Satudora Holdings Co.,Ltd.

TSE:3544.T

834 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 2,6752,3152,9572,6591,5181,8341,5941,6932,2891,073.751,135.321911.9361,249.1431,511.1871,259.2898.5361,009.624
Short Term Investments 000-1-9-23-5,023-74-64128.134184.28000000
Cash and Short Term Investments 2,6752,3152,9572,6591,5181,8341,5941,6932,2891,073.751,135.321911.9361,249.1431,511.1871,259.2898.5361,009.624
Net Receivables 6,6346,0185,8542,7831,9291,8911,5171,1471,175969.33850.919607.482606.749479.445456.398573.717478.454
Inventory 10,65710,85210,77110,4079,1718,8328,1777,7006,9696,453.9665,708.9035,117.114,838.4834,295.6174,162.0144,108.2543,606.355
Other Current Assets 4624354872,4181,8211,5311,584791776967.59736.509596.314541.916500.539570.938728.17537.764
Total Current Assets 20,42819,62020,06918,26714,43914,08812,87211,33111,2099,464.6368,431.6527,232.8427,236.2916,786.7886,448.556,308.6775,632.197
Non-Current Assets:
Property, Plant & Equipment, Net 14,95720,70819,29818,25420,40219,92513,80413,39712,82212,510.08610,178.2219,231.3558,977.2198,693.9868,476.0548,084.6355,147.04
Goodwill 00000000000000000
Intangible Assets 471397451428418541405335272230.207156.942000000
Goodwill and Intangible Assets 471397451428418541405335272230.207156.94296.47189.59184.3477.26891.60638.976
Long Term Investments 71670826376801035,09514422936.838-20.116160.873158.3456.23345.85145.20546.583
Tax Assets 1,5131,215896815796749438330249210.939186.68188.901175.662171.936138.569125.872123.9
Other Non-Current Assets 7,0583764174565044583944,7944,2314,212.7493,768.7783,112.3622,944.4742,828.0072,721.3612,840.4272,689.916
Total Non-Current Assets 24,71523,40421,32520,02922,20021,77620,13619,00017,80317,200.81914,270.50512,789.96212,345.28611,834.50211,459.10311,187.7458,046.415
Total Assets 45,14343,02741,39838,29936,64235,86733,00830,33129,01226,665.45522,702.15720,022.80419,581.57718,621.2917,907.65317,496.42213,678.612
Liabilities & Equity:
Current Liabilities:
Account Payables 9,2768,53112,33411,6348,0588,1747,4716,4556,2957,909.4556,447.3524,434.24,167.5924,206.8863,762.573,880.0683,154.499
Short Term Debt 6,1316,5761,3735235,6895,6873,9584,6844,3342,846.312,130.1183,581.1643,720.4863,772.5673,698.3073,401.8642,591.296
Tax Payables 3023098171544527022416238825.036173.585331.544425.406178.614273.79559.691223.223
Deferred Revenue 3024,91803,6302,818714627520563190.951519.66629.574660.203393.628515.9319.204431.036
Other Current Liabilities 6,4857704,6598307452,2851,9071,4621,6111,098.5281,036.721881.296807.233709.453521.185447.281711.476
Total Current Liabilities 22,19420,79518,36616,61717,31016,86013,96313,12112,80312,045.24410,133.8519,526.2349,355.5149,082.5348,497.9628,048.4176,888.307
Non-Current Liabilities:
Long Term Debt 10,17311,53412,50311,4809,6339,3019,5197,7607,4418,282.4246,767.8435,343.0575,154.4745,466.025,675.0115,977.7463,391.946
Deferred Revenue Non-Current 1,089-250-193-179000-137000000000
Deferred Tax Liabilities Non-Current 238250193179000137000000000
Other Non-Current Liabilities 2,2051,8661,6421,5311,4481,2431,1351,052973860.054632.512527.449935.412447.014372.634347.359343.215
Total Non-Current Liabilities 13,70513,40014,14513,01111,08110,54410,6548,8128,4149,142.4787,400.3555,870.5066,089.8865,913.0346,047.6456,325.1053,735.161
Total Liabilities 35,89934,19532,51129,62828,39127,40424,61721,93321,21721,187.72217,534.20615,396.7415,445.414,995.56814,545.60714,373.52210,623.468
Equity:
Preferred Stock 09360394009000000000
Common Stock 1,0031,0031,0001,0001,0001,0001,0001,0001,405439.589439.589439.589439.589439.589439.589439.589439.589
Retained Earnings 6,3526,0196,0615,8735,4275,4745,5735,5845,0004,579.0964,283.7383,763.4043,275.1562,764.6992,485.9282,201.8252,133.247
Accumulated Other Comprehensive Income/Loss -64-93-60-39-42-9-9000000000
Other Total Stockholders Equity 1,8371,7071,7351,7541,7891,7941,7941,7861,353405.734424.753423.071421.432421.434436.529481.486482.308
Total Shareholders Equity 9,1288,7298,7968,6278,2168,2708,3588,3707,7585,424.4195,148.084,626.0644,136.1773,625.7223,362.0463,122.93,055.144
Total Equity 9,2408,8328,8878,6718,2518,4638,3918,3987,7955,477.7335,167.9514,626.0644,136.1773,625.7223,362.0463,122.93,055.144
Total Liabilities & Shareholders Equity 45,13943,02741,39838,29936,64235,86733,00830,33129,01226,665.45522,702.15720,022.80419,581.57718,621.2917,907.65317,496.42213,678.612