Sumco Corporation

TSE:3436.T

1481.5 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 156,353250,505218,17382,96850,22057,90055,04039,06541,91342,01631,36335,10325,46453,87671,77653,95521,25538,00531,15215,002
Short Term Investments 8,6318,8006,500-36,98719,80021,00019,6006,5005,00023,70031,50037,000-66,081-5,291-5,322037,500000
Cash and Short Term Investments 156,353259,305224,67382,96870,02078,90074,64045,56546,91365,71662,86372,10325,46453,87671,77653,95558,75538,00531,15215,002
Net Receivables 82,84389,99175,59060,40557,41671,52853,03444,96841,26842,66430,95532,61836,39652,73746,42450,23689,76696,72351,58244,033
Inventory 218,396182,363174,793180,472184,416187,519182,612178,371163,611150,803142,658113,05777,15271,08174,11983,54574,56065,38240,01637,554
Other Current Assets 16,22911,9467,0527,2167,3788,4746,5256,1157,0266,6047,7838,96311,8946,9948,06257,9095,03811,9571,1812,618
Total Current Assets 473,821543,605482,108331,061319,230346,421316,811275,019258,818265,787244,259226,741150,906184,688200,381199,929236,702216,598126,772103,117
Non-Current Assets:
Property, Plant & Equipment, Net 551,994300,371226,502204,052196,782179,636151,214150,771158,585169,025173,794179,360192,104256,342333,550437,339402,026306,711194,148178,424
Goodwill 01574711,9363,5625,1876,8128,43810,06311,91513,57315,23116,86830,25137,27840,31630,45832,99215,02215,960
Intangible Assets 7,6878,0788,1848,1847,3326,3425,4464,8683,8962,7362,2882,6133,4805,2856,6956,6255,3735,2775,1575,164
Goodwill and Intangible Assets 7,6878,2358,65510,12010,89411,52912,25813,30613,95914,65115,86117,84420,34835,53643,97346,94135,83138,26920,17921,124
Long Term Investments 2,100-8,712-6,41237,088-19,698-20,898-19,518-6,418-4,919-23,619-31,381-36,88266,9787,0977,2499011,6302,412424441
Tax Assets 7,3478,33312,50010,46811,6348,5805,7145,8426,4945,0925,6235,9254,89328,17542,01113,98314,81810,0157,44311,077
Other Non-Current Assets 30,13840,72041,46465159,66662,97864,42454,72156,90279,63090,366100,3431,18849,93935,71834,80419,4884,8492,9683,728
Total Non-Current Assets 599,266348,947282,709262,379259,278241,825214,092218,222231,021244,779254,263266,590285,511377,089462,501533,968473,793362,256225,162214,794
Total Assets 1,073,087892,553764,819593,440578,510588,248530,903493,241489,840510,568498,522493,334436,420561,777662,882733,897710,495578,854351,934317,911
Liabilities & Equity:
Current Liabilities:
Account Payables 34,21360,39048,19441,18739,47647,40936,90731,06028,59232,3681,25930,99032,89025,69428,22532,9080000
Short Term Debt 34,19930,66332,61638,37230,82534,12941,06257,51271,48966,62789,110134,382105,23897,66097,349107,79470,78782,53464,26184,368
Tax Payables 10,30620,6165,2443,3922,7536,4934,2731,0531,4511,0604772364849154674,0490000
Deferred Revenue 10,30607,9854,7004,35306,1322,2072,6822,011-89,1102,4072,9363,8403,74460,8240000
Other Current Liabilities 125,81166,18214,99812,92112,31632,17811,33114,4128,78711,550133,97917,50813,45719,16413,93410,418156,79596,52649,46444,445
Total Current Liabilities 204,529157,235103,79397,18086,970113,71695,432105,191111,550112,556135,238185,287154,521146,358143,252211,944227,582179,060113,725128,813
Non-Current Liabilities:
Long Term Debt 190,140110,719108,450111,524121,200119,241128,331119,572108,875154,407146,000105,560129,783167,218202,269100,30243,40253,71662,99996,228
Deferred Revenue Non-Current 114024,22824,85124,495-41,60421,18821,52320,05821,677-146,00017,54418,84419,29717,97916,83616,19815,4289,7988,739
Deferred Tax Liabilities Non-Current 13,8305,7894,5903,9773,8263,9013,1072,5893,2133,0952,4542,0712,8911,8311,9551,9471,7852,1192,2632,188
Other Non-Current Liabilities 28,94427,32891890887167,4511,2251,5321,6062,110165,9942,5473,60810,93012,50413,3466,0181,2131,2991,518
Total Non-Current Liabilities 233,028143,836138,186141,260150,392148,989153,851145,216133,752181,289168,448127,722155,126199,276234,707132,43167,40372,47676,359108,673
Total Liabilities 437,557301,071241,979238,440237,362262,705249,283250,407245,302293,845303,686313,009309,647345,634377,959344,375294,985251,536190,084237,486
Equity:
Preferred Stock 0002,6161,5072,28602,955000000000000
Common Stock 199,034199,034199,034138,718138,718138,718138,718138,718138,718136,607136,607136,607114,107114,107114,107203,399114,107192,417128,55168,359
Retained Earnings 267,739234,319185,069151,559134,228117,81273,30950,69148,50230,94615,92416,849-82,6921,88367,492171,186166,24699,11532,48612,000
Accumulated Other Comprehensive Income/Loss 21,05914,9326,777-2,616-1,507-2,2862,242-2,955162,0911,782-1470000-8,762-24864643-1
Other Total Stockholders Equity 84,32485,26685,26624,83529,24428,46526,95720,418-137,63015,66515,6675,29077,99280,40582,682-1578,268-10400
Total Shareholders Equity 572,156533,551476,146315,112302,190284,995241,226209,827211,681185,000168,051158,746109,407196,395264,281365,808358,597292,292161,68080,358
Total Equity 635,527591,482522,840355,000341,148325,543281,620242,834244,538216,723194,836180,325126,773216,143284,923389,522415,510327,318161,85080,425
Total Liabilities & Shareholders Equity 1,073,084892,553764,819593,440578,510588,248530,903493,241489,840510,568498,522493,334436,420561,777662,882733,897710,495578,854351,934317,911