Kusuri No Aoki Holdings Co., Ltd.

TSE:3549.T

3217 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 48,97542,87026,34815,73419,3108,13313,2406,5259,0018,4815,257.9894,200.4484,719.2143,069.2991,937.8982,039.3451,965.1922,107.02
Short Term Investments 1500000000-2,085-1,610-1,066.138-643.135-9.119-8.798-4.634-5.1-4.173-2.545
Cash and Short Term Investments 49,12542,87026,34815,73419,3108,13313,2406,5259,0018,4815,257.9894,200.4484,719.2143,069.2991,937.8982,039.3451,965.1922,107.02
Net Receivables 28,53524,33519,83115,93414,66111,94111,3269,5437,7186,6365,206.7643,838.522,741.4452,172.7841,683.4481,636.881,404.1611,250.489
Inventory 47,79245,49839,67340,27538,20332,12326,52322,23417,72115,20712,661.63210,796.178,558.747,321.3136,395.2945,336.6174,818.7034,020.982
Other Current Assets 3351,037695515660173,03281814.23218.96210.30114.2736.94711.36513.41517.548
Total Current Assets 125,787113,74086,54771,99472,23052,25751,10641,33434,44830,34223,140.61718,854.116,029.712,577.66910,023.5879,024.2078,201.4717,396.039
Non-Current Assets:
Property, Plant & Equipment, Net 148,054144,556134,148111,52389,10576,96961,97150,15140,36231,18926,647.85720,348.52814,587.59213,125.85112,065.03810,380.7958,603.3527,532.748
Goodwill 4,4991,9462,0061,88800000000000000
Intangible Assets 3,3422,9492,0681,7691,1289258608321,088997895.993733.842682.263665.307591.421472.979418.07537.244
Goodwill and Intangible Assets 7,8414,8954,0743,6571,1289258608321,088997895.993733.842682.263665.307591.421472.979418.07537.244
Long Term Investments 3,35614,27413,93413,37111,2889,15643,8932,2651,8041,197.636779.23189.07984.51782.70677.04798.645102.281
Tax Assets 4,5384,7423,2392,5992,7002,2842,795-3,893186155182.423170.54177.361196.254214.533221.438199.733200.889
Other Non-Current Assets 13,877-7,910-7,745-7,229-6,090-5,3849833,068605448.19842.1052,258.9112,146.7252,140.0431,851.2621,462.0911,228.94
Total Non-Current Assets 177,666160,557147,650123,92198,13183,95066,61354,05143,96134,19928,972.10722,074.24617,795.20616,218.65415,093.74113,003.52110,781.8969,102.102
Total Assets 303,453274,301234,201195,917170,364136,210117,72095,38978,41764,55052,112.73340,928.35333,824.90628,796.32325,117.32822,027.72818,983.36716,498.141
Liabilities & Equity:
Current Liabilities:
Account Payables 54,24252,52641,70138,99039,75732,97731,19026,83822,26719,44715,379.82213,751.86110,770.1668,684.9137,976.3496,924.9086,155.3775,338.467
Short Term Debt 20,47211,0809,7427,6866,5145,2894,7363,6833,8873,2302,691.0031,961.4111,636.1841,445.2231,424.6841,090.542930.0331,126.281
Tax Payables 3,8843,8723,4402,7113,4252,5252,8551,3471,7861,4311,618.6831,051.4561,017.931872.921425.477521.086459.251411.629
Deferred Revenue 2,34219,08216,72515,63116,25613,9212,8555,0058,5897,1346,394.1354,763.1432,660.2272,294.0671,355.4511,397.011,206.2641,035.592
Other Current Liabilities 20,9947,9814,6134,0133,5551,52710,6135,81016927168.61755.7371,356.6191,153.5751,007.637989.044829.257908.897
Total Current Liabilities 98,05090,66972,78166,32066,08253,71449,39441,33634,91230,08224,533.57720,532.15216,423.19613,577.77811,764.12110,401.5049,120.9318,409.237
Non-Current Liabilities:
Long Term Debt 71,91476,08866,35445,32933,08724,00120,66315,49813,03310,6538,711.0845,370.8215,120.2134,915.7244,712.0143,773.2132,810.0221,761.369
Deferred Revenue Non-Current 0-2,026-1,877-1,479-1,236-949-80900000000000
Deferred Tax Liabilities Non-Current 02,0261,8771,4791,23694980900000000000
Other Non-Current Liabilities 16,0669,0018,1366,5994,9714,0533,3562,7192,2861,8341,553.0311,351.5711,198.7691,122.581355.041347.391379.693432.616
Total Non-Current Liabilities 87,98085,08974,49051,92838,05828,05424,01918,21715,31912,48710,264.1156,722.3926,318.9826,038.3055,067.0554,120.6043,189.7152,193.985
Total Liabilities 186,030175,758147,271118,248104,14081,76873,41359,55350,23142,56934,797.69227,254.54422,742.17819,616.08316,831.17614,522.10812,310.64610,603.222
Equity:
Preferred Stock 098,46387,01477,64266,23854,351000000000000
Common Stock 1,1671,1671,1671,1671,1621,1271,0791,0301,3911,3671,337.8111,312.3661,301.6781,294.331,294.331,294.331,294.331,294.33
Retained Earnings 106,48095,13483,67574,30162,90851,09040,97832,6276,5314,8973,894.7932,904.3088,270.8596,386.5965,493.5464,715.8893,866.0033,079.705
Accumulated Other Comprehensive Income/Loss 7,60980-8427-149116314118,722000000000
Other Total Stockholders Equity 2,164-96,301-84,842-75,468-64,070-52,2172,0872,0381,54215,71712,082.4379,457.1351,510.1911,499.3141,498.2761,495.4011,512.3881,520.884
Total Shareholders Equity 117,42098,54386,93077,66966,22454,44244,30735,83628,18621,98117,315.04113,673.80911,082.7289,180.248,286.1527,505.626,672.7215,894.919
Total Equity 117,42098,54386,93077,66966,22454,44244,30735,83628,18621,98117,315.04113,673.80911,082.7289,180.248,286.1527,505.626,672.7215,894.919
Total Liabilities & Shareholders Equity 303,450274,301234,201195,917170,364136,210117,72095,38978,41764,55052,112.73340,928.35333,824.90628,796.32325,117.32822,027.72818,983.36716,498.141