Good Com Asset Co., Ltd.
TSE:3475.T
825 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,190.489 | 40,048.824 | 34,216.619 | 26,323.011 | 23,376.633 | 16,817.869 | 9,834.402 | 7,393.767 | 7,823.976 | 5,611.312 |
| Cost of Revenue
| 16,622.346 | 32,443.26 | 28,107.119 | 21,532.545 | 19,883.818 | 13,640.949 | 7,633.809 | 5,400.624 | 5,599.504 | 4,348.818 |
| Gross Profit
| 5,568.143 | 7,605.564 | 6,109.5 | 4,790.466 | 3,492.815 | 3,176.92 | 2,200.593 | 1,993.143 | 2,224.472 | 1,262.494 |
| Gross Profit Ratio
| 0.251 | 0.19 | 0.179 | 0.182 | 0.149 | 0.189 | 0.224 | 0.27 | 0.284 | 0.225 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 240 | 227 | 186 | 140 | 148 | 148 | 122 | 110 | 0 | 0 |
| Selling & Marketing Expenses
| 460 | 681 | 355 | 1,493 | 1,366 | -148 | -122 | 97 | 0 | 0 |
| SG&A
| 2,967 | 2,677 | 2,230 | 1,633 | 1,514 | 0 | 0 | 0 | 1,275 | 921 |
| Other Expenses
| -48.844 | 2,993.521 | 2,672.374 | 1,961.256 | 1,737.285 | -3.83 | -0.321 | -9.893 | -8.34 | -19.562 |
| Operating Expenses
| 3,427.107 | 2,993.521 | 2,672.374 | 1,961.256 | 1,737.285 | 1,498.592 | 1,292.81 | 1,063.835 | 1,275.593 | 921.873 |
| Operating Income
| 2,141.035 | 4,612.042 | 3,437.125 | 2,829.209 | 1,755.529 | 1,678.328 | 907.782 | 929.307 | 948.877 | 340.62 |
| Operating Income Ratio
| 0.096 | 0.115 | 0.1 | 0.107 | 0.075 | 0.1 | 0.092 | 0.126 | 0.121 | 0.061 |
| Total Other Income Expenses Net
| -468.722 | -364.436 | -454.319 | -184.944 | -105.172 | -111.309 | -11.283 | -60.588 | -32.799 | -32.452 |
| Income Before Tax
| 1,672.313 | 4,247.606 | 2,982.806 | 2,644.265 | 1,650.357 | 1,567.019 | 896.5 | 868.72 | 916.08 | 308.169 |
| Income Before Tax Ratio
| 0.075 | 0.106 | 0.087 | 0.1 | 0.071 | 0.093 | 0.091 | 0.117 | 0.117 | 0.055 |
| Income Tax Expense
| 642.175 | 1,389.291 | 1,020.755 | 817.857 | 523.119 | 495.595 | 276.318 | 304.885 | 352.894 | 123.495 |
| Net Income
| 1,030.138 | 2,858.315 | 1,962.05 | 1,826.407 | 1,127.238 | 1,071.424 | 620.181 | 563.833 | 563.186 | 184.674 |
| Net Income Ratio
| 0.046 | 0.071 | 0.057 | 0.069 | 0.048 | 0.064 | 0.063 | 0.076 | 0.072 | 0.033 |
| EPS
| 35.79 | 99.58 | 67.52 | 62.24 | 39.25 | 40 | 26.53 | 33.63 | 33.59 | 11.01 |
| EPS Diluted
| 35.77 | 99.34 | 67.24 | 61.2 | 37.58 | 38.02 | 25.04 | 33.63 | 33.59 | 8.1 |
| EBITDA
| 2,238.711 | 4,647.413 | 3,592.974 | 2,899.231 | 1,814.294 | 1,689.741 | 916.084 | 925.392 | 945.863 | 325.782 |
| EBITDA Ratio
| 0.101 | 0.116 | 0.105 | 0.11 | 0.078 | 0.1 | 0.093 | 0.125 | 0.121 | 0.058 |