MIRAI Corporation

TSE:3476.T

39700 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22020 Q42020 Q32020 Q22019 Q42019 Q32019 Q22018 Q42018 Q22018 Q12017 Q42017 Q32016 Q42016 Q3
Revenue 2,943.7522,943.7525,744.1522,872.07613,111.0052,840.5037,223.0672,776.5345,275.0032,637.5025,113.78111,615.2472,307.6248,112.5497,773.3952,484.1987,440.70202,208.652,208.651,911.6121,911.6121,197.5991,197.599
Cost of Revenue 1,572.8941,572.8943,185.921,592.4729,982.3031,581.4424,483.11,485.9792,648.3541,323.6622,643.5999,007.611,282.4565,272.3324,776.2341,251.6984,540.91201,121.0971,121.097983.226983.226539.597539.597
Gross Profit 1,370.8581,370.8582,558.2321,279.6053,128.7021,259.0612,739.9671,290.5552,626.6491,313.842,470.1822,607.6371,025.1682,840.2172,997.1611,232.5012,899.7901,087.5531,087.553928.386928.386658.002658.002
Gross Profit Ratio 0.4660.4660.4450.4460.2390.4430.3790.4650.4980.4980.4830.2250.4440.350.3860.4960.3900.4920.4920.4860.4860.5490.549
Reseach & Development Expenses 000000000000000000000000
General & Administrative Expenses 12.26912.26913.35513.35511.48511.48510.94410.94411.13611.136010.6810.6809.7729.772008.2438.2437.8417.8415.3925.392
Selling & Marketing Expenses 000000000000000000000000
SG&A 12.26912.26913.35513.35511.48511.48510.94410.94411.13611.136010.6810.6809.7729.772008.2438.2437.8417.8415.3925.392
Other Expenses 28.3750-90.5340-308.6960-128.0840-79.1140-72.90400-217.54300-182.8920000000
Operating Expenses 40.64388.75770.68570.685125.036125.0368.7568.75677.05177.051-72.904114.044114.044-217.543164.988164.988182.892041.49141.4911.1231.12396.59696.596
Operating Income 1,330.2151,330.2162,467.6981,233.8492,820.0061,203.3572,611.8831,249.2792,547.5351,273.7682,397.2782,345.645981.232,622.6742,804.0151,192.5372,716.89801,061.0551,061.055886.539886.539639.978639.978
Operating Income Ratio 0.4520.4520.430.430.2150.4240.3620.450.4830.4830.4690.2020.4250.3230.3610.480.36500.480.480.4640.4640.5340.534
Total Other Income Expenses Net -193.644-193.646-307.209-153.605-298.53957.377-287.128-86.901-301.894-150.947-253.129-272.22355.48-244.672-208.836105.053-242.7850-99.464-99.464-33.029-33.029-121.29-121.29
Income Before Tax 1,136.5711,136.5712,160.4891,080.2442,521.4671,260.7342,324.7551,162.3782,245.6411,122.8212,144.1492,073.4221,036.712,378.0022,595.1791,297.5892,474.1130961.591961.591853.511853.511518.688518.688
Income Before Tax Ratio 0.3860.3860.3760.3760.1920.4440.3220.4190.4260.4260.4190.1790.4490.2930.3340.5220.33300.4350.4350.4460.4460.4330.433
Income Tax Expense 14.14114.1417.2023.60173.7136.8550.6230.3120.990.4951.0830.7960.3981.4530.7370.3681.23700.3870.3870.4950.4950.5590.559
Net Income 1,122.431,122.432,153.2861,076.6432,447.7571,223.8792,324.1321,162.0662,244.6511,122.3262,143.0662,072.6251,036.3132,376.5482,594.4421,297.2212,472.8750961.204961.204853.016853.016518.129518.129
Net Income Ratio 0.3810.3810.3750.3750.1870.4310.3220.4190.4260.4260.4190.1780.4490.2930.3340.5220.33200.4350.4350.4460.4460.4330.433
EPS 595.05595.051,215.56607.781,381.79690.891,3126561,291.11645.551,289.261,246.89623.441,429.731,583.78791.891,563.490720.46720.46725.97725.97582.11582.11
EPS Diluted 595.05595.051,215.56607.781,381.79690.891,3126561,291.11645.551,289.261,246.89623.441,429.731,583.78791.891,563.490720.46720.46725.97725.97582.11582.11
EBITDA 1,715.6261,715.6263,177.1691,587.183,502.8021,544.7553,272.6021,579.6433,188.8861,593.1673,008.1372,948.5481,282.6823,234.623,394.7581,487.9083,280.96401,287.6931,287.6931,092.7061,092.706787.016787.016
EBITDA Ratio 0.5830.5830.5530.5530.2670.5440.4530.5690.6050.6040.5880.2540.5560.3990.4370.5990.44100.5830.5830.5720.5720.6570.657