Shih Her Technologies Inc.
TPEx:3551.TWO
73.4 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,288.561 | 2,392.764 | 2,136.895 | 2,064.156 | 2,151.647 | 1,858.922 | 1,519.89 | 1,343.921 | 1,368.92 | 1,534.975 | 1,405.206 | 1,244.027 | 1,174.529 | 1,027.4 | 794.45 |
| Cost of Revenue
| 1,432.547 | 1,503.823 | 1,373.272 | 1,292.554 | 1,432.718 | 1,302.188 | 1,077.18 | 975.888 | 918.825 | 965.044 | 891.535 | 816.391 | 752.877 | 666.15 | 491.515 |
| Gross Profit
| 856.014 | 888.941 | 763.623 | 771.602 | 718.929 | 556.734 | 442.71 | 368.033 | 450.095 | 569.931 | 513.671 | 427.636 | 421.652 | 361.25 | 302.935 |
| Gross Profit Ratio
| 0.374 | 0.372 | 0.357 | 0.374 | 0.334 | 0.299 | 0.291 | 0.274 | 0.329 | 0.371 | 0.366 | 0.344 | 0.359 | 0.352 | 0.381 |
| Reseach & Development Expenses
| 82.49 | 64.492 | 40.177 | 35.063 | 28.827 | 22.419 | 13.865 | 12.332 | 12.634 | 12.04 | 11.496 | 9.36 | 8.607 | 9.356 | 7.376 |
| General & Administrative Expenses
| 193.339 | 197.46 | 183.312 | 170.679 | 171.814 | 143.578 | 117.292 | 107.176 | 99.06 | 89.602 | 75.394 | 67.412 | 67.692 | 62.408 | 49.466 |
| Selling & Marketing Expenses
| 197.624 | 194.008 | 187.751 | 170.602 | 189.438 | 173.529 | 142.649 | 129.461 | 132.328 | 138.174 | 112.822 | 104.568 | 89.71 | 80.386 | 66.895 |
| SG&A
| 390.963 | 391.468 | 371.063 | 341.281 | 361.252 | 317.107 | 259.941 | 236.637 | 231.388 | 227.776 | 188.216 | 171.98 | 157.402 | 142.794 | 116.361 |
| Other Expenses
| -476.129 | 12.162 | 62.187 | 1.748 | -9.238 | 40.016 | -7.076 | 17.749 | 24.601 | 24.906 | 9.184 | 12.073 | 45.525 | -15.479 | 2.328 |
| Operating Expenses
| 476.129 | 455.96 | 411.24 | 376.344 | 390.079 | 339.526 | 273.806 | 248.969 | 244.022 | 239.816 | 199.712 | 181.34 | 166.009 | 152.15 | 123.737 |
| Operating Income
| 379.885 | 470.336 | 435.232 | 408.137 | 318.039 | 217.208 | 168.904 | 119.064 | 206.073 | 330.115 | 313.959 | 246.296 | 255.643 | 209.1 | 179.198 |
| Operating Income Ratio
| 0.166 | 0.197 | 0.204 | 0.198 | 0.148 | 0.117 | 0.111 | 0.089 | 0.151 | 0.215 | 0.223 | 0.198 | 0.218 | 0.204 | 0.226 |
| Total Other Income Expenses Net
| 34.044 | 4.787 | 57.88 | -71.159 | -44.88 | 6.307 | -1.971 | 18.127 | 27.376 | 23.942 | 14.505 | 18.615 | 43.177 | -20.486 | -33.342 |
| Income Before Tax
| 413.929 | 475.123 | 493.112 | 336.978 | 273.159 | 223.515 | 166.933 | 137.191 | 233.449 | 354.057 | 328.464 | 264.911 | 298.82 | 188.614 | 145.856 |
| Income Before Tax Ratio
| 0.181 | 0.199 | 0.231 | 0.163 | 0.127 | 0.12 | 0.11 | 0.102 | 0.171 | 0.231 | 0.234 | 0.213 | 0.254 | 0.184 | 0.184 |
| Income Tax Expense
| 99.959 | 111.967 | 86.051 | 84.919 | 60.294 | 46.468 | 30.644 | 42.045 | 51.276 | 67.329 | 59.677 | 52.448 | 37.312 | 36.157 | 53.466 |
| Net Income
| 313.97 | 363.156 | 406.626 | 251.85 | 212.461 | 177.098 | 135.896 | 94.897 | 181.239 | 282.394 | 264.284 | 206.975 | 258.017 | 153.649 | 96.808 |
| Net Income Ratio
| 0.137 | 0.152 | 0.19 | 0.122 | 0.099 | 0.095 | 0.089 | 0.071 | 0.132 | 0.184 | 0.188 | 0.166 | 0.22 | 0.15 | 0.122 |
| EPS
| 5.58 | 6.4 | 7.16 | 4.44 | 3.74 | 3.12 | 2.39 | 1.67 | 3.16 | 4.91 | 4.6 | 3.79 | 5.36 | 3.21 | 2.37 |
| EPS Diluted
| 5.53 | 6.31 | 7.08 | 4.4 | 3.72 | 3.1 | 2.39 | 1.67 | 3.14 | 4.9 | 4.59 | 3.68 | 4.71 | 2.77 | 2.16 |
| EBITDA
| 689.146 | 696.985 | 623.125 | 607.175 | 500.765 | 431.969 | 339.416 | 298.191 | 403.078 | 479.572 | 447.392 | 357.507 | 415.718 | 269.9 | 235.636 |
| EBITDA Ratio
| 0.301 | 0.291 | 0.292 | 0.294 | 0.233 | 0.232 | 0.223 | 0.222 | 0.294 | 0.312 | 0.318 | 0.287 | 0.354 | 0.263 | 0.297 |