Silicon Optronics, Inc.

TWSE:3530.TW

97.4 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -286.716153.458894.448327.239182.11189.973239.507151.16114.725-4.655-32.062-12.5880.233-6.971-29.083
Depreciation & Amortization 54.22277.046110.55297.77384.39766.61257.93857.959.09555.16947.68716.8219.8926.3652.708
Deferred Income Tax 539.70800004.545-50.15448.861-3.5617.5583.0070000
Stock Based Compensation 41.53631.9490004.7460.0560.6411.1873.1664.3441.8920.0300
Change In Working Capital 679.406-1,180.12-416.94567.678-66.251-114.851-359.76151.699-75.101-85.553-28.95-0.40628.787-52.96414.076
Accounts Receivables -12.523-20.10118.427-21.68647.79-46.7173.90263.995-47.993-26.341.241-3.294000
Inventory 886.451-893.883-648.448-15.515-174.521-153.137-293.596-62.531-124.779-48.008-36.7529.15520.692-29.70613.971
Accounts Payables -184.24-79.27178.68811.11584.5692.262-60.79951.80762.419000000
Other Working Capital -10.282-186.865134.38893.764-24.0838.286-66.165114.2349.678-37.5457.802-9.5618.095-23.2580.105
Other Non Cash Items -644.492-156.024-69.25214.883-71.391-7.833-2.434-1.27-0.782-1.412-1.4560.59401.5530
Operating Cash Flow 383.664-1,073.691518.803507.573128.865143.192-114.848308.992-4.437-25.727-7.436.31338.942-52.017-12.299
Investing Activities:
Investments In Property Plant And Equipment -38.812-41.099-69.624-70.45-535.516-44.376-59.053-31.424-36.759-38.351-28.339-0.867-0.948-2.404-1.363
Acquisitions Net 0417.8910.6050.8812.8422.223000000000
Purchases Of Investments -0.021-0.016-601.348-671.516-140.132-929.192-96.83310.9620-0.012-10000
Sales Maturities Of Investments 0539.508821.4850.012830.225199.323010.9620000000
Other Investing Activites -3.46988.64-77.4773.4614.0815.9532.3261.9554.59237.8928.922-78.885-1.857-22.123-2.234
Investing Cash Flow -42.3021,004.92473.636-687.613171.5-766.069-153.56-18.507-32.167-0.471-20.417-79.752-2.805-24.527-3.597
Financing Activities:
Debt Repayment -50-350-9.143-350-88.739-130-13000000000
Common Stock Issued 06.1211.5050.2629.5111,166.25832.40217.0684.6256.4411.11137.407120.440.6170.714
Common Stock Repurchased 009.143-350-96.9950000000000
Dividends Paid 0-270.035-215.897-154.212-155.955-136.096-100.87800000000
Other Financing Activities -6.801531.375-5.7791,039.77180.483-130.39129.492-0.087-0.0326.4411.11137.407000
Financing Cash Flow -56.801-82.539-220.171185.821-251.695899.77261.01616.9814.5936.4411.11137.407120.440.6170.714
Other Information:
Effect Of Forex Changes On Cash -12.203-5.692-0.2310.116.143-7.166-13.036-0.6653.829-6.265-2.741-0.083000
Net Change In Cash 272.358-156.998372.0375.89154.813269.729-220.428306.801-28.182-26.022-29.477-32.584156.577-75.927-15.182
Cash At End Of Period 1,034.994762.636919.634547.597541.706486.893217.164437.592145.78173.962199.984229.461262.045105.468181.395