Tenpo Innovation CO.,LTD.
TSE:3484.T
920 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,263.842 | 13,070.402 | 11,415.134 | 10,342.68 | 9,985.386 | 8,229.187 | 6,689.203 | 5,386.062 | 4,227.607 |
| Cost of Revenue
| 11,689.916 | 10,551.488 | 9,321.4 | 8,511.065 | 8,032.475 | 6,669.46 | 5,549.317 | 4,447.442 | 3,456.73 |
| Gross Profit
| 2,573.926 | 2,518.914 | 2,093.734 | 1,831.615 | 1,952.911 | 1,559.727 | 1,139.886 | 938.62 | 770.877 |
| Gross Profit Ratio
| 0.18 | 0.193 | 0.183 | 0.177 | 0.196 | 0.19 | 0.17 | 0.174 | 0.182 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 263 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,336 | 1,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,599 | 1,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1,614.02 | 66.678 | 76.722 | 105.784 | 26.798 | -19.295 | 4.087 | 12.503 | 15.27 |
| Operating Expenses
| 1,614.02 | 1,306.738 | 1,183.88 | 1,099.795 | 1,167.863 | 826.204 | 742.893 | 626.983 | 490.413 |
| Operating Income
| 959.906 | 1,212.175 | 909.853 | 731.819 | 785.048 | 733.523 | 396.993 | 311.636 | 280.463 |
| Operating Income Ratio
| 0.067 | 0.093 | 0.08 | 0.071 | 0.079 | 0.089 | 0.059 | 0.058 | 0.066 |
| Total Other Income Expenses Net
| 32.29 | 54 | 76.783 | 109.894 | 33.102 | -19.295 | 4.086 | 10.24 | 11.749 |
| Income Before Tax
| 992.196 | 1,266.512 | 986.636 | 841.714 | 818.15 | 714.228 | 401.079 | 321.877 | 292.213 |
| Income Before Tax Ratio
| 0.07 | 0.097 | 0.086 | 0.081 | 0.082 | 0.087 | 0.06 | 0.06 | 0.069 |
| Income Tax Expense
| 326.151 | 381.004 | 324.25 | 266.107 | 253.878 | 204.53 | 165.168 | 121.961 | 110.371 |
| Net Income
| 666.077 | 885.507 | 662.386 | 575.606 | 564.272 | 509.698 | 235.911 | 199.917 | 181.842 |
| Net Income Ratio
| 0.047 | 0.068 | 0.058 | 0.056 | 0.057 | 0.062 | 0.035 | 0.037 | 0.043 |
| EPS
| 39.63 | 50.33 | 37.37 | 32.29 | 31.66 | 29.69 | 28.9 | 12.49 | 11.09 |
| EPS Diluted
| 39.63 | 50.33 | 37.37 | 32.29 | 31.66 | 28.79 | 27.57 | 12.49 | 11.09 |
| EBITDA
| 1,009.918 | 1,261.193 | 949.399 | 747.381 | 801.801 | 751.496 | 402.157 | 318.458 | 289.671 |
| EBITDA Ratio
| 0.071 | 0.096 | 0.083 | 0.072 | 0.08 | 0.091 | 0.06 | 0.059 | 0.069 |