
Satudora Holdings Co.,Ltd.
TSE:3544.T
832 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 100,174 | 95,520 | 87,481 | 82,905 | 83,240 | 89,304 | 84,649 | 78,482 | 87,844 | 62,767 | 53,763.858 | 49,573.621 | 46,868.991 | 44,171.41 | 0 | 41,120.807 | 39,410.114 | 35,694.704 |
Cost of Revenue
| 74,582 | 71,962 | 66,244 | 62,862 | 62,757 | 67,698 | 64,106 | 59,715 | 66,843 | 47,770 | 41,045.162 | 37,861.855 | 35,564.129 | 33,494.891 | 0 | 31,418.316 | 30,234.239 | 27,068.231 |
Gross Profit
| 25,592 | 23,558 | 21,237 | 20,043 | 20,483 | 21,606 | 20,543 | 18,767 | 21,001 | 14,997 | 12,718.696 | 11,711.766 | 11,304.862 | 10,676.519 | 0 | 9,702.491 | 9,175.875 | 8,626.473 |
Gross Profit Ratio
| 0.255 | 0.247 | 0.243 | 0.242 | 0.246 | 0.242 | 0.243 | 0.239 | 0.239 | 0.239 | 0.237 | 0.236 | 0.241 | 0.242 | 0 | 0.236 | 0.233 | 0.242 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 20,804 | 19,515 | 17,916 | 17,342 | 17,829 | 17,110 | 15,274 | 16,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 121 | 214 | 231 | 1,397 | 1,794 | 1,797 | 1,713 | 1,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 20,925 | 19,729 | 18,147 | 18,739 | 19,623 | 18,907 | 16,987 | 18,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 23,917 | 1,249 | 128 | 19,295 | 19,842 | 20,785 | 20,111 | 59 | 96 | 76 | 62.8 | 85.792 | 56.79 | 71.313 | 0 | 52.575 | 194.402 | 258.848 |
Operating Expenses
| 23,917 | 22,174 | 20,937 | 19,295 | 19,842 | 20,785 | 20,111 | 17,997 | 19,682 | 13,952 | 12,013.413 | 10,696.272 | 10,131.891 | 9,582.8 | 0 | 8,907.953 | 8,930.476 | 7,934.122 |
Operating Income
| 1,675 | 1,385 | 299 | 747 | 640 | 820 | 430 | 768 | 1,318 | 1,045 | 705.283 | 1,015.493 | 1,172.97 | 1,093.718 | 0 | 794.538 | 245.398 | 692.35 |
Operating Income Ratio
| 0.017 | 0.014 | 0.003 | 0.009 | 0.008 | 0.009 | 0.005 | 0.01 | 0.015 | 0.017 | 0.013 | 0.02 | 0.025 | 0.025 | 0 | 0.019 | 0.006 | 0.019 |
Total Other Income Expenses Net
| -446 | -494 | -123 | -316 | 334 | -368 | 123 | -354 | -218 | -160 | -64 | -4.854 | -147.467 | -92.458 | 0 | -174.385 | 11.478 | 96.999 |
Income Before Tax
| 1,229 | 891 | 176 | 431 | 974 | 452 | 553 | 414 | 1,100 | 885 | 641.377 | 1,010.639 | 1,025.503 | 1,001.26 | 0 | 620.153 | 256.876 | 789.349 |
Income Before Tax Ratio
| 0.012 | 0.009 | 0.002 | 0.005 | 0.012 | 0.005 | 0.007 | 0.005 | 0.013 | 0.014 | 0.012 | 0.02 | 0.022 | 0.023 | 0 | 0.015 | 0.007 | 0.022 |
Income Tax Expense
| 447 | 411 | 77 | 102 | 393 | 349 | 363 | 271 | 398 | 380 | 236.975 | 400.49 | 447.311 | 436.838 | 0 | 282.691 | 121.597 | 341.751 |
Net Income
| 767 | 470 | 87 | 316 | 574 | 115 | 190 | 149 | 708 | 520 | 410.997 | 610.276 | 578.191 | 564.422 | 0 | 337.462 | 135.278 | 447.597 |
Net Income Ratio
| 0.008 | 0.005 | 0.001 | 0.004 | 0.007 | 0.001 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.013 | 0 | 0.008 | 0.003 | 0.013 |
EPS
| 55.54 | 34.02 | 6.3 | 22.92 | 41.64 | 8.34 | 2.1 | 10.81 | 51.42 | 43.78 | 35.54 | 52.77 | 50 | 48.81 | 0 | 28.93 | 11.27 | 37.28 |
EPS Diluted
| 55.54 | 34.02 | 6.3 | 22.91 | 41.64 | 8.34 | 2.1 | 10.81 | 51.42 | 43.78 | 35.54 | 52.77 | 50 | 48.81 | 0 | 28.93 | 11.27 | 37.28 |
EBITDA
| 2,803 | 2,367 | 1,579 | 1,728 | 2,211 | 1,752 | 1,906 | 1,569 | 2,440 | 1,999 | 1,505 | 1,735.878 | 1,836.206 | 1,658.378 | 0 | 1,365.57 | 837.314 | 1,125.35 |
EBITDA Ratio
| 0.028 | 0.025 | 0.018 | 0.021 | 0.027 | 0.02 | 0.023 | 0.02 | 0.028 | 0.032 | 0.028 | 0.035 | 0.039 | 0.038 | 0 | 0.033 | 0.021 | 0.032 |