Wacoal Holdings Corp.

TSE:3591.T

4733 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Assets:
Current Assets:
Cash & Cash Equivalents 33,02226,78137,98263,55727,90530,13329,48733,99534,05938,41030,65824,86030,71826,98124,31722,93928,003.88919,859.79311,657.01524,197.95327,418.68427,223.61835,436.9441,382.92149,900.5335,787.7814,831.16940,327.77241,383.47538,240.55630,564.50428,769.95536,619.23148,947.39947,347.978
Short Term Investments 5251,8041,3871,6961,4534,4505,8634,1794,0115,0745,6916,5155,1794,8196,52910,48312,596.4714,423.91741,034.60543,401.21344,307.75948,210.46440,266.61634,655.59524,183.62169,608.19366,265.53600000000
Cash and Short Term Investments 33,54728,58539,36965,25329,35834,58335,35038,17438,07043,48436,34931,37535,89731,80030,84633,42240,600.3634,283.7152,691.6267,599.16671,726.44275,434.08275,703.55676,038.51674,084.15475,395.97471,096.70540,327.77241,383.47538,240.55630,564.50428,769.95536,619.23148,947.39947,347.978
Net Receivables 23,12920,21519,13217,22520,062-17,51925,87329,61230,76832,03231,11728,26425,49924,45624,20823,07924,921.22925,489.24828,367.58524,155.8123,352.79522,776.38225,422.05426,598.1922,125.15423,174.94325,446.81826,365.30226,517.98223,293.38923,372.25324,221.8923,584.59223,620.04823,037.126
Inventory 49,98953,72045,26843,25043,42742,50842,67643,82244,44542,89340,21137,80732,84730,95632,10331,15329,978.16430,265.91927,186.32326,788.16226,063.38824,326.07824,938.39625,717.18725,520.96126,080.74327,549.6426,204.38724,311.7222,204.75124,110.97224,233.37522,960.09820,219.55119,184.501
Other Current Assets 5,4723,1004,6598,3945,34348,4441,9132,2063,5681,8551,8115,7723,0523,2842,7762,9653,207.4983,081.8262,697.1521,771.2721,772.311,847.4611,527.3991,741.9546,033.2925,275.6945,922.50724,731.39624,600.89120,865.55422,838.73320,937.17724,740.56913,799.52612,171.151
Total Current Assets 112,137105,620108,428134,12298,190108,016105,812113,814116,851120,264109,488103,21897,29590,49689,93390,61998,707.2593,120.704110,942.681120,314.411122,914.935124,384.003127,591.405130,095.848127,763.561129,927.354130,015.67117,628.856116,814.068104,604.25100,886.46298,162.398107,904.49106,586.525101,740.756
Non-Current Assets:
Property, Plant & Equipment, Net 56,94958,96265,31762,48765,62353,27054,33355,28853,93849,18848,97849,66049,07849,74551,82049,03951,476.1252,898.84953,602.28451,832.2949,833.19754,126.58557,381.54258,910.16160,003.90456,651.18452,836.7550,502.5550,958.22351,433.80751,946.31950,947.51351,580.49950,711.14246,687.528
Goodwill 11,80516,25622,94521,16922,37111,95416,59416,07117,91118,75022,72320,14810,36710,36711,20311,20311,187.357000000000000000000
Intangible Assets 11,89013,04315,40815,22014,54712,29712,85911,84912,11212,73913,68812,8179,54110,32512,35113,24213,197.527000000000000000000
Goodwill and Intangible Assets 23,69529,29938,35336,38936,91824,25129,45327,92030,02331,48936,41132,96519,90820,69223,55424,44524,384.884000000000000000000
Long Term Investments 77,63788,46289,59388,11475,83994,86885,96776,53672,72376,94159,15453,45243,48442,55544,06831,9820000000000000000000
Tax Assets 3,9952,9531,5541,6491,1181,3621,1941,0601,0369821,0081,0855978799351,0881,459.9661,050.368993.879649.081938.2823,613.0480000000000000
Other Non-Current Assets 19,6160000021,77520,34018,28321,40816,94913,42310,73610,97813,07716,31365,254.064103,750.21777,215.98553,427.37850,875.73235,802.63139,366.15244,310.18150,008.6348,541.14527,456.47729,954.94429,988.02527,319.6228,840.82630,343.40228,872.85528,360.98928,305.002
Total Non-Current Assets 181,892179,676194,817188,639179,498173,751192,722181,144176,003180,008162,500150,585123,803124,849133,454122,867142,575.034157,699.435131,812.149105,908.749101,647.21193,542.26496,747.694103,220.342110,012.534105,192.32980,293.22780,457.49480,946.24878,753.42780,787.14681,290.91580,453.35479,072.13274,992.53
Total Assets 294,029285,296303,245322,761277,688281,767298,534294,958292,854300,272271,988253,803221,098215,345223,387213,486241,282.285250,820.139242,754.829226,223.16224,562.147217,926.267224,339.099233,316.19237,776.095235,119.683210,308.897198,086.35197,760.316183,357.677181,673.608179,453.313188,357.845185,658.656176,733.286
Liabilities & Equity:
Current Liabilities:
Account Payables 10,16117,53510,6259,44610,70011,79319,62019,22813,44812,37711,72118,37017,68516,20715,1369,17215,699.07310,559.29310,628.0610,300.25214,699.75114,052.4988,159.8647,246.7726,770.55114,278.90914,626.59614,160.51912,830.59111,802.21411,840.02612,254.50813,300.38113,982.95512,454.201
Short Term Debt 12,0989,66114,77645,0837,9648,1667,1547,76612,05210,57217,32517,1577,2097,74010,1157,7587,544.5217,392.48,051.2019,470.1637,193.4958,338.11113,642.39217,195.69816,298.8089,110.3967,213.4816,275.6856,286.7756,946.5455,478.8345,742.50619,239.7124,656.2826,085.575
Tax Payables 4,0741,6831,4081,0254,8782,7591,9792,9647112,0641,2244,4791,7471,8702,1057470000000000000000000
Deferred Revenue 1,1302,85514,73314,45718,71916,5169,19210,05713,96915,68614,07311,3768,1588,0718,03212,9006,635.7566,430.1626,802.8496,580.7736,880.7347,513.8327,495.8467,778.19800000000000
Other Current Liabilities 25,75013,7917,1697,0856,7247,3873,6664,0084,8743,6673,4893,7072,5552,4052,4002,1136,080.46710,563.29910,110.178,623.0234,274.3963,644.0757,855.59,416.4915,429.61316,374.89620,442.63218,938.45622,780.18916,787.48317,698.47916,710.69217,751.55817,834.9713,177.551
Total Current Liabilities 49,13943,84247,30376,07144,10743,86239,63241,05944,34342,30246,60850,61035,60734,42335,68331,94335,959.81734,945.15335,592.27934,974.21233,048.37533,548.51637,153.60341,637.15838,498.97239,764.20142,282.70939,374.6641,897.55535,536.24235,017.33934,707.70650,291.65136,474.20831,717.327
Non-Current Liabilities:
Long Term Debt 1,94610,7549,77610,0189,10188138185954,2458221,518638214804280.865111.22232.01598.976104.2541,217.9561,236.991896.011,369.2972,215.0772,022.9691,126.4051,317.3311,693.4363,714.1164,352.822,484.6874,924.3715,047.725
Deferred Revenue Non-Current 6,5982,4703,3451,9422,0691,8281,8521,9561,7031,6801,7951,802-638-214-804,090000000-0000000000000
Deferred Tax Liabilities Non-Current 16,93413,88614,09512,2927,91112,56717,23117,86215,58818,79613,61110,1817,0857,4419,3808,34614,506.73116,996.52412,866.296,213.7153,440.36738.9313,351.328,997.6810,677.4569,801.1191,557.1541,213.051599.761457.919379.622,538.1882,059.53,315.8373,915.525
Other Non-Current Liabilities 4,2701,2252,6743,8225,0522,2782,1841,4141,7241,6811,6161,6884,9784,6144,7711,0983,532.1572,594.7575,028.6027,083.9115,638.03320,633.16212,353.4336,739.43211,736.74511,778.01610,034.999,110.2647,850.4375,996.1475,324.9344,479.1554,278.44421,475.33621,102.951
Total Non-Current Liabilities 29,74828,33529,89028,07424,13316,76121,40521,41719,11026,40217,84415,18912,06312,05514,15113,57618,119.75319,702.50317,926.90713,396.60119,182.65321,890.04916,941.74516,633.12223,783.49723,794.21213,615.11211,449.729,767.5288,147.5029,418.66911,370.1628,822.6329,715.54430,066.202
Total Liabilities 78,88772,17777,193104,14568,24060,62361,03762,47663,45368,70464,45265,79947,67046,47849,83445,51954,079.5754,647.65653,519.18648,370.81352,231.02955,438.56554,095.34858,270.2862,282.46963,558.41355,897.82150,824.3851,665.08343,683.74444,436.00846,077.86859,114.28166,189.75261,783.529
Equity:
Preferred Stock 0177,813195,434213,211208,212220,62200000000000000000000004,990.8644,803.8295,427.5346,041.1166,072.20200
Common Stock 13,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,26013,260000013,285.07613,261.59513,240.20113,249.113,281.01113,320.21813,263.04913,338.09713,255.76900000000
Retained Earnings 148,494151,418183,456181,346185,233193,139172,418170,062162,196155,264151,468145,049141,370136,946137,155138,235136,398.646140,977.433134,769.658134,588.177129,795.67131,358.226133,101.047132,922.598126,809.389118,339.882110,478.051104,607.1299,506.69494,037.55390,205.81485,333.63981,051.27377,223.72973,089.805
Accumulated Other Comprehensive Income/Loss 46,78432,02127,5712,401-2,841-4,12828,59721,87322,10833,58613,68990900000000000000000000000
Other Total Stockholders Equity 3,291-164,678-196,716-194,606-198,493-206,39918,43722,37326,81026,74726,68926,62216,86616,76134,47527,63848,456.37752,728.59938,773.30627,917.32427,522.93716,099.80522,088.94327,098.34133,579.73638,335.11929,013.63142,654.8541,597.67540,832.5541,604.25142,000.68942,120.08842,245.17541,859.953
Total Shareholders Equity 211,829209,834223,005215,612205,371216,494232,712227,568224,374228,857205,106185,840171,496166,967171,630165,873184,855.023193,706.032186,828.04175,767.097170,558.808160,707.131168,471.001173,341.158173,652.175170,013.098152,747.45147,261.97146,095.233139,673.933137,237.599133,375.444129,243.563119,468.904114,949.757
Total Equity 215,142213,119226,052218,616209,448221,144237,497232,482229,401231,568207,536188,004173,428168,867173,553167,967187,202.715196,172.482189,235.643177,852.347172,331.118162,487.701170,243.751175,045.91175,493.626171,561.27154,411.076147,261.97146,095.233139,673.933137,237.599133,375.444129,243.563119,468.904114,949.757
Total Liabilities & Shareholders Equity 294,029285,296303,245322,761277,688281,767298,534294,958292,854300,272271,988253,803221,098215,345223,387213,486241,282.285250,820.139242,754.829226,223.16224,562.147217,926.267224,339.099233,316.19237,776.095235,119.683210,308.897198,086.35197,760.316183,357.677181,673.608179,453.313188,357.845185,658.656176,733.286