Tenpo Innovation CO.,LTD.

TSE:3484.T

950 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015
Operating Activities:
Net Income 666.0761,266.512986.636841.714818.15714.228401.079321.877292.213
Depreciation & Amortization 50.01236.67539.60519.67123.05717.9735.1644.5595.687
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital -143.22837.12446.772122.72224.898-257.922293.647119.168130.138
Accounts Receivables 000000000
Inventory -486.369-7.663181.927131.934-1.146-319.7259.09500
Accounts Payables 000000000
Other Working Capital 343.14144.783264.845-9.214226.04461.803344.93800
Other Non Cash Items 468.757-266.493-349.151-318.038-142.988-39.563-60.792-205.731-17.914
Operating Cash Flow 455.2241,073.8141,123.862666.067923.117434.716639.098239.873410.124
Investing Activities:
Investments In Property Plant And Equipment -72.804-12.078-259.65-130.07-55.688-315.04-356.477-12.92-11.358
Acquisitions Net 50006.3040000
Purchases Of Investments 00-9.83-9.83-9.83-9.83-9.83-9.83-9.83
Sales Maturities Of Investments 0000-6.3040000
Other Investing Activites -15.134-9.83-9.83-9.83-52.065-0.001-4.5486.77595.616
Investing Cash Flow -82.938-21.908-269.48-139.9-117.583-324.871-370.855-15.97574.428
Financing Activities:
Debt Repayment 000000000
Common Stock Issued 00000134.191302.59700
Common Stock Repurchased -272.275-806.091-135.30-0.036-0.072-0.27200
Dividends Paid -272.38-212.086-160.414-160.414-124.767-67.342-49.2-29.6-15.8
Other Financing Activities 2.358-0.00100-0.001-0.001-0.00100
Financing Cash Flow -542.298-1,018.178-295.714-160.414-124.80466.776253.124-29.6-15.8
Other Information:
Effect Of Forex Changes On Cash 00-0.001-0.0010-0.0010.00100.001
Net Change In Cash -170.01233.728558.667365.752680.73176.62521.368194.298468.753
Cash At End Of Period 3,331.2333,501.2453,467.5172,908.852,543.0981,862.3681,685.7481,164.38970.082