MIRAI Corporation
TSE:3476.T
41800 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,088.751 | 11,425.158 | 10,941.393 | 10,087.691 | 10,815.742 | 10,299.485 | 8,375.335 | 5,770.552 | 1.08 |
| Cost of Revenue
| 5,487.344 | 6,347.827 | 4,697.143 | 4,326.324 | 4,282.513 | 4,110.666 | 3,538.163 | 2,220.017 | 1.08 |
| Gross Profit
| 6,601.407 | 5,077.331 | 6,244.25 | 5,761.367 | 6,533.229 | 6,188.819 | 4,837.172 | 3,550.535 | 0 |
| Gross Profit Ratio
| 0.546 | 0.444 | 0.571 | 0.571 | 0.604 | 0.601 | 0.578 | 0.615 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,043.753 | 49.68 | 958.937 | 919.417 | 910.669 | 834.561 | 695.259 | 521.646 | 10.909 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,043.753 | 49.68 | 958.937 | 919.417 | 910.669 | 834.561 | 695.259 | 521.646 | 10.909 |
| Other Expenses
| 120.718 | -260.046 | -26.275 | 1.418 | -24.876 | -239.144 | -52.964 | -57.155 | 0.003 |
| Operating Expenses
| 1,164.471 | -210.366 | 1,084.835 | 1,042.966 | 1,045.285 | 940.459 | 807.172 | 608.244 | 85.091 |
| Operating Income
| 5,436.936 | 5,287.697 | 5,159.41 | 4,718.396 | 5,487.939 | 5,248.357 | 4,029.996 | 2,942.288 | 0.003 |
| Operating Income Ratio
| 0.45 | 0.463 | 0.472 | 0.468 | 0.507 | 0.51 | 0.481 | 0.51 | 0.003 |
| Total Other Income Expenses Net
| -762.868 | -605.741 | -589.014 | -500.825 | -514.758 | -685.515 | -399.685 | -383.675 | -62.861 |
| Income Before Tax
| 4,674.068 | 4,681.956 | 4,570.396 | 4,217.571 | 4,973.181 | 4,746.485 | 3,630.205 | 2,558.279 | -85.091 |
| Income Before Tax Ratio
| 0.387 | 0.41 | 0.418 | 0.418 | 0.46 | 0.461 | 0.433 | 0.443 | -78.788 |
| Income Tax Expense
| 31.359 | 80.912 | 1.613 | 1.879 | 2.19 | 2.075 | 1.765 | 1.958 | 13.785 |
| Net Income
| 4,642.707 | 4,601.043 | 4,568.783 | 4,215.691 | 4,970.99 | 4,744.409 | 3,628.439 | 2,556.319 | -14.542 |
| Net Income Ratio
| 0.384 | 0.403 | 0.418 | 0.418 | 0.46 | 0.461 | 0.433 | 0.443 | -13.465 |
| EPS
| 2,447.59 | 2,597.35 | 2,579.14 | 2,536.15 | 3,013.5 | 3,001.09 | 2,892.86 | 2,475.74 | 0.19 |
| EPS Diluted
| 2,447.21 | 2,597.35 | 2,579.14 | 2,536.15 | 3,013.5 | 3,001.09 | 2,892.15 | 2,457.88 | 556.63 |
| EBITDA
| 6,861.767 | 6,679.971 | 6,461.488 | 5,956.685 | 6,690.637 | 5,883.296 | 4,484.282 | 3,341.774 | 0.731 |
| EBITDA Ratio
| 0.568 | 0.585 | 0.591 | 0.59 | 0.619 | 0.571 | 0.535 | 0.579 | 0.677 |