Silicon Optronics, Inc.
TWSE:3530.TW
85.9 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,663.499 | 2,029.09 | 3,996.496 | 3,328.695 | 2,294.11 | 2,034.267 | 1,714.565 | 1,405.77 | 702.48 | 369.468 | 212.65 | 249.57 | 255.125 | 260.615 | 132.476 |
| Cost of Revenue
| 1,750.986 | 1,534.568 | 2,609.116 | 2,656.485 | 1,836.579 | 1,564.468 | 1,214.537 | 1,003.732 | 469.956 | 207.527 | 106.705 | 176.991 | 204.501 | 214.849 | 118.582 |
| Gross Profit
| -87.487 | 494.522 | 1,387.38 | 672.21 | 457.531 | 469.799 | 500.028 | 402.038 | 232.524 | 161.941 | 105.945 | 72.579 | 50.624 | 45.766 | 13.894 |
| Gross Profit Ratio
| -0.053 | 0.244 | 0.347 | 0.202 | 0.199 | 0.231 | 0.292 | 0.286 | 0.331 | 0.438 | 0.498 | 0.291 | 0.198 | 0.176 | 0.105 |
| Reseach & Development Expenses
| 262.817 | 284.266 | 402.551 | 284.672 | 240.095 | 209.125 | 172.045 | 208.941 | 179.682 | 141.674 | 112.074 | 55.753 | 26.89 | 22.826 | 21.536 |
| General & Administrative Expenses
| 44.011 | 52.961 | 75.847 | 45.67 | 40.693 | 57.82 | 63.032 | 31.802 | 22.464 | 21.117 | 8.266 | 7.33 | 6.092 | 5.67 | 4.284 |
| Selling & Marketing Expenses
| 18.629 | 18.805 | 25.023 | 20.291 | 20.692 | 22.8 | 17.348 | 19.726 | 15.382 | 12.382 | 3.369 | 2.287 | 2.957 | 2.447 | 1.925 |
| SG&A
| 21.148 | 71.766 | 100.87 | 65.961 | 61.385 | 80.62 | 80.38 | 51.528 | 37.846 | 33.499 | 11.635 | 9.617 | 9.049 | 8.117 | 6.209 |
| Other Expenses
| -1.613 | 9.467 | 8.817 | 3.977 | 26.361 | 10.309 | -7.588 | 9.679 | -0.239 | 8.577 | 0.632 | 0.013 | 0.052 | 2.257 | 1.604 |
| Operating Expenses
| 283.965 | 356.032 | 503.421 | 350.633 | 301.48 | 289.745 | 252.425 | 260.469 | 217.528 | 175.173 | 142.728 | 82.874 | 53.355 | 53.984 | 46.662 |
| Operating Income
| -371.452 | 158.381 | 898.061 | 330.042 | 182.412 | 180.054 | 247.603 | 141.569 | 14.996 | -13.232 | -36.783 | -10.295 | -2.731 | -8.218 | -32.768 |
| Operating Income Ratio
| -0.223 | 0.078 | 0.225 | 0.099 | 0.08 | 0.089 | 0.144 | 0.101 | 0.021 | -0.036 | -0.173 | -0.041 | -0.011 | -0.032 | -0.247 |
| Total Other Income Expenses Net
| 23.14 | -4.923 | -3.613 | -2.803 | -0.302 | 9.919 | -8.096 | 9.592 | -0.271 | 8.577 | 4.721 | -2.293 | 2.964 | 1.247 | 3.685 |
| Income Before Tax
| -348.312 | 153.458 | 894.448 | 327.239 | 182.11 | 189.973 | 239.507 | 151.161 | 14.725 | -4.655 | -32.062 | -12.588 | 0.233 | -6.971 | -29.083 |
| Income Before Tax Ratio
| -0.209 | 0.076 | 0.224 | 0.098 | 0.079 | 0.093 | 0.14 | 0.108 | 0.021 | -0.013 | -0.151 | -0.05 | 0.001 | -0.027 | -0.22 |
| Income Tax Expense
| -61.596 | 30.9 | 153.398 | 45.801 | 26.1 | 32.541 | 35.42 | 19.483 | 4.763 | 0.118 | 0.245 | 0.594 | 0 | 1.553 | 0 |
| Net Income
| -286.716 | 122.558 | 741.05 | 281.438 | 156.01 | 157.432 | 204.087 | 131.678 | 9.962 | -4.773 | -32.307 | -12.588 | 0.233 | -6.971 | -29.083 |
| Net Income Ratio
| -0.172 | 0.06 | 0.185 | 0.085 | 0.068 | 0.077 | 0.119 | 0.094 | 0.014 | -0.013 | -0.152 | -0.05 | 0.001 | -0.027 | -0.22 |
| EPS
| -3.7 | 1.59 | 9.61 | 3.65 | 2.01 | 2.17 | 3.02 | 1.98 | 0.15 | -0.073 | -0.5 | -0.32 | 0.01 | -0.32 | -1.33 |
| EPS Diluted
| -3.7 | 1.58 | 9.53 | 3.64 | 2 | 2.15 | 3 | 1.97 | 0.15 | -0.073 | -0.5 | -0.31 | 0.01 | -0.32 | -1.33 |
| EBITDA
| -317.23 | 235.427 | 1,008.613 | 427.815 | 266.809 | 256.975 | 297.953 | 209.148 | 73.852 | 41.937 | 10.904 | 7.12 | 7.161 | -0.3 | -30.06 |
| EBITDA Ratio
| -0.191 | 0.116 | 0.252 | 0.129 | 0.116 | 0.126 | 0.174 | 0.149 | 0.105 | 0.114 | 0.051 | 0.029 | 0.028 | -0.001 | -0.227 |