
Nousouken Corporation
TSE:3541.T
512 (JPY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 968 | 811.661 | 779.433 | 1,072.689 | 1,094.339 | 1,039.153 | 1,074.469 | 1,032.942 | 1,056.323 | 1,094.536 | 1,064.091 | 1,093.087 | 1,028.154 | 1,032.322 | 1,086.235 | 1,025.487 | 984.683 | 1,093.778 | 614.501 | 499.574 | 503.607 | 509.973 | 516.826 | 630.837 | 708.977 | 797.56 | 808.022 | 811.231 | 867.775 | 806.867 | 880.04 | 713.887 | 720.49 | 685.375 | 726.179 | 368.114 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.117 | 0.418 | 0 | 0.941 | 0.381 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 968 | 811.661 | 779.433 | 1,072.689 | 1,094.339 | 1,039.153 | 1,074.469 | 1,032.942 | 1,056.323 | 1,094.536 | 1,064.091 | 1,093.087 | 1,028.154 | 1,032.322 | 1,086.235 | 1,025.487 | 984.683 | 1,093.778 | 614.501 | 499.574 | 503.607 | 509.973 | 516.826 | 630.837 | 708.977 | 797.56 | 808.022 | 811.231 | 867.775 | 806.867 | 880.04 | 713.887 | 720.49 | 685.375 | 726.179 | 368.114 |
Net Receivables
| 1,012.467 | 1,275.119 | 1,184.967 | 0 | 962.032 | 986.314 | 876.205 | 861.402 | 0 | 861.172 | 881.746 | 790.647 | 759.791 | 873.634 | 845.828 | 761.574 | 898.22 | 759.958 | 768.184 | 883.482 | 720.881 | 840.508 | 0 | 517.947 | 533.932 | 581.565 | 495.956 | 449.516 | 455.361 | 460.318 | 400.924 | 349.012 | 277.614 | 353.999 | 0 | 0 |
Inventory
| 63.234 | 51.154 | 25.613 | 31.454 | 37.887 | 33.409 | 18.023 | 21.427 | 25.807 | 22.348 | 14.54 | 10.362 | 24.153 | 5.273 | 12.848 | 4.597 | 0 | 0 | 11.809 | 0 | 0 | 0 | 3.07 | 3.073 | 3.146 | 3.112 | 17.159 | 2.35 | 2.343 | 3.663 | 0 | 0 | 0 | 0 | 0.174 | 0 |
Other Current Assets
| 30.645 | 22.726 | 21.063 | 1,053.355 | 23.246 | 24.1 | 17.489 | 28.707 | 22.833 | 21.568 | 17.142 | 23.97 | 24.581 | 84.401 | 62.018 | 41.181 | 35.819 | 31.63 | 16.087 | 21.002 | 30.721 | 27.219 | 841.65 | 19.456 | 42.784 | 69.288 | 50.939 | 69.636 | 42.194 | 43.427 | 14.807 | 15.964 | 14.888 | 13.271 | 307.141 | 287.842 |
Total Current Assets
| 2,074.346 | 2,160.66 | 2,011.076 | 2,157.498 | 2,117.504 | 2,082.976 | 1,986.186 | 1,944.478 | 1,800.727 | 1,999.624 | 1,977.519 | 1,918.066 | 1,836.679 | 1,995.63 | 2,006.929 | 1,832.839 | 1,918.722 | 1,885.366 | 1,410.581 | 1,404.058 | 1,255.209 | 1,377.7 | 1,363.335 | 1,171.313 | 1,288.839 | 1,451.525 | 1,372.076 | 1,332.733 | 1,367.673 | 1,314.275 | 1,295.771 | 1,078.863 | 1,012.992 | 1,052.645 | 1,033.494 | 655.956 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 71.987 | 75.748 | 78.02 | 74.418 | 73.299 | 76.681 | 79.481 | 79.186 | 83.126 | 87.604 | 92.082 | 99.649 | 105.431 | 110.973 | 113.484 | 88.017 | 58.015 | 48.089 | 43.677 | 34.909 | 30.08 | 29.595 | 30.6 | 31.129 | 32.155 | 33.181 | 30.305 | 30.752 | 24.15 | 23.998 | 14.714 | 4.768 | 4.478 | 4.239 | 3.418 | 4.319 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.712 | 0.624 | 0.713 | 2.953 | 0.197 | 0.657 | 0 | 3.938 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 68.983 | 80.359 | 84.39 | 92.85 | 0 | 0 | 117.288 | 0 | 0 | 0 | 120.729 | 0 | 0 | 0 | 178.365 | 0 | 0 | 0 | 143.852 | 0 | 0 | 0 | 69.838 | 73 | 84 | 88 | 73.51 | 74 | 72 | 53.029 | 28.477 | 25.956 | 26.042 | 23.542 | 24.626 | 26.693 |
Goodwill and Intangible Assets
| 68.983 | 80.359 | 84.39 | 92.85 | 100.519 | 112.139 | 117.288 | 110.047 | 115.502 | 110.59 | 120.729 | 158.141 | 160.569 | 168.775 | 178.365 | 266.421 | 246.074 | 238.042 | 143.852 | 104.518 | 81.905 | 76.761 | 69.838 | 73.712 | 84.624 | 88.713 | 76.463 | 74.197 | 72.657 | 53.029 | 32.415 | 25.956 | 26.042 | 23.542 | 24.626 | 26.693 |
Long Term Investments
| 0 | 0 | 334.605 | 0 | 0 | 0 | 88.404 | 0 | 0 | 0 | 105.277 | 0 | 0 | 0 | 95.224 | 0 | 0 | 0 | 91.824 | 0 | 0 | 0 | 28.868 | 77 | 46 | 55 | 34 | 40 | 36 | 20 | 0 | 0 | 0 | 0 | 35 | 0 |
Tax Assets
| 0 | 0 | 126.8 | 0 | 0 | 0 | 113.928 | 0 | 0 | 0 | 113.393 | 0 | 0 | 0 | 83.409 | 0 | 0 | 0 | 38.076 | 0 | 0 | 0 | 18.615 | -77 | -46 | -55 | 3.931 | -40 | -36 | -20 | 1.755 | 0 | 0 | 0 | 0.386 | 0 |
Other Non-Current Assets
| 459.81 | 510.589 | 30.542 | 276.914 | 273.808 | 281.067 | 32.849 | 251.421 | 250.148 | 250.92 | 32.55 | 219.773 | 221.431 | 205.781 | 36.023 | 217.315 | 196.811 | 163.869 | 23.25 | 149.163 | 129.039 | 130.836 | 19.126 | 77.108 | 46.118 | 55.42 | -0.906 | 40.941 | 36.382 | 20.291 | 15.532 | 39.296 | 38.801 | 38.875 | 3.402 | 2.621 |
Total Non-Current Assets
| 600.78 | 666.696 | 654.357 | 444.182 | 447.626 | 469.887 | 431.95 | 440.654 | 448.776 | 449.114 | 464.031 | 477.563 | 487.431 | 485.529 | 506.505 | 571.753 | 500.9 | 450 | 340.679 | 288.59 | 241.024 | 237.192 | 167.047 | 181.949 | 162.897 | 177.314 | 143.793 | 145.89 | 133.189 | 97.318 | 64.416 | 70.02 | 69.321 | 66.656 | 66.832 | 33.633 |
Total Assets
| 2,675.126 | 2,827.356 | 2,665.433 | 2,601.68 | 2,565.13 | 2,552.865 | 2,418.139 | 2,385.133 | 2,249.505 | 2,448.738 | 2,441.553 | 2,395.631 | 2,324.111 | 2,481.161 | 2,513.436 | 2,404.593 | 2,419.623 | 2,335.368 | 1,751.262 | 1,692.65 | 1,496.234 | 1,614.894 | 1,530.384 | 1,353.262 | 1,451.736 | 1,628.839 | 1,515.871 | 1,478.622 | 1,500.862 | 1,411.593 | 1,360.188 | 1,148.883 | 1,082.313 | 1,119.301 | 1,100.326 | 689.589 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 964.398 | 999.443 | 920.69 | 933.324 | 891.06 | 889.284 | 798.693 | 761.655 | 626.726 | 741.17 | 756.901 | 687.953 | 679.24 | 738.549 | 734.632 | 674.541 | 629.871 | 665.947 | 652.534 | 638.52 | 525.105 | 595.343 | 521.076 | 455.78 | 483.496 | 560.749 | 502.904 | 451.283 | 468.817 | 604.653 | 413.003 | 466.637 | 412.11 | 472.25 | 415.149 | 379.682 |
Short Term Debt
| 265.43 | 72.094 | 77.092 | 83.796 | 93.792 | 93.792 | 103.788 | 110.412 | 115.41 | 123.78 | 133.776 | 148.772 | 173.768 | -68.966 | 257.322 | -85.956 | 139.984 | 140.334 | 96.184 | 42.784 | 43.834 | 44.534 | 44.534 | 43.882 | 43.882 | 43.882 | 43.882 | 44.232 | 44.823 | 26.58 | 28.329 | 30.078 | 31.236 | 31.236 | 31.586 | 36.281 |
Tax Payables
| 0 | 0 | 40.507 | 4.586 | 3.048 | 1.476 | 27.346 | 4.283 | 2.846 | 19.788 | 76.495 | 15.761 | 6.801 | 0 | 0 | 0 | 7.941 | 4.153 | 28.608 | 18.419 | 6.634 | 9.271 | 24.305 | 0.717 | 6.26 | 13.292 | 6.211 | 3.054 | 5.279 | 2.464 | 25.207 | 5.631 | 21.167 | 9.361 | 59.945 | 37.506 |
Deferred Revenue
| 0 | 0 | 0 | 4.586 | 3.048 | 241.481 | 246.304 | 235.624 | 191.785 | 242.293 | 281.651 | 241.422 | 194.011 | 229.358 | 205.454 | 219.276 | 215.284 | 238.191 | 236.247 | 254.983 | 180.628 | 200.874 | 189.336 | 159.592 | 163.216 | 219.38 | 154.347 | 159.74 | 143.547 | 16.475 | 31.783 | 22.432 | 37.701 | 25.919 | 70.703 | 37.506 |
Other Current Liabilities
| 320.552 | 365.624 | 297.91 | 298.723 | 291.739 | 322.987 | 262.675 | 287.754 | 247.088 | 286.286 | 221.305 | 288.25 | 232.817 | 40.454 | 12.341 | 22.763 | 232.298 | 260.798 | 232.856 | 267.377 | 203.794 | 225.31 | 204.417 | 193.479 | 188.85 | 241.064 | 178.813 | 183.167 | 179.796 | 55.67 | 144.389 | 40.611 | 35.196 | 33.216 | 29.841 | 14.809 |
Total Current Liabilities
| 1,550.38 | 1,437.161 | 1,336.199 | 1,320.429 | 1,279.639 | 1,307.539 | 1,192.502 | 1,164.104 | 992.07 | 1,171.024 | 1,188.477 | 1,140.736 | 1,092.626 | 1,168.753 | 1,209.749 | 1,049.9 | 1,010.094 | 1,071.232 | 1,010.182 | 967.1 | 779.367 | 874.458 | 794.332 | 693.858 | 722.488 | 858.987 | 731.81 | 681.736 | 698.715 | 689.367 | 610.928 | 542.957 | 499.709 | 546.063 | 536.521 | 468.278 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 57.703 | 269.469 | 281.235 | 293.001 | 304.767 | 276.529 | 285.796 | 298.435 | 312.7 | 326.965 | 341.23 | 355.495 | 369.76 | 387.397 | 364.228 | 256.724 | 266.72 | 76.716 | 86.712 | 96.708 | 106.704 | 117.05 | 128.096 | 70.982 | 82.04 | 93.098 | 104.156 | 114.864 | 125.922 | 53.64 | 59.7 | 65.76 | 72.411 | 80.22 | 88.029 | 95.838 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -2.927 | 0 | 0 | 0 | -3.274 | 0 | 0 | 0 | -3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 2.927 | 0 | 0 | 0 | 3.274 | 0 | 0 | 0 | 3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.111 | 17.299 | 17.945 | 15.502 | 15.698 | 15.895 | 16.089 | 12.988 | 12.979 | 12.968 | 12.959 | 13.008 | 13.175 | 13.342 | 13.508 | 13.676 | 14.017 | 9.319 | 9.573 | 9.931 | 10.446 | 11.052 | 11.706 | 12.526 | 13.545 | 13.848 | 11.834 | 14.221 | 15.008 | 15.092 | 4.365 | 3.283 | 0 | 0 | 0 | 0.001 |
Total Non-Current Liabilities
| 74.814 | 286.768 | 299.18 | 308.503 | 320.465 | 292.424 | 301.885 | 311.423 | 325.679 | 339.933 | 354.189 | 368.503 | 382.935 | 400.739 | 377.736 | 270.4 | 280.737 | 86.035 | 96.285 | 106.639 | 117.15 | 128.102 | 139.802 | 83.508 | 95.585 | 106.946 | 115.99 | 129.085 | 140.93 | 68.732 | 64.065 | 69.043 | 72.411 | 80.22 | 88.029 | 95.839 |
Total Liabilities
| 1,625.194 | 1,723.929 | 1,632.74 | 1,628.932 | 1,600.104 | 1,599.963 | 1,494.387 | 1,475.527 | 1,317.749 | 1,510.957 | 1,542.666 | 1,509.239 | 1,475.561 | 1,569.492 | 1,587.485 | 1,320.3 | 1,290.831 | 1,157.267 | 1,106.467 | 1,073.739 | 896.517 | 1,002.56 | 934.134 | 777.366 | 818.073 | 965.933 | 847.8 | 810.821 | 839.645 | 758.099 | 674.993 | 612 | 572.12 | 626.283 | 624.55 | 564.117 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 546.633 | 546.633 | 546.633 | 496.618 | 496.618 | 496.618 | 494.435 | 494.435 | 494.435 | 214.448 | 212.296 | 212.296 | 212.296 | 212.296 | 212 | 212 | 212 | 212.296 | 212 | 212 | 199.216 | 199.216 | 199.216 | 199.216 | 199.216 | 199.216 | 42 |
Retained Earnings
| 220.866 | 204.36 | 133.625 | 73.681 | 66.139 | 54.017 | 24.866 | 10.72 | 32.87 | -140.243 | -179.137 | -191.632 | -129.444 | -66.325 | -52.043 | 110.665 | 155.164 | 204.473 | 231.141 | 209.561 | 190.367 | 202.984 | 143.67 | 134.168 | 132.104 | 150.242 | 148.079 | 138.138 | 148.384 | 156.612 | 177.198 | 153.45 | 126.76 | 109.585 | 92.343 | 56.472 |
Accumulated Other Comprehensive Income/Loss
| 0.18 | 0.18 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 778.886 | 848.705 | 849.066 | 848.886 | 848.885 | 848.885 | 848.886 | 848.886 | 848.886 | 531.391 | 531.391 | 531.391 | 481.376 | 481.376 | 481.376 | 479.193 | 479.193 | 479.193 | 199.206 | 197.054 | 197.054 | 197.054 | 253.236 | 441.728 | 452.562 | 452.429 | 240.46 | 452.897 | 452.555 | 227.447 | 227.448 | 184.217 | 184.217 | 184.217 | 184.217 | 27 |
Total Shareholders Equity
| 1,049.932 | 1,103.245 | 1,032.691 | 972.747 | 965.024 | 952.902 | 923.752 | 909.606 | 931.756 | 937.781 | 898.887 | 886.392 | 848.55 | 911.669 | 925.951 | 1,084.293 | 1,128.792 | 1,178.101 | 644.795 | 618.911 | 599.717 | 612.334 | 596.25 | 575.896 | 584.666 | 602.671 | 600.835 | 591.035 | 600.939 | 582.839 | 603.884 | 536.883 | 510.193 | 493.018 | 475.776 | 125.472 |
Total Equity
| 1,049.932 | 1,103.245 | 1,032.691 | 972.747 | 965.024 | 952.902 | 923.752 | 909.606 | 931.756 | 937.781 | 898.887 | 886.392 | 848.55 | 911.669 | 925.951 | 1,084.293 | 1,128.792 | 1,178.101 | 644.795 | 618.911 | 599.717 | 612.334 | 596.25 | 575.896 | 633.663 | 662.906 | 668.071 | 667.801 | 600.94 | 653.494 | 685.195 | 536.883 | 510.193 | 493.018 | 475.776 | 125.472 |
Total Liabilities & Shareholders Equity
| 2,675.126 | 2,827.174 | 2,665.433 | 2,601.679 | 2,565.128 | 2,552.865 | 2,418.139 | 2,385.133 | 2,249.505 | 2,448.738 | 2,441.553 | 2,395.631 | 2,324.111 | 2,481.161 | 2,513.436 | 2,404.593 | 2,419.623 | 2,335.368 | 1,751.262 | 1,692.65 | 1,496.234 | 1,614.894 | 1,530.384 | 1,353.262 | 1,451.736 | 1,628.839 | 1,515.871 | 1,478.622 | 1,500.862 | 1,411.593 | 1,360.188 | 1,148.883 | 1,082.313 | 1,119.301 | 1,100.326 | 689.589 |