Kusuri No Aoki Holdings Co., Ltd.

TSE:3549.T

3296 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 436,875378,874328,335305,880300,173250,885221,286188,744163,462134,994114,411.66993,174.54276,135.664,690.80853,994.01349,421.2244,452.0238,631.609
Cost of Revenue 330,583272,767238,572215,766216,059179,015159,220135,658119,38698,48183,500.44468,807.78955,758.47147,642.76940,018.53936,608.51633,100.66328,759.628
Gross Profit 106,292106,10789,76390,11484,11471,87062,06653,08644,07636,51330,911.22524,366.75320,377.12917,048.03913,975.47412,812.70411,351.3579,871.981
Gross Profit Ratio 0.2430.280.2730.2950.280.2860.280.2810.270.270.270.2620.2680.2640.2590.2590.2550.256
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 000000002,4172,1221,829.2491,428.3361,647.8161,453.296936.624888.334757.35315.11
Selling & Marketing Expenses 000000003,0962,3902,095.531,626.511,371.662982.366528.83443.678509.021510.915
SG&A 87,72279,34666,90663,42157,35648,81542,18035,5355,5134,5123,924.7793,054.8463,019.4782,435.6621,465.4541,332.0121,266.374526.025
Other Expenses 11,8003,9971,78274150449550,203478288247260.068205.167156.097172.522141.403127.186136.492100.262
Operating Expenses 87,72290,81075,69273,49567,75557,72250,20342,40935,03528,72724,951.7719,980.03512,348.69110,861.4058,777.0427,735.9426,883.5154,866.781
Operating Income 18,56915,29614,07016,61916,35914,14711,86210,6769,0327,7785,959.4484,386.7128,028.4386,186.6345,198.4325,076.7624,467.8425,005.2
Operating Income Ratio 0.0430.040.0430.0540.0540.0560.0540.0570.0550.0580.0520.0470.1050.0960.0960.1030.1010.13
Total Other Income Expenses Net 1,0011,46450920683132965138115457151.345170.459-4,438.573-4,168.346-3,481.439-3,342.035-2,823.571-3,626.685
Income Before Tax 19,57016,76014,57916,82517,19014,47612,51311,0579,1867,8356,110.7934,557.1713,589.8652,018.2921,716.9931,734.7271,644.2711,378.515
Income Before Tax Ratio 0.0450.0440.0440.0550.0570.0580.0570.0590.0560.0580.0530.0490.0470.0310.0320.0350.0370.036
Income Tax Expense 7,2624,4344,7394,7624,7743,8283,6902,8762,6832,6222,247.2511,662.3671,527.099970.042784.136760.68733.814601.456
Net Income 12,30712,3269,83912,06212,41610,6488,8238,1816,5035,2133,863.5422,894.8032,062.7651,048.249932.856974.046910.457777.058
Net Income Ratio 0.0280.0330.030.0390.0410.0420.040.0430.040.0390.0340.0310.0270.0160.0170.020.020.02
EPS 130.1130.3104.01127.51131.26337.78280.22260.23207.09166.4122.4993.0266.4333.7730.0531.3829.3325.04
EPS Diluted 126.85130.3104.01127.51131.26337.73280.03259.82206.5165.86121.9592.4266.3133.7730.0531.3829.3325.04
EBITDA 30,64127,00923,08024,10322,63420,08717,50214,95412,70210,5538,134.7746,050.2294,806.2653,131.5862,643.2595,882.435,155.6995,540.238
EBITDA Ratio 0.070.0820.0760.0820.0770.0810.0790.0820.0780.0790.0710.0640.1220.1140.1140.1190.1160.143