Nomura Real Estate Master Fund, Inc.
TSE:3462.T
149300 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 102,286.946 | 76,543.389 | 75,583.871 | 74,504.78 | 72,045.716 | 68,950.743 | 72,854.639 | 54,961.029 | 20,429.326 | 18,640.705 | 0 |
| Cost of Revenue
| 65,027.604 | 32,925.048 | 32,077.121 | 31,398.951 | 30,888.053 | 29,943.804 | 31,754.446 | 32,748.934 | 8,779.843 | 6,791.788 | 0 |
| Gross Profit
| 37,259.342 | 43,618.341 | 43,506.75 | 43,105.829 | 41,157.663 | 39,006.939 | 41,100.193 | 22,212.095 | 11,649.483 | 11,848.917 | 0 |
| Gross Profit Ratio
| 0.364 | 0.57 | 0.576 | 0.579 | 0.571 | 0.566 | 0.564 | 0.404 | 0.57 | 0.636 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,594.437 | 7,304.739 | 7,301.925 | 7,168.027 | 6,803.284 | 6,514.743 | 6,281.588 | 364.029 | 1,779.955 | 1,698.801 | 0 |
| Selling & Marketing Expenses
| -347.301 | 0 | 0 | 0 | 0 | 0 | 0 | -364.029 | 0 | 0 | 0 |
| SG&A
| 0 | 7,304.739 | 7,301.925 | 7,168.027 | 6,803.284 | 6,514.743 | 6,281.588 | 0 | 1,779.955 | 1,698.801 | 0 |
| Other Expenses
| 4.715 | 6,135.871 | 6,092.493 | 6,051.373 | 6,032.927 | -57.117 | 36.323 | 3.722 | -0.934 | -4.767 | 0 |
| Operating Expenses
| 13,893.791 | 13,440.61 | 13,394.418 | 13,219.4 | 12,836.211 | 12,508.623 | 14,119.581 | 8,799.367 | 2,614.25 | 1,866.451 | 0 |
| Operating Income
| 1.088 | 29,389.122 | 29,222.397 | 28,973.074 | 27,357.71 | 25,578.249 | 26,980.607 | 6.389 | 8,790.758 | 9,986.612 | 0 |
| Operating Income Ratio
| 0 | 0.384 | 0.387 | 0.389 | 0.38 | 0.371 | 0.37 | 0 | 0.43 | 0.536 | 0 |
| Total Other Income Expenses Net
| 0.007 | -3,507.463 | -3,769.375 | -3,977.927 | -4,103.106 | -4,151.003 | -5,117.245 | 0.004 | -950.466 | -1,043.669 | 0 |
| Income Before Tax
| 16,699.248 | 25,881.659 | 25,453.022 | 24,995.147 | 23,254.604 | 21,427.246 | 21,863.362 | 11,249.368 | 7,840.292 | 8,942.943 | 0 |
| Income Before Tax Ratio
| 0.163 | 0.338 | 0.337 | 0.335 | 0.323 | 0.311 | 0.3 | 0.205 | 0.384 | 0.48 | 0 |
| Income Tax Expense
| 51,744.699 | 4.846 | 2.249 | 6.887 | 2.978 | 2.78 | 2.209 | 32,460.014 | 2.096 | 2.143 | 0 |
| Net Income
| 30,695.44 | 25,876.811 | 25,450.771 | 24,988.259 | 23,251.625 | 21,424.465 | 21,861.153 | 21,210.646 | 7,838.194 | 8,940.799 | 0 |
| Net Income Ratio
| 0.3 | 0.338 | 0.337 | 0.335 | 0.323 | 0.311 | 0.3 | 0.386 | 0.384 | 0.48 | 0 |
| EPS
| 30,698,002,000 | 5,487.96 | 5,397.6 | 5,357.17 | 4,931.21 | 4,543.7 | 5,226.03 | 1.58 | 4,706.89 | 5,369.01 | 0 |
| EPS Diluted
| 2,562,000 | 5,487.96 | 5,397.6 | 5,357.17 | 4,931.21 | 4,543.7 | 4,240 | 5,889,638 | 4,706 | 5,369.01 | 0 |
| EBITDA
| 67,241.495 | 45,982.709 | 45,537.402 | 44,741.594 | 42,653.994 | 40,464.994 | 41,051.519 | 38,076.062 | 12,237.726 | 12,820.87 | 0 |
| EBITDA Ratio
| 0.657 | 0.601 | 0.602 | 0.601 | 0.592 | 0.587 | 0.563 | 0.693 | 0.599 | 0.688 | 0 |