J.S.B.Co.,Ltd.
TSE:3480.T
2787 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 63,781.335 | 57,922.958 | 52,787.978 | 48,058.282 | 42,667.695 | 38,940.14 | 36,428.341 | 34,063.698 | 32,058.755 |
| Cost of Revenue
| 52,408.855 | 47,647.511 | 43,785.937 | 40,313.868 | 36,158.113 | 33,003.532 | 30,815.209 | 29,280.753 | 28,166.805 |
| Gross Profit
| 11,372.48 | 10,275.447 | 9,002.041 | 7,744.414 | 6,509.582 | 5,936.608 | 5,613.132 | 4,782.945 | 3,891.95 |
| Gross Profit Ratio
| 0.178 | 0.177 | 0.171 | 0.161 | 0.153 | 0.152 | 0.154 | 0.14 | 0.121 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,178.02 | 3,112.165 | 2,961.683 | 2,800.676 | 2,570.422 | 2,562.64 | 2,447.908 | 2,224.386 | 2,381 |
| Other Expenses
| 73.221 | 3,963.027 | 3,664.105 | 3,406.069 | 3,084.327 | 59.515 | -15.519 | 22.168 | 47.09 |
| Operating Expenses
| 4,185.26 | 3,963.027 | 3,664.105 | 3,406.069 | 3,084.327 | 2,978.394 | 2,843.519 | 2,591.901 | 2,381.91 |
| Operating Income
| 7,187.219 | 6,312.419 | 5,337.935 | 4,338.343 | 3,425.253 | 2,958.212 | 2,769.612 | 2,191.043 | 1,510.039 |
| Operating Income Ratio
| 0.113 | 0.109 | 0.101 | 0.09 | 0.08 | 0.076 | 0.076 | 0.064 | 0.047 |
| Total Other Income Expenses Net
| -78.858 | 163.295 | -287.607 | -171.599 | -86.647 | 117.345 | -165.045 | -237.59 | -152.759 |
| Income Before Tax
| 7,108.361 | 6,475.714 | 5,050.328 | 4,166.744 | 3,338.606 | 3,075.558 | 2,604.567 | 1,953.453 | 1,357.28 |
| Income Before Tax Ratio
| 0.111 | 0.112 | 0.096 | 0.087 | 0.078 | 0.079 | 0.071 | 0.057 | 0.042 |
| Income Tax Expense
| 2,336.416 | 2,174.517 | 1,805.178 | 1,408.177 | 1,030.862 | 996.767 | 1,053.866 | 766.256 | 545.65 |
| Net Income
| 4,775.251 | 4,303.897 | 3,252.963 | 2,761.826 | 2,307.744 | 2,078.791 | 1,550.701 | 1,187.197 | 811.629 |
| Net Income Ratio
| 0.075 | 0.074 | 0.062 | 0.057 | 0.054 | 0.053 | 0.043 | 0.035 | 0.025 |
| EPS
| 227.41 | 204.8 | 166.18 | 144.53 | 121.01 | 115.6 | 187.8 | 147.57 | 92.86 |
| EPS Diluted
| 224.47 | 201.46 | 162.55 | 140.84 | 117.02 | 109.9 | 185.61 | 147.57 | 92.86 |
| EBITDA
| 8,779.127 | 7,596.467 | 6,449.574 | 5,238.817 | 4,223.803 | 3,640.511 | 3,385.677 | 2,792.63 | 2,173.916 |
| EBITDA Ratio
| 0.138 | 0.131 | 0.122 | 0.109 | 0.099 | 0.093 | 0.093 | 0.082 | 0.068 |