Nomura Real Estate Master Fund, Inc.

TSE:3462.T

149300 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q2
Revenue 41,757.25855,704.31921,822.76846,582.62719,993.04619,511.22619,511.22641,278.08618,760.4737,519.26618,759.63438,099.61719,032.30337,577.42418,788.71236,927.35618,463.67936,633.9918,308.60217,714.25717,714.25717,365.93517,365.93517,109.43817,109.43819,069.83119,069.83117,357.4917,357.495,107.3325,107.3325,107.3325,107.3324,660.1764,660.1764,660.1764,660.176
Cost of Revenue 25,873.55935,489.74410,669.29929,537.8610,300.46810,084.79710,084.79725,934.3329,857.86922,171.5929,774.40922,133.1119,739.36821,778.9679,577.86521,695.4719,535.58321,807.7639,584.4219,090.9769,090.9769,144.5669,144.5668,924.438,924.439,541.3239,541.3239,311.6899,311.6892,194.9612,194.9612,194.9612,194.9611,697.9471,697.9471,697.9471,697.947
Gross Profit 15,883.69920,214.57511,153.46917,044.7679,692.5799,426.439,426.4315,343.7548,902.60115,347.6748,985.22515,966.5069,292.93615,798.4579,210.84815,231.8858,928.09614,826.2278,724.1828,623.2818,623.2818,221.3698,221.3698,185.0088,185.0089,528.5089,528.5088,045.8018,045.8012,912.3712,912.3712,912.3712,912.3712,962.2292,962.2292,962.2292,962.229
Gross Profit Ratio 0.380.3630.5110.3660.4850.4830.4830.3720.4750.4090.4790.4190.4880.420.490.4120.4840.4050.4770.4870.4870.4730.4730.4780.4780.50.50.4640.4640.570.570.570.570.6360.6360.6360.636
Reseach & Development Expenses 0000000000000000000000000000000000000
General & Administrative Expenses 087.76887.76885.88385.88385.94585.94586.28486.28489.12589.12586.62286.62285.23985.23984.80384.80386.53586.53583.73883.73879.96979.96980.3180.3187.23587.23577.77377.773444.989444.989444.989444.989424.7424.7424.7424.7
Selling & Marketing Expenses 0000000000000000000000000000000000000
SG&A 087.76887.76885.88385.88385.94585.94586.28486.28489.12589.12586.62286.62285.23985.23984.80384.80386.53586.53583.73883.73879.96979.96980.3180.3187.23587.23577.77377.773444.989444.989444.989444.989424.7424.7424.7424.7
Other Expenses -711.453-1,283.0730-930.8180.228-863.0230.2280.228-0.827-0.827-0.827-0.827-14.613-14.613-14.613-14.613-32.726-560.855-32.726-32.726-14.279-14.279-14.279-14.2799.0819.0819.0819.0810-0.234-0.234-0.234-0.234-1.192-1.192-1.192-1.192
Operating Expenses 711.4531,679.8461,679.8461,636.0421,636.0421,580.751,580.751,607.3611,607.3611,616.3591,616.3591,625.391,625.391,607.0291,607.0291,613.6371,613.637560.8551,621.9951,612.921,612.921,612.4311,612.4311,603.4931,603.4931,663.2341,663.2342,426.1422,426.142444.755444.755444.755444.755423.509423.509423.509423.509
Operating Income 15,172.24618,931.5029,465.74916,113.9498,056.9727,792.2577,792.25714,593.2217,296.61114,741.4177,370.70915,370.9157,685.45815,212.9727,606.48614,673.4577,336.72914,265.3727,132.6867,028.0417,028.0416,642.996,642.996,606.176,606.177,867.9067,867.9066,444.7426,444.7422,258.8082,258.8082,258.8082,258.8082,495.6172,495.6172,495.6172,495.617
Operating Income Ratio 0.3630.340.4340.3460.4030.3990.3990.3540.3890.3930.3930.4030.4040.4050.4050.3970.3970.3890.390.3970.3970.3830.3830.3860.3860.4130.4130.3710.3710.4420.4420.4420.4420.5360.5360.5360.536
Total Other Income Expenses Net -2,213.349-2,184.084-1,092.04-2,163.365-1,081.68-1,041.543-1,041.543-2,212.991-1,106.496-2,306.084-1,153.043-2,353.226-1,176.614-2,409.602-1,204.801-2,481.68-1,240.841-2,572.609-1,286.305-1,247.121-1,247.121-1,287-1,287-1,248.537-1,248.537-1,272.505-1,272.505-2,108.462-2,108.462-298.735-298.735-298.735-298.735-259.881-259.881-259.881-259.881
Income Before Tax 12,958.89716,747.4188,373.70913,950.5846,975.2926,750.7146,750.71412,380.236,190.11512,435.3336,217.66613,017.6896,508.84412,803.376,401.68512,191.7776,095.88811,692.7635,846.3825,780.925,780.925,355.995,355.995,357.6335,357.6336,595.4026,595.4024,336.284,336.281,960.0731,960.0731,960.0731,960.0732,235.7362,235.7362,235.7362,235.736
Income Before Tax Ratio 0.310.3010.3840.2990.3490.3460.3460.30.330.3310.3310.3420.3420.3410.3410.330.330.3190.3190.3260.3260.3080.3080.3130.3130.3460.3460.250.250.3840.3840.3840.3840.480.480.480.48
Income Tax Expense 0.6050.6050.3031.9570.9791.061.062.7271.3641.1710.5861.0780.5393.831.9153.0571.5292.0551.0280.4620.4621.0881.0880.3030.3030.3030.3030.8030.8030.5240.5240.5240.5240.5360.5360.5360.536
Net Income 12,958.29216,746.8138,373.40613,948.6276,974.3146,749.6556,749.65512,377.5026,188.75112,434.1616,217.08113,016.616,508.30512,799.546,399.7712,188.7196,094.3611,690.7085,845.3545,780.4595,780.4595,354.9025,354.9025,357.3315,357.3316,595.0996,595.0994,335.4784,335.4781,959.5491,959.5491,959.5491,959.5492,235.22,235.22,235.22,235.2
Net Income Ratio 0.310.3010.3840.2990.3490.3460.3460.30.330.3310.3310.3420.3420.3410.3410.330.330.3190.3190.3260.3260.3080.3080.3130.3130.3460.3460.250.250.3840.3840.3840.3840.480.480.480.48
EPS 2,748.23,551.671,775.832,958.231,479.111,431.471,431.472,625.021,312.512,637.041,318.522,760.561,380.282,714.531,357.262,642.651,321.322,571.741,285.871,337.511,337.511,239.241,239.241,280.71,280.71,576.591,576.591,036.421,036.42415.58415.58415.58415.58474.04474.04474.04474.04
EPS Diluted 2,748.23,551.671,775.832,958.231,479.111,431.471,431.472,625.021,312.512,637.041,318.522,760.561,380.282,714.531,357.262,642.651,321.322,571.741,285.871,337.511,337.511,239.241,239.241,280.71,280.71,576.591,576.591,036.421,036.42415.58415.58415.58415.58474.04474.04474.04474.04
EBITDA 23,570.92827,334.63113,667.31324,410.06812,205.03111,972.85311,972.85322,825.61511,412.80822,950.78411,475.39323,476.55311,738.27723,205.91311,602.95722,449.03611,224.51922,025.50111,012.75110,796.11910,796.11910,406.21210,406.21210,286.3210,286.3211,610.47311,610.47310,134.82110,134.8212,208.5792,208.5792,208.5792,208.5792,446.1882,446.1882,446.1882,446.188
EBITDA Ratio 0.5640.4910.6260.5240.610.6140.6140.5530.6080.6120.6120.6160.6170.6180.6180.6080.6080.6010.6020.6090.6090.5990.5990.6010.6010.6090.6090.5840.5840.4320.4320.4320.4320.5250.5250.5250.525