Marimo Regional Revitalization REIT, Inc.

TSE:3470.T

118100 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22021 Q42021 Q22021 Q12020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q22016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,814.5382,827.4441,681.571,241.61901,692.2461,692.2461,038.6011,322.7271,018.90501,153.912921.5591,359.1721,086.8441,018.87931.688633.879787.7127,934.3847,934
Short Term Investments 0-46,867.71200000000002,160.9661,878.7671,935.2581,923.691,966.58201,542.11100
Cash and Short Term Investments 5,814.5382,827.4441,681.571,241.61901,692.2461,692.2461,038.6011,322.7271,018.90501,153.9123,082.5253,237.9393,022.1022,942.562,898.27633.8792,329.8237,934.3847,934
Net Receivables 18.42116.180328.082021.1190137.31723.63813.94309.63470.5777.61412.85000000
Inventory 0003,626.29802,541.78602,617.3882,120.9912,158.7602,168.92154.31453.83729.236000000
Other Current Assets -18.421-2,843.62400.00300.00200.0020.0010.00200.0010.0034.6550.0010.0960.3260.0010.1510.9770
Total Current Assets 5,814.5385,307.6611,681.575,196.00204,255.1531,692.2463,793.3083,467.3573,191.6103,332.4683,207.4193,304.0453,064.1892,990.4023,071.3342,183.6592,352.9387,942.2897,934
Non-Current Assets:
Property, Plant & Equipment, Net 150.943120.68349,466.19649,742.188038,928.19338,928.19239,071.96629,387.15229,536.044029,220.20829,438.25924,555.23724,966.03724,411.63724,565.32616,813.89416,940.03700
Goodwill 000000000000000000000
Intangible Assets 02.8232.8232.9503.0773.0773.2043.3313.45804.1744.8915.6096.3277.0457.7628.489.1985.8075
Goodwill and Intangible Assets 02.8232.8232.9503.0773.0773.2043.3313.45804.1744.8915.6096.3277.0457.7628.489.1985.8075
Long Term Investments 046,881.4780000000000-2,147.466-1,865.267-1,921.758-1,910.19-1,953.0820-1,528.61100
Tax Assets 0.020.01200.01500.01600.0140.0150.01400.0170.0160.0140.0140.0132,054.84301,597.51300
Other Non-Current Assets 23.672,753.4043,915.474293.090198.1042,761.031227.304143.672120.582095.8592,263.5351,961.0041,987.4141,993.5230.00360.1630.00210.00119
Total Non-Current Assets 174.63349,758.453,384.49350,038.243039,129.3941,692.339,302.48829,534.1729,660.098029,320.25829,559.23524,656.59725,038.03424,502.02824,674.85216,882.53717,018.13915.80824
Total Assets 55,042.4755,066.06355,066.06355,234.247043,384.54643,384.54643,095.79833,001.5332,851.71032,652.72832,766.65727,960.64428,102.22627,492.4327,746.18619,066.19719,371.0777,958.0977,958
Liabilities & Equity:
Current Liabilities:
Account Payables 0128.5420150.0480121.1060156.041272.69898.591060.222124.80273.16119.62397.585147.34842.13375.93668.0480
Short Term Debt 4,4354,43503,717.503,752.504,1852,0453,83008,3704,870304,0603,3601751,1701,37800
Tax Payables 069.97900.927063.02200.90719.76311.876043.4220.94429.0980.89930.8810.9521.0362.7470.5040
Deferred Revenue 0665.0580578.2250596.5320472.352401.722389.3020405.798349.089343.005311.617335.261286.721236.481214.48500
Other Current Liabilities -4,43571.932075.492068.703055.50850.42349.182052.1854.97353.73774.18355.44258.84154.80953.6295.7090
Total Current Liabilities 4,4355,300.532342.8534,521.26504,538.841330.6914,868.9012,769.8434,367.07508,888.25,398.864499.9024,565.4233,848.288667.911,503.4231,722.0573.7575
Non-Current Liabilities:
Long Term Debt 22,38522,38522,38523,110017,64017,64016,922.514,107.512,337.507,512.511,027.513,742.59,727.59,742.513,087.58,262.58,277.500
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000
Other Non-Current Liabilities 3,128.7972,251.0937,208.7712,305.01601,486.8775,695.0271,518.3631,286.7981,314.69901,358.4251,392.061,231.3021,258.0561,290.8661,319.6351,050.2721,069.21700
Total Non-Current Liabilities 25,513.79724,636.09329,593.77125,415.016019,126.87723,335.02718,440.86315,394.29813,652.19908,870.92512,419.5614,973.80210,985.55611,033.36614,407.1359,312.7729,346.71700
Total Liabilities 29,948.79729,936.62229,936.62429,936.281023,665.71823,665.71823,309.76418,164.14118,019.274017,759.12517,818.42415,473.70415,550.97914,881.65415,075.04510,816.19511,068.76773.7575
Equity:
Preferred Stock 000000000517.88100000000000
Common Stock 24,310.4524,416.96425,214.30924,498.333019,052.25419,725.55619,093.77514,287.05614,352.097014,414.69614,480.50112,088.78512,154.82300008,032.6048,032
Retained Earnings 783.22712.474712.474799.6330666.574666.574692.259550.333480.3390478.907467.732398.155396.424395.076394.697262.671267.585-148-148
Accumulated Other Comprehensive Income/Loss 01-797.344-715.97619,718.8280-673.302-631.7810-517.88114,893.6040000000000
Other Total Stockholders Equity 0.001-0.9990715.97600-0631.7810-00000012,215.712,276.4447,987.3318,034.725-0.2640
Total Shareholders Equity 25,093.67125,129.43925,129.43925,297.96619,718.82819,718.82819,718.82819,786.03414,837.38914,832.43614,893.60414,893.60314,948.23312,486.9412,551.24712,610.77612,671.1418,250.0028,302.317,884.347,884
Total Equity 25,093.67125,129.43925,129.43925,297.96619,718.82819,718.82819,718.82819,786.03414,837.38914,832.43614,893.60414,893.60314,948.23312,486.9412,551.24712,610.77612,671.1418,250.0028,302.317,884.347,884
Total Liabilities & Shareholders Equity 55,042.4755,066.06155,066.06355,234.24719,718.82843,384.54643,384.54643,095.79833,001.5332,851.7114,893.60432,652.72832,766.65727,960.64428,102.22627,492.4327,746.18619,066.19719,371.0777,958.0977,889