eGalax_eMPIA Technology Inc.
TPEx:3556.TWO
59.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,142.86 | 1,418.99 | 1,615.266 | 1,224.398 | 1,147.034 | 1,076.953 | 1,147.809 | 1,234.725 | 1,001.55 | 1,010.968 | 1,534.544 | 708.174 | 1,168.249 | 664.525 | 432.26 |
| Cost of Revenue
| 780.513 | 653.085 | 771.501 | 579.833 | 490.674 | 480.417 | 519.362 | 669.339 | 434.583 | 393.624 | 658.657 | 356.909 | 668.716 | 323.623 | 170.94 |
| Gross Profit
| 362.347 | 765.905 | 843.765 | 644.565 | 656.36 | 596.536 | 628.447 | 565.386 | 566.967 | 617.344 | 875.887 | 351.265 | 499.533 | 340.902 | 261.32 |
| Gross Profit Ratio
| 0.317 | 0.54 | 0.522 | 0.526 | 0.572 | 0.554 | 0.548 | 0.458 | 0.566 | 0.611 | 0.571 | 0.496 | 0.428 | 0.513 | 0.605 |
| Reseach & Development Expenses
| 227.669 | 282.655 | 281.58 | 259.82 | 282.73 | 266.497 | 267.107 | 242.19 | 226.629 | 241.15 | 247.884 | 154.732 | 160.148 | 131.196 | 93.172 |
| General & Administrative Expenses
| 39.793 | 53.81 | 65.887 | 59.202 | 61.882 | 56.851 | 53.393 | 52.201 | 59.184 | 65.59 | 67.319 | 42.988 | 48.461 | 39.958 | 35.721 |
| Selling & Marketing Expenses
| 47.65 | 60.163 | 61.054 | 56.1 | 52.584 | 61.819 | 60.822 | 56.576 | 48.598 | 61.715 | 57.191 | 43.453 | 51.95 | 54.381 | 38.312 |
| SG&A
| 87.443 | 113.973 | 126.941 | 115.302 | 114.466 | 118.67 | 114.215 | 108.777 | 107.782 | 127.305 | 124.51 | 86.441 | 100.411 | 94.339 | 74.033 |
| Other Expenses
| 10.823 | 8.376 | 1.718 | -3.781 | -42.402 | 20.426 | -3.531 | 4.137 | 21.499 | 23.185 | 28.874 | 9.021 | 6.55 | 9.936 | 5.687 |
| Operating Expenses
| 315.112 | 396.628 | 408.521 | 375.122 | 397.196 | 385.167 | 381.322 | 350.967 | 334.411 | 368.455 | 372.394 | 241.173 | 260.559 | 225.535 | 167.205 |
| Operating Income
| 67.528 | 382.594 | 439.935 | 270.326 | 216.762 | 211.369 | 247.125 | 214.419 | 232.556 | 248.889 | 503.493 | 110.092 | 238.974 | 115.367 | 94.115 |
| Operating Income Ratio
| 0.059 | 0.27 | 0.272 | 0.221 | 0.189 | 0.196 | 0.215 | 0.174 | 0.232 | 0.246 | 0.328 | 0.155 | 0.205 | 0.174 | 0.218 |
| Total Other Income Expenses Net
| -0.047 | -0.596 | -0.275 | -0.369 | -0.44 | 20.426 | -3.531 | 3.983 | 20.38 | 22.069 | 27.761 | 14.805 | 19.794 | 12.791 | 8.347 |
| Income Before Tax
| 67.481 | 381.998 | 439.66 | 269.957 | 216.322 | 231.795 | 243.594 | 218.402 | 252.936 | 270.958 | 531.254 | 124.897 | 258.768 | 128.158 | 102.462 |
| Income Before Tax Ratio
| 0.059 | 0.269 | 0.272 | 0.22 | 0.189 | 0.215 | 0.212 | 0.177 | 0.253 | 0.268 | 0.346 | 0.176 | 0.222 | 0.193 | 0.237 |
| Income Tax Expense
| 8.687 | 55.448 | 66.826 | 38.314 | 43.622 | 36.93 | 32.648 | 20.371 | 31.725 | 33.911 | 82.093 | 12.565 | 23.193 | 12.067 | -3.365 |
| Net Income
| 61.538 | 326.132 | 372.489 | 230.74 | 195.851 | 197.685 | 208.814 | 197.643 | 225.601 | 239.706 | 451.118 | 112.332 | 235.575 | 116.091 | 105.827 |
| Net Income Ratio
| 0.054 | 0.23 | 0.231 | 0.188 | 0.171 | 0.184 | 0.182 | 0.16 | 0.225 | 0.237 | 0.294 | 0.159 | 0.202 | 0.175 | 0.245 |
| EPS
| 0.97 | 5.12 | 5.85 | 3.62 | 3.07 | 3.1 | 3.28 | 3.1 | 3.55 | 3.76 | 7.08 | 1.77 | 3.77 | 1.92 | 1.7 |
| EPS Diluted
| 0.96 | 5.04 | 5.77 | 3.58 | 3.04 | 3.06 | 3.25 | 3.05 | 3.34 | 3.56 | 6.7 | 1.75 | 3.72 | 1.91 | 1.7 |
| EBITDA
| 105.339 | 421.187 | 480.95 | 316.854 | 277.828 | 243.732 | 257.756 | 239.934 | 283.329 | 305.947 | 568.219 | 131.922 | 260.965 | 135.636 | 119.903 |
| EBITDA Ratio
| 0.092 | 0.297 | 0.298 | 0.259 | 0.242 | 0.226 | 0.225 | 0.194 | 0.283 | 0.303 | 0.37 | 0.186 | 0.223 | 0.204 | 0.277 |