J.S.B.Co.,Ltd.

TSE:3480.T

3800 (JPY) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18,922.14713,252.48817,249.87620,235.52518,642.13615,035.04711,742.64414,107.17417,319.90815,734.05114,721.95716,262.95618,545.44514,478.0312,770.98211,614.1912,717.85210,855.9899,387.2019,558.96810,588.7139,882.1628,692.910,190.71911,601.7919,736.4138,188.828,742.5318,668.2478,564.7377,423.8667,788.6157,271.2947,271
Short Term Investments 88.799088.799088.798088.798088.797088.797088.7960-3,638.435088.7950-3,348.25000-2,899.855000-2,730.675000-287.175000
Cash and Short Term Investments 19,010.94613,252.48817,338.67520,235.52518,730.93415,035.04711,742.64414,107.17417,319.90815,734.05114,721.95716,262.95618,545.44514,478.0312,770.98211,614.1912,717.85210,855.9899,387.2019,558.96810,588.7139,882.1628,692.910,190.71911,601.7919,736.4138,188.828,742.5318,668.2478,564.7377,423.8667,788.6157,271.2947,271
Net Receivables 1,592.184600.909473.464507.4631,290.717659.978783.145644.4081,415.909644.348651.207591.931,299.528640.617646.247570.431,215.7583.171622.398586.3791,153.797545.231548.769568.3081,109.932530.874584.239434.155799.8411.308417.123427.938768.166767
Inventory 275.153307.71251.483219.274225.836245.275221.615231.136240.7236.434202.155194.519198.246204.713182.326175.909174.876196.652167.346167.688170.819185.618146.879145.511150.157172.176127.285128.737128.028161.319113.466689.712694.894694
Other Current Assets 1,871.8751,643.3591,709.4481,382.2831,576.841,176.1741,311.6961,112.6251,242.2551,001.0511,032.2041,259.3721,083.513695.539771.655788.057966.806908.276663.172681.141892.022686.482685.916631.87958.245654.373833.973923.0171,242.396857.122727.197775.3081,215.1181,217
Total Current Assets 22,750.15815,804.46619,773.0722,344.54521,824.32717,116.47414,059.116,095.34320,218.77217,615.88416,607.52318,308.77721,126.73216,018.89914,371.2113,148.58615,075.23412,544.08810,840.11710,994.17612,805.35111,299.49310,074.46411,536.40813,820.12511,093.8369,734.31710,228.4410,838.4719,994.4868,681.6529,681.5739,949.4729,949
Non-Current Assets:
Property, Plant & Equipment, Net 57,510.354,868.72751,667.78849,237.95149,114.37246,680.12344,655.33940,604.05439,291.35237,090.98634,969.03833,124.96932,180.63630,157.73829,208.61127,423.75226,630.9724,701.24523,143.17222,985.69922,373.5320,953.18219,269.33118,433.85517,561.99716,343.34915,975.37815,165.44515,377.4514,787.50514,656.19713,829.84613,908.22113,908
Goodwill 606.847620.034633.22674.901688.721702.541218.941282.951292.134301.317310.5319.684328.867338.05347.233356.416568.896589.589618.7840.1230.9150.70.9710.2050.2960.5790.7390.3650.30900000
Intangible Assets 333.634289.98287.044256.768261.172247.916391.253396.368430.427430.281459.071488.215520.167533.379539.425510.24522.224539.932563.686974964948979690718661679538380328.239276.82206.705179.339179
Goodwill and Intangible Assets 940.481910.014920.264931.669949.893950.457610.194679.319722.561731.598769.571807.899849.034871.429886.658866.6561,091.121,129.5211,182.47974.123964.915948.7979.971690.205718.296661.579679.739538.365380.309328.239276.82206.705179.339179
Long Term Investments 1,351.6791,351.9511,375.2991,437.9941,370.0781,501.8831,330.783,925.4753,898.1166,0671,159.8465,9405,6093,383.8144,764.7333,320.8563,292.8133,143.8394,201.6743,133.1483,091.5082,855.773,523.5892,654.4822,621.1542,470.2573,281.893,6843,8293,598994.5943,3833,6753,675
Tax Assets 1,353.1561,014.6251,086.693869.5091,210.828423.613672.633723.6291,060.241686.111595.321681.8311,006.103604.514461.318586.984774.505515.071512.369627.551857.932520.1421.261436.153633.361452.48542.573-3,684-3,829-3,59822.724-3,383-3,6750
Other Non-Current Assets 5,876.6595,485.7095,495.7195,607.0635,860.2685,360.8995,318.8342,462.2872,427.7150.1694,836.877-0.2670.3351,904.906642.7421,928.212,076.1281,661.855365.9341,180.7621,193.0111,243.733309.5361,223.8581,222.29980.114219.5433,684.2173,829.643,598.2312,589.9383,383.4493,675.3391
Total Non-Current Assets 67,032.27563,631.02660,545.76358,084.18658,505.43954,916.97552,587.7848,394.76447,399.98544,575.86442,330.65340,554.43239,645.10836,922.40135,964.06234,126.45833,865.53631,151.53129,405.61928,901.28328,480.89626,521.48524,503.68823,438.55322,757.09820,907.78420,199.12319,388.02719,587.39918,713.97518,540.27317,42017,762.89917,763
Total Assets 89,782.43379,435.49280,318.83380,428.73180,329.76672,033.44966,646.88364,490.10867,618.7662,191.7558,938.1858,863.2160,771.84152,941.30250,335.27547,275.04748,940.77243,695.62240,245.73939,895.46241,286.25137,820.97934,578.15534,974.96136,577.22332,001.62129,933.44329,616.46830,425.87228,708.46127,221.92627,101.57427,712.37127,712
Liabilities & Equity:
Current Liabilities:
Account Payables 991.11744.868754.82696.448887.875636.192659.577548.574718.621497.902554.877492.312636.886454.67526.843430.688494.214414.224454.726373.303421.611391.428373.824374.784435.496337.734352.578302.893487.257324.289314.164283.946424.317424
Short Term Debt 1,482.521,348.2081,345.1521,342.4621,272.4542,020.5592,045.6291,985.6732,016.4221,172.6481,171.8811,158.4591,152.434968.4321,072.1591,067.5951,058.57964.177918.65890.735917.758863.487872.031913.4391,143.459870.331941.684959.9141,047.4081,207.5451,180.9211,142.6431,173.8381,173
Tax Payables 00004,009.369665.4281,332.2311,338.0882,483.64430.4041,345.1931,445.7422,374.31934.3121,096.6731,136.1571,886.33901,000.3741,094.1551,647.0120588.325654.461,269.5420514.242610.9311,400.5090702760.0461,259.3420
Deferred Revenue 0002,971.5824,009.369665.4288,421.8038,212.22410,503.719000010,775.2726,781.4226,579.9538,158.0979,621.3835,926.6236,197.0927,699.3928,716.5165,284.8451,775.2736,858.9237,525.3534,795.9721,607.526,442.6117,091.4774,991.1711,682.2572,548.6070
Other Current Liabilities 14,023.44213,150.40511,680.3848,839.0565,944.51212,634.703-409.9457,776.2099,850.44512,773.4497,397.5147,236.5898,411.59611,488.815,647.0084,979.8975,316.82410,163.3175,986.6754,631.455,217.7389,016.0964,472.9824,154.8445,012.7337,781.9084,185.6493,916.584,524.8067,335.9434,134.2533,734.6975,386.8846,647
Total Current Liabilities 16,497.07215,243.48113,780.35613,849.54816,123.57916,622.3112,049.29511,648.54415,069.13214,474.40310,469.46510,333.10212,575.23512,946.2249,245.0718,937.23310,508.48811,975.698,360.4258,173.6349,771.64110,650.436,999.9017,104.8539,175.9849,314.1166,599.996,678.2638,640.8739,171.4816,895.7696,746.0358,244.3818,244
Non-Current Liabilities:
Long Term Debt 27,766.61324,762.9624,695.13725,014.93823,302.22719,858.16420,135.25118,167.63318,412.74918,293.82418,428.30418,004.30918,263.42214,459.99514,880.17115,157.56615,393.97512,316.0811,775.63711,504.36811,675.33510,459.54810,118.86710,300.93510,008.5468,067.9028,270.9758,121.5478,334.5788,225.8038,600.9698,853.9199,145.1789,144
Deferred Revenue Non-Current 000000-320.311000-307.577000-351.072000332.531000305.324000254.176000228.422000
Deferred Tax Liabilities Non-Current 00344.849000320.311000307.577000351.07200025.58400013.9370004.91100079.936000
Other Non-Current Liabilities 4,024.6113,600.2823,601.223,585.4623,692.5933,262.6733,418.9573,448.8073,569.9673,196.9953,237.0633,271.8853,303.6052,951.0823,010.5113,034.1833,081.9292,751.7722,515.872,926.7772,957.7122,624.4412,347.0332,648.9772,742.2222,400.3532,182.352,502.6042,568.4172,420.2142,149.6072,454.9172,486.672,488
Total Non-Current Liabilities 31,791.22428,363.24228,641.20628,600.426,994.8223,120.83723,554.20821,616.4421,982.71621,490.81921,665.36721,276.19421,567.02717,411.07717,890.68218,191.74918,475.90415,067.85214,649.62214,431.14514,633.04713,083.98912,785.16112,949.91212,750.76810,468.25510,712.41210,624.15110,902.99510,646.01711,058.93411,308.83611,631.84811,632
Total Liabilities 48,288.29643,606.72342,421.56242,449.94843,118.39939,743.14735,603.50333,264.98437,051.84835,965.22232,134.83231,609.29634,142.26230,357.30127,135.75327,128.98228,984.39227,043.54223,010.04722,604.77924,404.68823,734.41919,785.06220,054.76521,926.75219,782.37117,312.40217,302.41419,543.86819,817.49817,954.70318,054.87119,876.22919,876
Equity:
Preferred Stock 0002,808.098000000000000000000000000000000
Common Stock 4,304.734,303.3654,301.4914,274.0694,264.9344,264.3494,258.9544,246.0074,240.8854,237.3174,227.4714,189.8234,183.9484,163.2624,163.2622,633.6122,629.9072,627.6972,624.0242,603.3542,600.3642,598.1542,588.1442,5602,5432,5382,512.6142,2811,7261,726.6641,726.6641,626.6161,133.0361,133
Retained Earnings 33,750.44128,096.45730,108.59530,184.03329,456.40524,441.85523,319.22523,341.54222,724.42518,371.72719,005.17919,177.35618,589.09914,556.20515,069.09615,145.33314,887.44911,511.44912,142.84812,429.85912,035.9289,151.499,644.7239,629.1859,401.7987,094.2037,525.0677,600.1087,201.4655,282.9095,609.7825,749.2285,568.0815,568
Accumulated Other Comprehensive Income/Loss 600.075591.683651.795712.578669.48764.088650.147534.725503.084521.701483.71472.059415.317443.634545.562472.388545.766515369166157252235234225189212292369297346186143143
Other Total Stockholders Equity 2,838.8872,837.2612,835.3860.0022,799.0462,798.3052,792.7223,614.3623,577.6923,592.7423,545.063,860.4143,832.9773,840.6083,942.5362,339.7121,863.6192,482.3752,436.3782,257.472,245.2712,085.3672,560.2265,291.0115,023.8185,125.0472,583.364,421.7263,680.5391,881.391,585.4621,485.5421,135.025992
Total Shareholders Equity 41,494.13335,828.76637,897.26737,978.7837,189.86532,268.59731,021.04831,201.91130,543.00226,201.78626,777.7127,227.59326,606.02422,560.07523,174.89420,118.65719,926.74116,621.52117,203.2517,290.68316,881.56314,086.5614,793.09314,920.19614,650.47112,219.2512,621.04112,314.05410,882.0048,890.9639,267.2239,046.7037,836.1427,836
Total Equity 41,494.13335,828.76637,897.26737,978.7837,211.36432,290.29931,043.3831,225.12430,566.91226,226.52826,803.34827,253.91426,629.57922,584.00123,199.52220,146.06519,956.3816,652.0817,235.69217,290.68316,881.56314,086.5614,793.09314,920.19614,650.47112,219.2512,621.04112,314.05410,882.0048,890.9639,267.2239,046.7037,836.1427,836
Total Liabilities & Shareholders Equity 89,782.42979,435.48980,318.82980,428.72880,329.76372,033.44666,646.88364,490.10867,618.7662,191.7558,938.1858,863.2160,771.84152,941.30250,335.27547,275.04748,940.77243,695.62240,245.73939,895.46241,286.25137,820.97934,578.15534,974.96136,577.22332,001.62129,933.44329,616.46830,425.87228,708.46127,221.92627,101.57427,712.37127,712