Shih Her Technologies Inc.

TPEx:3551.TWO

73.4 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 792.679838.546804.323836.305880.9571,035.581,022.5831,069.4221,024.569961.705919.878813.84746.754733.205764.772592.523566.276606.602650.777485.144545.938605.682552.226447.016401.637456.292475.567427.875505.994457.07486.486518.71511.249395.715328.6250.164326.56325.279384.214362.412449.976418.238515.145511.956631.378570.396655.718600.455635.972543.242461.737539.868838.703824.971817.322
Short Term Investments 276.111196.7153.779108.496145.66463.38895.21299.658202.317242.805229.368295.498390.624257.612223.861260.634376.447295.209240.099219.505225.097214.988188.2491.393183.207159.403112.411130.043120.41241.1243.883168.659173.197268.851359.734337.911282.505406.533379.521259.927440.002568.266469.849427.564414.741465.841324.808324.69371.254268.586144.918120.212183.658113.83534.427
Cash and Short Term Investments 1,068.791,035.246958.102944.8011,026.6211,098.9681,117.7951,169.081,226.8861,204.511,149.2461,109.3381,137.378990.817988.633853.157942.723901.811890.876704.649771.035820.67740.466538.409584.844615.695587.978557.918626.404698.17730.369687.369684.446664.566688.334588.075609.065731.812763.735622.339889.978986.504984.994939.521,046.1191,036.237980.526925.1451,007.226811.828606.655660.081,022.361938.806851.749
Net Receivables 478.574449.244451.418470.266474.659453.755457.286456.535457.665465.001474.659428.801484.087496.512458.355472.566487.769542.636536.11592.909515.803462.717440.755454.836459.898424.999490.216485.015490.861416.187466.899461.301532.463510.037469.023532.687494.817426.846412.653425.318414.726375.995420.444410.801474.672483.855506.905492.768525.828523.696466.914453.084404.565363.765415.759
Inventory 123.447134.94135.458132.8137.931133.259131.235108.356105.876122.142100.27166.39261.2964.21175.49380.9975.178.88180.90583.596118.249155.394194.499198.653176.753150.081177.465166.647131.021110.24469.33363.90673.82172.08553.96959.37555.77557.96156.88657.03948.00248.32959.51858.89670.64675.00175.6388.00289.20694.382102.38568.0349.99152.04550.999
Other Current Assets 28.44225.29143.1736.59125.79827.65522.0616.74313.78717.93616.15840.41818.1219.43819.41227.45558.48249.55254.71150.94950.69241.45449.97659.34831.16641.16541.54240.05840.83953.29657.70432.99438.02747.90744.64940.27937.53535.24528.57181.49446.75264.97343.75458.55525.13224.4619.48710.3259.4569.2889.33514.7119.2179.9177.768
Total Current Assets 1,699.2531,644.7211,588.1481,584.4581,665.0091,713.6371,728.3761,750.7141,804.2141,809.5891,740.3341,644.9491,700.8751,570.9781,541.8931,434.1681,564.0741,572.881,562.6021,432.1031,455.7791,480.2351,425.6961,251.2461,252.6611,231.941,297.2011,249.6381,289.1251,277.8971,324.3051,245.571,328.7571,294.5951,255.9751,220.4161,197.1921,251.8641,261.8441,286.191,399.4581,475.8011,508.711,467.7721,616.5691,619.5531,582.5481,516.241,631.7161,439.1941,185.2891,195.9051,486.1341,364.5331,326.275
Non-Current Assets:
Property, Plant & Equipment, Net 2,795.9122,735.092,721.4572,689.8582,641.322,619.2852,582.0922,555.712,463.3932,431.6872,299.3472,245.5412,001.1591,978.1262,162.9072,100.6912,034.7672,011.7192,029.362,043.3612,078.6732,063.7351,776.1071,772.1041,782.5521,761.7571,520.6661,558.1941,588.4121,832.3681,829.4321,598.4931,632.211,662.6581,702.0951,702.9611,697.4421,676.6971,632.9281,423.5341,379.7841,395.8011,404.461,266.5541,181.5411,192.2961,240.7961,206.7831,213.6711,224.271,245.3031,159.872885.817895.233889.753
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 00000000000000000.0260.02600.0270.0660.1260.0270.0270000000.3020.2650.2730.2740.2130.0490.0940.1430.00816.40816.17416.54116.78716.560.1040.1130.0910.1010.1190.1350.1560.1740.180.1980.213
Goodwill and Intangible Assets 0337.568293.429252.402286.639-71.388-37.586000380.644464.694561.737431.498398.296461.4550.0260.0260.0260.0270.0660.1260.0270.027615.901662.783820.237812.5673.714480.4980.3020.2650.2730.2740.2130.0490.0940.1430.00816.40816.17416.54116.78716.560.1040.1130.0910.1010.1190.1350.1560.1740.180.1980.213
Long Term Investments 331.507-38.186-2.27337.603-6.06471.38837.58626.263-82.95-121.931-111.893-179.183-277.521-139.21-112.976-153.849-268.805-191.683-129.467-103.115-106.695-98.119-73.06930.892-2.4-51.995-9.163-20.266-16.303-133.997-140.27-62.165-66.373-164.744-258.731-238.509-177.745-302.606-276.238-152.546-335.638-465.398-374.844-335.608-318.503-365.819-253.114-247.427-293.292-193.664-70.875-37.579-108.48-34.70341.127
Tax Assets 3.5933.5913.5863.6933.4653.4753.4733.1434.7274.7554.6876.6744.8734.8734.8739.099.1249.1249.7666.2966.0656.6926.3543.8853.7825.6134.8853.1073.0345.4313.2552.9132.5753.1752.8421.1841.4471.7222.194.5713.914.6454.8445.2835.2835.051355.214361.514413.556312.535181.045134.597198.847129.82546.381
Other Non-Current Assets 23.224116.85154.822192.712186.669458.548476.294398.526462.35523.113124.839106.42269.386268.221111.449119.906645.576592.422521.545552.83572.919562.426638.492534.65519.4416.23317.4321.00423.03923.619526.536678.766556.518530.514620.613624.835580.042733.369733.669628.384786.093758.364623.406635.218607.593580.3914.91214.71514.51814.32114.12513.92713.7313.53213.335
Total Non-Current Assets 3,154.2363,154.9133,171.0213,176.2683,112.0293,081.3083,061.8592,983.6422,847.522,837.6242,697.6242,644.1462,559.6342,543.5082,564.5492,537.2932,420.6882,421.6082,431.232,499.3992,551.0282,534.862,347.9112,341.5632,419.2752,394.3912,354.0552,374.5392,271.8962,207.9192,219.2552,218.2722,125.2032,031.8772,067.0322,090.522,101.282,109.3252,092.5571,920.3511,850.3231,709.9531,674.6531,588.0071,476.0181,412.0311,357.8991,335.6861,348.5721,357.5971,369.7541,270.991990.0941,004.085990.809
Total Assets 4,853.4894,799.6344,759.1694,760.7264,777.0384,794.9454,790.2354,734.3564,651.7344,647.2134,437.9584,289.0954,260.5094,114.4864,106.4423,971.4613,984.7623,994.4883,993.8323,931.5024,006.8074,015.0953,773.6073,592.8093,671.9363,626.3313,651.2563,624.1773,561.0213,485.8163,543.563,463.8423,453.963,326.4723,323.0073,310.9363,298.4723,361.1893,354.4013,206.5413,249.7813,185.7543,183.3633,055.7793,092.5873,031.5842,940.4472,851.9262,980.2882,796.7912,555.0432,466.8962,476.2282,368.6182,317.084
Liabilities & Equity:
Current Liabilities:
Account Payables 96.184106.726101.35498.09397.203112.374132.963131.974120.84163.281136.82111.42107.787139.393145.354114.537112.376120.404125.794142.021117.11491.27777.6263.15793.72585.56283.24177.08468.2238180.9659.86664.68468.81158.34343.146.98754.42362.66660.13559.72656.17965.25865.72274.91765.74874.27279.04978.77989.248104.41988.68381.77182.37570.241
Short Term Debt 130.352176.599173.447200.952116.433135.845154.589152.47191.89385.77769.8284.11281.7791.58521.524.923112.278127.498159.584163.196152.188190.75149.637286.572297.442368.04426.382425.927372.699339.553336.494333.406263.314123.127122.997123.02222.81321.99721.87615.7399.4163.2290.070.2430.2468.3480.080.13500.090.030.0870.0660.0680
Tax Payables 84.75793.54477.01357.67285.35194.1380.42564.27987.109126.09999.12180.16558.68878.29361.71936.81832.97558.82643.71829.78225.32642.57537.19417.45215.96814.78410.77512.17812.55725.03924.08115.42620.74533.83728.18323.24730.70956.45842.30328.77629.64955.18637.1226.99324.6444.15932.87425.53827.05233.24910.18711.59927.72929.71718.385
Deferred Revenue 84.757423.641466.142449.358652.92400000454.433392.206371.149347.429356.382294.887370.933277.346284.791237.258349.449253.966268.98229.45273.313173.659180.759172.9230.661173.138196.686157.08284.595182.571210.17187.752350.869261.753270.259206.085359.957222.469271.672208.181300.765201.035184.172146.9620159.985146.14106.921225.996121.4490
Other Current Liabilities 549.38224.90541.5440.50725.187481.64501.747555.66709.496514.46232.8532.04926.44898.815103.578114.58123.46927.1446.6066.397.2437.748.0558.7977.4225.0085.0944.9324.6032.2514.0384.3658.1748.4132.0962.8652.753.1723.2633.8752.7672.7351.9683.7775.7432.88632.45731.849327.8884.4322.2313.1721.9181.615145.495
Total Current Liabilities 860.675731.871782.483788.91891.747729.859789.299840.105922.229763.52693.923619.787587.163587.222626.814548.928619.056552.392576.775548.865625.994543.733504.292587.976671.902632.269695.476680.843676.186595.942618.178554.717620.767382.922393.606356.739423.419341.345358.064285.834431.866284.612338.968277.923381.671278.017290.981257.995406.667253.755252.82198.863309.751205.507215.736
Non-Current Liabilities:
Long Term Debt 391.237423.367455.596487.848520.662549.733575.444530.381453.269481.687500.465517.938528.001485.208526.69560.355580.49601.332622.456644.018665.436686.93553.523337.543357.196316.826326.432335.515344.575353.611362.624341.471247.364253.358259.213264.983270.727276.446278.125284.375290.625296.875300300300300300300324236.048265.637332.549335.249333.325331.401
Deferred Revenue Non-Current -0000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 22.1222.1214.1215.15816.52916.52916.529000000007.3337.5167.5166.7043.73.9724.354.0525.2085.0513.6473.0923.0823.0693.0683.0623.0543.0473.0543.1243.3062.9953.0382.9742.5252.3822.5682.8022.953.1713.3782.5352.5022.4682.4352.4012.3682.3342.3012.267
Other Non-Current Liabilities 0.0770.0760.0950.1340.1324.3384.5744.634.6554.7184.5625.0544.7994.8314.7921.1051.1781.1881.2121.1461.2091.4351.3961.3811.411.4191.391.3561.3571.4221.3121.3121.3131.3211.3211.3061.3051.3051.3051.3051.3040.210.210.210.210.210.210.210.211.160.160.170.170.170.17
Total Non-Current Liabilities 413.434445.563469.811503.14537.323570.6596.547535.011457.924486.405505.027522.992532.8490.039531.482568.793589.184610.036630.372648.864670.617692.715558.971344.132363.657321.892330.914339.953349.001358.101366.998345.837251.724257.733263.658269.595275.027280.789282.404288.205294.311299.653303.012303.16303.381303.588302.745302.712326.678239.643268.198335.087337.753335.796333.838
Total Liabilities 1,274.1091,177.4341,252.2941,292.051,429.071,300.4591,385.8461,375.1161,380.1531,249.9251,198.951,142.7791,119.9631,077.2611,158.2961,117.7211,208.241,162.4281,207.1471,197.7291,296.6111,236.4481,063.263932.1081,035.559954.1611,026.391,020.7961,025.187954.043985.176900.554872.491640.655657.264626.334698.446622.134640.468574.039726.177584.265641.98581.083685.052581.605593.726560.707733.345493.398521.018533.95647.504541.303549.574
Equity:
Preferred Stock 00000000000000122.83140.082163.968145.263129.68118.03873.9459.0486.69895.55556.41545.3564.26667.44582.563101.09352.81533.45600000000000000000000000
Common Stock 567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749567.749575.009575.009575.009575.009575.009575.009575.009575.009575.009575.009574.334568.264568.264568.264566.036499.964480.187478.85478.85478.85
Retained Earnings 2,265.1322,295.7292,213.2372,139.6622,073.2472,053.7071,972.921,893.7181,799.5121,785.1581,693.1261,622.6871,558.9451,443.8251,362.0981,285.0481,231.7691,332.8341,271.9231,207.4441,139.8631,233.7251,193.1471,152.0781,088.6911,138.5611,110.2271,092.0891,039.7761,116.6271,094.9921,080.6071,063.6681,157.3881,134.1751,110.8551,047.5111,159.9761,346.731,291.5951,202.9091,268.7661,012.114961.772882.804952.832889.347834.818782.211862.431809.625775.352704.625729.601676.272
Accumulated Other Comprehensive Income/Loss 777.829790.052754.889792.595738.302904.36892.72897.773904.321,044.381864.644953.9191,010.9331,022.828-122.83-140.082-163.968-145.263-129.68-118.038-73.94-59.04-86.698-95.555-56.415-45.35-64.266-67.445-82.563-101.093-52.815-33.4561.75530.55333.73465.06829.80241.96851.27427.0918.85121.3923.018.18619.97614.246000000000
Other Total Stockholders Equity -31.33-31.33-29-31.33-31.33-31.33-29000113.4890001,015.582998.329974.443928.922944.505956.1471,000.245975.002947.344938.487977.627963.651944.735941.556926.438845.603893.881913.24946.696928.572928.572932.296946.363917.055696.226696.226696.226696.226893.254892.142892.144867.472851.444851.682859.536839.404688.488641.133612.69587.136582.529
Total Shareholders Equity 3,579.383,622.23,506.8753,468.6763,347.9683,494.4863,404.3893,359.243,271.5813,397.2883,239.0083,144.3553,137.6273,034.4022,945.4292,851.1262,773.9612,829.5052,784.1772,731.342,707.8572,776.4762,708.242,658.3142,634.0672,669.9612,622.7112,601.3942,533.9632,529.9792,556.6222,561.5962,579.8682,684.2622,664.232,683.2282,598.6852,694.0082,669.2392,589.9212,482.9952,561.3912,503.3872,437.1092,369.9332,408.8842,309.0552,254.7642,210.0112,267.8711,998.0771,896.6721,796.1651,795.5871,737.651
Total Equity 3,579.383,622.23,506.8753,468.6763,347.9683,494.4863,404.3893,359.243,271.5813,397.2883,239.0083,146.3163,140.5463,037.2252,948.1462,853.742,776.5222,832.062,786.6852,733.7732,710.1962,778.6472,710.3442,660.7012,636.3772,672.172,624.8662,603.3812,535.8342,531.7732,558.3842,563.2882,581.4692,685.8172,665.7432,684.6022,600.0262,739.0552,713.9332,632.5022,523.6042,601.4892,541.3832,474.6962,407.5352,449.9792,346.7212,291.2192,246.9432,303.3932,034.0251,932.9461,828.7241,827.3151,767.51
Total Liabilities & Shareholders Equity 4,853.4894,799.6344,759.1694,760.7264,777.0384,794.9454,790.2354,734.3564,651.7344,647.2134,437.9584,289.0954,260.5094,114.4864,106.4423,971.4613,984.7623,994.4883,993.8323,931.5024,006.8074,015.0953,773.6073,592.8093,671.9363,626.3313,651.2563,624.1773,561.0213,485.8163,543.563,463.8423,453.963,326.4723,323.0073,310.9363,298.4723,361.1893,354.4013,206.5413,249.7813,185.7543,183.3633,055.7793,092.5873,031.5842,940.4472,851.9262,980.2882,796.7912,555.0432,466.8962,476.2282,368.6182,317.084