eGalax_eMPIA Technology Inc.

TPEx:3556.TWO

59.5 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 67.481381.998439.66269.957216.322231.795243.594218.402252.936270.958531.254112.332235.575116.091105.827
Depreciation & Amortization 37.81138.59341.01546.52861.06632.36314.16221.37829.27433.87335.85222.72422.54922.35623.482
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital 129.892-202.58-85.456-102.607-12.091102.057-124.01138.3356.138-123.473-44.5689.763-47.4-141.696-16.638
Accounts Receivables -12.204118.348-73.6819.719-27.847-7.526-11.52-11.283-12.60876.563-89.593-14.55000
Inventory 85.59-299.169-47.586-123.389-3.252117.623-42.417-171.85239.386-92.29319.9148.367-48.614-71.0266.969
Accounts Payables -15.399-27.86929.78336.69818.183-0.313-79.94987.152-6.469000000
Other Working Capital 71.9056.116.028-25.6350.825-15.566-81.594210.187-33.248-31.18-64.4821.3961.214-70.67-23.607
Other Non Cash Items -54.743-73.082-38.816-47.5133.398-45.956-17.495-30.639-22.837-91.707-19.79222.33616.0344.771-26.727
Operating Cash Flow 180.441144.929356.403166.365268.695320.259116.25247.476265.51189.651502.746167.155226.7581.52285.944
Investing Activities:
Investments In Property Plant And Equipment -3.648-1.213-0.81-5.161-5.331-8.148-1.914-2.988-2.838-1.474-3.052-4.638-1.621-4.097-1.54
Acquisitions Net 0-50-25-2514.969-29.9620000.74623.9220000
Purchases Of Investments 0-50252500-5047.6-0.650-500-5000
Sales Maturities Of Investments 100.059502525002.41000000000
Other Investing Activites -16.1-9.821-31.213-19.889-44.243-31.744-18.599-13.829-16.421-21.643-28.893-13.074-21.92-24.716-15.536
Investing Cash Flow 80.311-61.034-7.023-0.05-34.605-69.854-68.11330.783-19.259-22.371-58.023-17.712-73.541-28.813-17.076
Financing Activities:
Debt Repayment -18.998-19.254-19.093-17.811-16.973-6.891-0.385-90.131-0.377000000
Common Stock Issued 000000000000000
Common Stock Repurchased 000000000000000
Dividends Paid -299.403-306.264-187.326-196.247-196.247-243.822-211.571-203.434-229.537-366.338-103.703-203.34-103.584-94.467-62.156
Other Financing Activities -18.998-19.254-19.093-17.811-2.004-5.8170000090000
Financing Cash Flow -318.401-325.518-206.419-214.058-198.251-250.713-211.571-293.565-229.537-366.338-103.703-113.34-103.584-94.467-62.156
Other Information:
Effect Of Forex Changes On Cash 0.0632.171-0.26-1.027-1.4860.625-1.569-0.4840.8471.6271.196-0.4350.163-1.266-1.118
Net Change In Cash -57.586-239.452142.701-48.7734.3530.317-165.003-15.7917.562-297.431342.21635.66849.796-123.0245.594
Cash At End Of Period 463.414521760.452617.751666.521632.168631.851796.854812.644795.0821,092.513750.297714.629664.833787.857