Good Com Asset Co., Ltd.
TSE:3475.T
825 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,637 | 8,248.754 | 3,102.412 | 7,798.314 | 3,679.244 | 7,757.808 | 2,955.123 | 11,822.836 | 3,142.454 | 23,252.512 | 1,831.022 | 7,146.636 | 7,400.875 | 15,970.906 | 3,698.202 | 5,367.647 | 12,961.331 | 5,649.371 | 2,344.662 | 7,088.699 | 7,780.976 | 5,060.669 | 3,446.289 | 2,822.5 | 4,484.991 | 6,042.479 | 3,467.899 | 2,411.273 | 2,088.906 | 2,816.135 | 2,518.088 | 1,995.401 |
Cost of Revenue
| 19,673 | 6,722.767 | 2,199.288 | 6,237.78 | 2,537.968 | 5,642.707 | 2,203.891 | 9,758.812 | 2,399.969 | 18,866.86 | 1,417.619 | 5,752.895 | 6,134.726 | 13,323.483 | 2,896.015 | 4,502.573 | 10,572.391 | 4,671.237 | 1,786.344 | 6,030.626 | 6,835.815 | 4,243.427 | 2,773.95 | 2,178.387 | 3,681.057 | 5,081.554 | 2,699.951 | 1,832.276 | 1,530.622 | 2,192.813 | 2,078.098 | 1,514.619 |
Gross Profit
| 2,964 | 1,525.987 | 903.124 | 1,560.534 | 1,141.276 | 2,115.101 | 751.232 | 2,064.024 | 742.485 | 4,385.652 | 413.403 | 1,393.741 | 1,266.149 | 2,647.423 | 802.187 | 865.074 | 2,388.94 | 978.134 | 558.318 | 1,058.073 | 945.161 | 817.242 | 672.339 | 644.113 | 803.934 | 960.925 | 767.948 | 578.997 | 558.284 | 623.322 | 439.99 | 480.782 |
Gross Profit Ratio
| 0.131 | 0.185 | 0.291 | 0.2 | 0.31 | 0.273 | 0.254 | 0.175 | 0.236 | 0.189 | 0.226 | 0.195 | 0.171 | 0.166 | 0.217 | 0.161 | 0.184 | 0.173 | 0.238 | 0.149 | 0.121 | 0.161 | 0.195 | 0.228 | 0.179 | 0.159 | 0.221 | 0.24 | 0.267 | 0.221 | 0.175 | 0.241 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 240 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 110 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 460 | 0 | 0 | 0 | 681 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 97 |
SG&A
| 970 | 815 | 744 | 514 | 870 | 886 | 697 | 471 | 727 | 870 | 609 | 222 | 726 | 730 | 552 | 192 | 557 | 478 | 406 | 225 | 437 | 473 | 379 | 259 | 363 | 397 | 340 | 224 | 325 | 317 | 292 | 265 |
Other Expenses
| -1 | -814.373 | -744.741 | -69.219 | 6.176 | 885.968 | 697.838 | 787.209 | 726.679 | 870.546 | 609.087 | -30.776 | -37.25 | -16.689 | -5.556 | -12.612 | -3.698 | -6.656 | -3.856 | 16.078 | 0.364 | -15.569 | 1.23 | -8.438 | 2.123 | 2.065 | 0.42 | -3.6 | -3.755 | 8.961 | -1.927 | -2.074 |
Operating Expenses
| 969 | 814.373 | 744.741 | 973.297 | 870.004 | 885.968 | 697.838 | 787.209 | 726.679 | 870.546 | 609.087 | 664.144 | 725.885 | 729.501 | 552.844 | 519.403 | 557.629 | 477.461 | 406.763 | 447.646 | 437.031 | 472.795 | 379.813 | 397.829 | 363.593 | 396.809 | 340.361 | 358.627 | 325.036 | 316.155 | 292.992 | 275.429 |
Operating Income
| 1,995 | 711.614 | 158.383 | 587.237 | 271.272 | 1,229.133 | 53.393 | 1,276.815 | 15.806 | 3,515.104 | -195.684 | 729.598 | 540.263 | 1,917.922 | 249.342 | 345.671 | 1,831.312 | 500.672 | 151.554 | 610.428 | 508.129 | 344.447 | 292.525 | 246.285 | 440.342 | 564.116 | 427.585 | 220.37 | 233.248 | 307.167 | 146.997 | 205.353 |
Operating Income Ratio
| 0.088 | 0.086 | 0.051 | 0.075 | 0.074 | 0.158 | 0.018 | 0.108 | 0.005 | 0.151 | -0.107 | 0.102 | 0.073 | 0.12 | 0.067 | 0.064 | 0.141 | 0.089 | 0.065 | 0.086 | 0.065 | 0.068 | 0.085 | 0.087 | 0.098 | 0.093 | 0.123 | 0.091 | 0.112 | 0.109 | 0.058 | 0.103 |
Total Other Income Expenses Net
| -143 | -159.954 | -127.26 | -299.372 | -79.454 | -52.165 | -37.731 | -137.453 | -12.024 | -172.275 | -42.683 | -241.857 | -75.009 | -73.244 | -64.209 | -63.583 | -45.418 | -31.679 | -44.264 | -13.96 | -35.03 | -39.847 | -16.335 | -24.748 | -19.45 | -35.899 | -31.212 | 30.945 | -20.954 | -2.935 | -18.339 | -11.293 |
Income Before Tax
| 1,852 | 551.66 | 31.123 | 287.865 | 191.818 | 1,176.968 | 15.662 | 1,139.362 | 3.782 | 3,342.829 | -238.367 | 487.74 | 465.254 | 1,844.679 | 185.133 | 282.087 | 1,785.894 | 468.993 | 107.291 | 596.467 | 473.1 | 304.599 | 276.191 | 221.537 | 420.891 | 528.216 | 396.375 | 251.315 | 212.294 | 304.232 | 128.659 | 194.06 |
Income Before Tax Ratio
| 0.082 | 0.067 | 0.01 | 0.037 | 0.052 | 0.152 | 0.005 | 0.096 | 0.001 | 0.144 | -0.13 | 0.068 | 0.063 | 0.116 | 0.05 | 0.053 | 0.138 | 0.083 | 0.046 | 0.084 | 0.061 | 0.06 | 0.08 | 0.078 | 0.094 | 0.087 | 0.114 | 0.104 | 0.102 | 0.108 | 0.051 | 0.097 |
Income Tax Expense
| 592 | 186.669 | 37.395 | 160.419 | 70.654 | 399.339 | 11.763 | 411.229 | 6.524 | 966.177 | 5.361 | 218.024 | 153.796 | 581.616 | 67.319 | 55.2 | 574.6 | 151.942 | 36.115 | 187.852 | 149.792 | 97.214 | 88.261 | 73.269 | 133.019 | 170.075 | 119.232 | 79.678 | 64.709 | 85.762 | 46.169 | 49.364 |
Net Income
| 1,260 | 364.99 | -6.272 | 127.446 | 121.164 | 777.629 | 3.899 | 728.133 | -2.742 | 2,376.651 | -243.728 | 269.716 | 311.457 | 1,263.063 | 117.814 | 226.887 | 1,211.294 | 317.051 | 71.175 | 408.616 | 323.308 | 207.385 | 187.929 | 148.268 | 287.873 | 358.141 | 277.142 | 171.637 | 147.584 | 218.47 | 82.49 | 144.694 |
Net Income Ratio
| 0.056 | 0.044 | -0.002 | 0.016 | 0.033 | 0.1 | 0.001 | 0.062 | -0.001 | 0.102 | -0.133 | 0.038 | 0.042 | 0.079 | 0.032 | 0.042 | 0.093 | 0.056 | 0.03 | 0.058 | 0.042 | 0.041 | 0.055 | 0.053 | 0.064 | 0.059 | 0.08 | 0.071 | 0.071 | 0.078 | 0.033 | 0.073 |
EPS
| 43.73 | 12.67 | -0.22 | 4.43 | 4.21 | 27.01 | 0.14 | 25.33 | -0.096 | 82.9 | -8.5 | 9.14 | 10.55 | 42.8 | 3.99 | 7.69 | 41.05 | 11.02 | 2.48 | 14.2 | 11.23 | 7.18 | 6.5 | 5.13 | 9.96 | 14.75 | 11.41 | 7.07 | 6.08 | 10.5 | 3.96 | 6.95 |
EPS Diluted
| 43.71 | 12.67 | -0.22 | 4.42 | 4.2 | 27.01 | 0.14 | 25.3 | -0.096 | 82.9 | -8.5 | 9.14 | 10.55 | 42.8 | 3.98 | 7.69 | 41.05 | 11.02 | 2.38 | 14.2 | 11.23 | 7.18 | 6.21 | 5.13 | 9.96 | 14.75 | 10.8 | 7.07 | 6.08 | 10.5 | 3.71 | 6.95 |
EBITDA
| 2,030.25 | 757.314 | 196.458 | 518.053 | 270.094 | 1,239.661 | 57.648 | 1,175.527 | 26.232 | 3,392.73 | -205.798 | 516.702 | 503.319 | 1,901.268 | 244.006 | 333.084 | 1,827.859 | 504.417 | 137.522 | 626.383 | 508.493 | 328.806 | 293.916 | 238.903 | 440.073 | 549.698 | 428.015 | 204.63 | 229.502 | 324.152 | 137.094 | 203.298 |
EBITDA Ratio
| 0.09 | 0.092 | 0.063 | 0.066 | 0.073 | 0.16 | 0.02 | 0.099 | 0.008 | 0.146 | -0.112 | 0.072 | 0.068 | 0.119 | 0.066 | 0.062 | 0.141 | 0.089 | 0.059 | 0.088 | 0.065 | 0.065 | 0.085 | 0.085 | 0.098 | 0.091 | 0.123 | 0.085 | 0.11 | 0.115 | 0.054 | 0.102 |