Sumco Corporation

TSE:3436.T

1451 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 425,941441,083335,674291,333299,460325,059260,627211,361236,826225,319200,586.985206,691247,177276,962218,217391,929474,951319,386220,527193,123
Cost of Revenue 317,690297,728255,555226,161221,311210,960192,512173,092182,272175,485160,452.988169,895218,097254,490273,836306,064287,827204,270156,415143,371
Gross Profit 108,251143,35580,11965,17278,149114,09968,11538,26954,55449,83440,133.99736,79629,08022,472-55,61985,865187,124115,11664,11249,752
Gross Profit Ratio 0.2540.3250.2390.2240.2610.3510.2610.1810.230.2210.20.1780.1180.081-0.2550.2190.3940.360.2910.258
Reseach & Development Expenses 8,1806,5555,5844,8575,2155,6615,4695,6305,8015,1686,219.33205,801009,8930000
General & Administrative Expenses 35,17018,34416,92118,04516,61516,78317,25715,49911,01215,8539,681.002012,264001,27946,73830,72619,77118,285
Selling & Marketing Expenses 5,6118,7726,0714,3725,6826,4883,3023,0933,2593,1704,366.33206,345002,7480000
SG&A 26,99027,11622,99222,41722,29723,27120,55918,59214,27119,02314,047.334018,609004,02746,73830,72619,77118,285
Other Expenses 2,05133,67128,57627,27427,51228,932-572-275-728990460123-11,863-24,110-6,9970000
Operating Expenses 35,17033,67128,57627,27427,51228,93226,02824,22225,10624,19131,678.33123,57928,11230,90330,88340,79646,73830,72619,77118,285
Operating Income 73,081109,68351,54337,89750,63685,16542,08514,04629,44725,64218,966.99913,2159678,43186,50245,069140,38684,39044,34131,467
Operating Income Ratio 0.1720.2490.1540.130.1690.2620.1610.0660.1240.1140.0950.0640.0040.030.3960.1150.2960.2640.2010.163
Total Other Income Expenses Net 19,6301,656-436-2,247-1,408-12,963-5,376-4,127-5,629-3,716-13,858-9,312-56,986-27,717-19,588-6,997-6,905-5,616-5,904-6,228
Income Before Tax 92,711111,33951,10735,65049,22872,20236,7099,91923,81821,9265,108.9993,903-55,637-49,158-129,88935,902130,87975,83635,03921,328
Income Before Tax Ratio 0.2180.2520.1520.1220.1640.2220.1410.0470.1010.0970.0250.019-0.225-0.177-0.5950.0920.2760.2370.1590.11
Income Tax Expense 20,34629,5196,6847,00511,2841,6954,4891,1444162,5791,683-76328,44816,844-26,622-13,40442,59268514,44910,392
Net Income 63,88470,20541,12025,50533,11258,58027,0166,58819,74716,289644.6663,426-84,369-65,587-100,47218,88774,88072,05120,48610,866
Net Income Ratio 0.150.1590.1220.0880.1110.180.1040.0310.0830.0720.0030.017-0.341-0.237-0.460.0480.1580.2260.0930.056
EPS 182.59200.49135.8687.48112.9199.7492.1222.4670.0658.842.58.93-327.33-254.46-389.8174.36294.34298.8397.845.39
EPS Diluted 182.59200.49135.8687.48112.9199.7492.1222.4667.7753.182.58.93-327.33-254.46-389.8174.36294.34298.8397.845.39
EBITDA 144,663173,101105,66883,86292,303115,09663,79136,03052,28747,09643,709.90647,14056,06459,77815,604137,801209,021130,11980,61767,194
EBITDA Ratio 0.340.3920.3150.2880.3080.3540.2450.170.2210.2090.2180.2280.2270.2160.0720.3520.440.4070.3660.348