Marimo Regional Revitalization REIT, Inc.

TSE:3470.T

118100 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016
Operating Activities:
Net Income 1,511.7951,360.5711,032.379948.392796.267791.499314.65849.589
Depreciation & Amortization 783.484619.458495.947486.812442.13425.575298.707132.326
Deferred Income Tax 00000000
Stock Based Compensation 00000000
Change In Working Capital -73.508898.598137.39656.232204.22101.11-365.506-365.848
Accounts Receivables 4.9392.518-14.003-2.020.859-6.939478.838-480.373
Inventory 0740.668226.355-3.8353.957000
Accounts Payables 5.00931.86818.201-13.38611.84523.54213.26523.176
Other Working Capital -83.456123.544-93.15775.473187.55984.43866.66991.349
Other Non Cash Items 2,107.4247.97112.38822.7076.89714.321100.636815.245
Operating Cash Flow 2,772.1712,926.5981,678.111,514.1431,449.5141,332.505348.495-90.537
Investing Activities:
Investments In Property Plant And Equipment -11,830.581-11,064.831-695.044-5,149.86-843.918-7,989.821-16,571.097-16,509.406
Acquisitions Net 00000000
Purchases Of Investments 0000000-10
Sales Maturities Of Investments 00000000
Other Investing Activites -11,724.285-0.2660.077-0.0780-0.001-63.102-42.5
Investing Cash Flow -11,830.581-11,065.097-694.967-5,149.938-843.918-7,989.822-16,623.598-16,561.907
Financing Activities:
Debt Repayment -5,427.5-2,275-8,670-140-4,060-1,315-772.5-9,510.5
Common Stock Issued 5,446.6464,812.49102,429.36104,304.82307,994.125
Common Stock Repurchased 2,595-4,812.4910-2,429.3610000
Dividends Paid -1,589.494-1,332.996-1,086.436-997.918-916.94-766.811-402.490
Other Financing Activities 10,874.64512,327.498,9404,679.3614,729.9999,289.82317,739.94819,095.271
Financing Cash Flow 9,284.6518,719.494-816.4363,541.443-246.9417,208.01216,967.44817,504.625
Other Information:
Effect Of Forex Changes On Cash 2,326.572000.00100.00100
Net Change In Cash 226.241580.995166.707-94.351358.655550.696692.343852.181
Cash At End Of Period 2,827.4444,593.9773,758.2813,485.3093,651.8823,105.4311,890.6812,013.665