508 | 13,300.381 | 13,982.955 | 12,454.201 |
Short Term Debt
| 12,098 | 9,661 | 14,776 | 45,083 | 7,964 | 8,166 | 7,154 | 7,766 | 12,052 | 10,572 | 17,325 | 17,157 | 7,209 | 7,740 | 10,115 | 7,758 | 7,544.521 | 7,392.4 | 8,051.201 | 9,470.163 | 7,193.495 | 8,338.111 | 13,642.392 | 17,195.698 | 16,298.808 | 9,110.396 | 7,213.481 | 6,275.685 | 6,286.775 | 6,946.545 | 5,478.834 | 5,742.506 | 19,239.712 | 4,656.282 | 6,085.575 |
Tax Payables
| 4,074 | 1,683 | 1,408 | 1,025 | 4,878 | 2,759 | 1,979 | 2,964 | 711 | 2,064 | 1,224 | 4,479 | 1,747 | 1,870 | 2,105 | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,130 | 2,855 | 14,733 | 14,457 | 18,719 | 16,516 | 9,192 | 10,057 | 13,969 | 15,686 | 14,073 | 11,376 | 8,158 | 8,071 | 8,032 | 12,900 | 6,635.756 | 6,430.162 | 6,802.849 | 6,580.773 | 6,880.734 | 7,513.832 | 7,495.846 | 7,778.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25,750 | 13,791 | 7,169 | 7,085 | 6,724 | 7,387 | 3,666 | 4,008 | 4,874 | 3,667 | 3,489 | 3,707 | 2,555 | 2,405 | 2,400 | 2,113 | 6,080.467 | 10,563.299 | 10,110.17 | 8,623.023 | 4,274.396 | 3,644.075 | 7,855.5 | 9,416.49 | 15,429.613 | 16,374.896 | 20,442.632 | 18,938.456 | 22,780.189 | 16,787.483 | 17,698.479 | 16,710.692 | 17,751.558 | 17,834.97 | 13,177.551 |
Total Current Liabilities
| 49,139 | 43,842 | 47,303 | 76,071 | 44,107 | 43,862 | 39,632 | 41,059 | 44,343 | 42,302 | 46,608 | 50,610 | 35,607 | 34,423 | 35,683 | 31,943 | 35,959.817 | 34,945.153 | 35,592.279 | 34,974.212 | 33,048.375 | 33,548.516 | 37,153.603 | 41,637.158 | 38,498.972 | 39,764.201 | 42,282.709 | 39,374.66 | 41,897.555 | 35,536.242 | 35,017.339 | 34,707.706 | 50,291.651 | 36,474.208 | 31,717.327 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,946 | 10,754 | 9,776 | 10,018 | 9,101 | 88 | 138 | 185 | 95 | 4,245 | 822 | 1,518 | 638 | 214 | 80 | 42 | 80.865 | 111.222 | 32.015 | 98.976 | 104.254 | 1,217.956 | 1,236.991 | 896.01 | 1,369.297 | 2,215.077 | 2,022.969 | 1,126.405 | 1,317.331 | 1,693.436 | 3,714.116 | 4,352.82 | 2,484.687 | 4,924.371 | 5,047.725 |
Deferred Revenue Non-Current
| 6,598 | 2,470 | 3,345 | 1,942 | 2,069 | 1,828 | 1,852 | 1,956 | 1,703 | 1,680 | 1,795 | 1,802 | -638 | -214 | -80 | 4,090 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,934 | 13,886 | 14,095 | 12,292 | 7,911 | 12,567 | 17,231 | 17,862 | 15,588 | 18,796 | 13,611 | 10,181 | 7,085 | 7,441 | 9,380 | 8,346 | 14,506.731 | 16,996.524 | 12,866.29 | 6,213.715 | 3,440.367 | 38.931 | 3,351.32 | 8,997.68 | 10,677.456 | 9,801.119 | 1,557.154 | 1,213.051 | 599.761 | 457.919 | 379.62 | 2,538.188 | 2,059.5 | 3,315.837 | 3,915.525 |
Other Non-Current Liabilities
| 4,270 | 1,225 | 2,674 | 3,822 | 5,052 | 2,278 | 2,184 | 1,414 | 1,724 | 1,681 | 1,616 | 1,688 | 4,978 | 4,614 | 4,771 | 1,098 | 3,532.157 | 2,594.757 | 5,028.602 | 7,083.91 | 15,638.033 | 20,633.162 | 12,353.433 | 6,739.432 | 11,736.745 | 11,778.016 | 10,034.99 | 9,110.264 | 7,850.437 | 5,996.147 | 5,324.934 | 4,479.155 | 4,278.444 | 21,475.336 | 21,102.951 |
Total Non-Current Liabilities
| 29,748 | 28,335 | 29,890 | 28,074 | 24,133 | 16,761 | 21,405 | 21,417 | 19,110 | 26,402 | 17,844 | 15,189 | 12,063 | 12,055 | 14,151 | 13,576 | 18,119.753 | 19,702.503 | 17,926.907 | 13,396.601 | 19,182.653 | 21,890.049 | 16,941.745 | 16,633.122 | 23,783.497 | 23,794.212 | 13,615.112 | 11,449.72 | 9,767.528 | 8,147.502 | 9,418.669 | 11,370.162 | 8,822.63 | 29,715.544 | 30,066.202 |
Total Liabilities
| 78,887 | 72,177 | 77,193 | 104,145 | 68,240 | 60,623 | 61,037 | 62,476 | 63,453 | 68,704 | 64,452 | 65,799 | 47,670 | 46,478 | 49,834 | 45,519 | 54,079.57 | 54,647.656 | 53,519.186 | 48,370.813 | 52,231.029 | 55,438.565 | 54,095.348 | 58,270.28 | 62,282.469 | 63,558.413 | 55,897.821 | 50,824.38 | 51,665.083 | 43,683.744 | 44,436.008 | 46,077.868 | 59,114.281 | 66,189.752 | 61,783.529 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 177,813 | 195,434 | 213,211 | 208,212 | 220,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,990.864 | 4,803.829 | 5,427.534 | 6,041.116 | 6,072.202 | 0 | 0 |
Common Stock
| 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 0 | 0 | 0 | 0 | 13,285.076 | 13,261.595 | 13,240.201 | 13,249.1 | 13,281.011 | 13,320.218 | 13,263.049 | 13,338.097 | 13,255.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 148,494 | 151,418 | 183,456 | 181,346 | 185,233 | 193,139 | 172,418 | 170,062 | 162,196 | 155,264 | 151,468 | 145,049 | 141,370 | 136,946 | 137,155 | 138,235 | 136,398.646 | 140,977.433 | 134,769.658 | 134,588.177 | 129,795.67 | 131,358.226 | 133,101.047 | 132,922.598 | 126,809.389 | 118,339.882 | 110,478.051 | 104,607.12 | 99,506.694 | 94,037.553 | 90,205.814 | 85,333.639 | 81,051.273 | 77,223.729 | 73,089.805 |
Accumulated Other Comprehensive Income/Loss
| 46,784 | 32,021 | 27,571 | 2,401 | -2,841 | -4,128 | 28,597 | 21,873 | 22,108 | 33,586 | 13,689 | 909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,291 | -164,678 | -196,716 | -194,606 | -198,493 | -206,399 | 18,437 | 22,373 | 26,810 | 26,747 | 26,689 | 26,622 | 16,866 | 16,761 | 34,475 | 27,638 | 48,456.377 | 52,728.599 | 38,773.306 | 27,917.324 | 27,522.937 | 16,099.805 | 22,088.943 | 27,098.341 | 33,579.736 | 38,335.119 | 29,013.631 | 42,654.85 | 41,597.675 | 40,832.55 | 41,604.251 | 42,000.689 | 42,120.088 | 42,245.175 | 41,859.953 |
Total Shareholders Equity
| 211,829 | 209,834 | 223,005 | 215,612 | 205,371 | 216,494 | 232,712 | 227,568 | 224,374 | 228,857 | 205,106 | 185,840 | 171,496 | 166,967 | 171,630 | 165,873 | 184,855.023 | 193,706.032 | 186,828.04 | 175,767.097 | 170,558.808 | 160,707.131 | 168,471.001 | 173,341.158 | 173,652.175 | 170,013.098 | 152,747.45 | 147,261.97 | 146,095.233 | 139,673.933 | 137,237.599 | 133,375.444 | 129,243.563 | 119,468.904 | 114,949.757 |
Total Equity
| 215,142 | 213,119 | 226,052 | 218,616 | 209,448 | 221,144 | 237,497 | 232,482 | 229,401 | 231,568 | 207,536 | 188,004 | 173,428 | 168,867 | 173,553 | 167,967 | 187,202.715 | 196,172.482 | 189,235.643 | 177,852.347 | 172,331.118 | 162,487.701 | 170,243.751 | 175,045.91 | 175,493.626 | 171,561.27 | 154,411.076 | 147,261.97 | 146,095.233 | 139,673.933 | 137,237.599 | 133,375.444 | 129,243.563 | 119,468.904 | 114,949.757 |
Total Liabilities & Shareholders Equity
| 294,029 | 285,296 | 303,245 | 322,761 | 277,688 | 281,767 | 298,534 | 294,958 | 292,854 | 300,272 | 271,988 | 253,803 | 221,098 | 215,345 | 223,387 | 213,486 | 241,282.285 | 250,820.139 | 242,754.829 | 226,223.16 | 224,562.147 | 217,926.267 | 224,339.099 | 233,316.19 | 237,776.095 | 235,119.683 | 210,308.897 | 198,086.35 | 197,760.316 | 183,357.677 | 181,673.608 | 179,453.313 | 188,357.845 | 185,658.656 | 176,733.286 |