Nousouken Corporation
TSE:3541.T
297 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,735.203 | 5,192.67 | 4,737.903 | 3,473.364 | 3,102.497 | 2,310.275 | 1,659.897 | 1,195.042 | 884.203 |
| Cost of Revenue
| 2,786.157 | 2,367.192 | 2,452.793 | 1,343.757 | 1,136.697 | 637.382 | 353.924 | 185.855 | 189.935 |
| Gross Profit
| 2,949.046 | 2,825.478 | 2,285.11 | 2,129.607 | 1,965.8 | 1,672.893 | 1,305.973 | 1,009.187 | 694.268 |
| Gross Profit Ratio
| 0.514 | 0.544 | 0.482 | 0.613 | 0.634 | 0.724 | 0.787 | 0.844 | 0.785 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1,835.999 | 1,303.944 | 895.986 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.627 | 447 | 270 | 0 | 0 |
| SG&A
| 2,851.718 | 2,883.588 | 2,444.629 | 2,060.396 | 1,836.626 | 1,750.944 | 1,165.986 | 843.857 | 0 |
| Other Expenses
| 11.557 | 11.826 | 7.079 | 10.834 | 30.03 | 51.563 | 0.974 | 11.168 | 2.748 |
| Operating Expenses
| 2,912.527 | 2,948.502 | 2,478.838 | 2,092.734 | 1,960.531 | 1,769.252 | 1,174.794 | 852.415 | 649.614 |
| Operating Income
| 36.517 | -123.024 | -193.727 | 36.872 | 5.268 | -96.36 | 131.179 | 156.771 | 44.652 |
| Operating Income Ratio
| 0.006 | -0.024 | -0.041 | 0.011 | 0.002 | -0.042 | 0.079 | 0.131 | 0.05 |
| Total Other Income Expenses Net
| -6.647 | -15.692 | -150.388 | 9.619 | 13.158 | 49.079 | -0.058 | 6.098 | 0.295 |
| Income Before Tax
| 29.87 | -138.716 | -344.115 | 46.491 | 18.426 | -47.281 | 131.121 | 162.869 | 44.947 |
| Income Before Tax Ratio
| 0.005 | -0.027 | -0.073 | 0.013 | 0.006 | -0.02 | 0.079 | 0.136 | 0.051 |
| Income Tax Expense
| 5.004 | -11.622 | -60.93 | 15.202 | 23.021 | -4.229 | 54.615 | 55.393 | -7.13 |
| Net Income
| 24.866 | -127.093 | -283.185 | 31.289 | 4.608 | -29.119 | 84.855 | 107.476 | 52.078 |
| Net Income Ratio
| 0.004 | -0.024 | -0.06 | 0.009 | 0.001 | -0.013 | 0.051 | 0.09 | 0.059 |
| EPS
| 1.13 | -5.82 | -13.09 | 1.49 | 0.22 | -1.39 | 4.05 | 5.86 | 2.94 |
| EPS Diluted
| 1.13 | -5.82 | -13.09 | 1.49 | 0.22 | -1.39 | 4.05 | 5.86 | 2.94 |
| EBITDA
| 108.923 | -53.161 | -171.131 | 80.068 | 41.662 | -27.093 | 141.48 | 173.499 | 54.138 |
| EBITDA Ratio
| 0.019 | -0.01 | -0.036 | 0.023 | 0.013 | -0.012 | 0.085 | 0.145 | 0.061 |