
Miyaji Engineering Group,Inc.
TSE:3431.T
1797 (JPY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 69,365 | 60,279 | 58,002.695 | 55,268.38 | 63,841.859 | 52,062.54 | 47,128.342 | 36,298.417 | 39,930.29 | 24,834.728 | 22,027.809 | 19,429.251 | 17,915.753 | 28,117.871 | 35,468.395 | 33,622.596 | 28,353.67 |
Cost of Revenue
| 56,532 | 51,225 | 48,760.837 | 46,436.048 | 55,208.689 | 44,745.733 | 40,772.686 | 31,117.298 | 36,287.305 | 22,158.188 | 19,066.489 | 17,366.805 | 16,027.366 | 23,700.05 | 31,381.646 | 30,565.521 | 26,158.001 |
Gross Profit
| 12,833 | 9,054 | 9,241.858 | 8,832.332 | 8,633.17 | 7,316.807 | 6,355.656 | 5,181.119 | 3,642.985 | 2,676.54 | 2,961.32 | 2,062.446 | 1,888.387 | 4,417.821 | 4,086.749 | 3,057.075 | 2,195.669 |
Gross Profit Ratio
| 0.185 | 0.15 | 0.159 | 0.16 | 0.135 | 0.141 | 0.135 | 0.143 | 0.091 | 0.108 | 0.134 | 0.106 | 0.105 | 0.157 | 0.115 | 0.091 | 0.077 |
Reseach & Development Expenses
| 246 | 236 | 160 | 211 | 134 | 110 | 112.486 | 92.693 | 80.198 | 54 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,681 | 3,925 | 3,431 | 3,331 | 3,392 | 2,966 | 2,724.53 | 2,558.336 | 2,474.314 | 1,576 | 1,525 | 1,456 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 53 | 21.629 | -62.558 | 26.707 | 18.154 | -6.446 | 127.066 | 131.662 | 149.146 | 83.304 | 85.667 | 119.617 | 54.439 | 15.157 | 375.107 | 608.923 |
Operating Expenses
| 4,929 | 3,925 | 3,431.17 | 3,331.082 | 3,392.139 | 2,966.043 | 2,837.016 | 2,651.029 | 2,554.511 | 1,576.128 | 1,525.2 | 1,461.278 | 1,494.942 | 1,742.46 | 1,900.686 | 1,865.907 | 1,932.055 |
Operating Income
| 7,904 | 5,127 | 5,810.687 | 5,501.249 | 5,241.03 | 4,350.764 | 3,518.638 | 2,530.09 | 1,088.473 | 1,100.411 | 1,436.119 | 601.167 | 393.444 | 2,675.36 | 2,186.062 | 1,191.167 | 263.613 |
Operating Income Ratio
| 0.114 | 0.085 | 0.1 | 0.1 | 0.082 | 0.084 | 0.075 | 0.07 | 0.027 | 0.044 | 0.065 | 0.031 | 0.022 | 0.095 | 0.062 | 0.035 | 0.009 |
Total Other Income Expenses Net
| 144 | 193 | 154.255 | 393.906 | -821.781 | 151.12 | 29.632 | 227.574 | 1,802.515 | -94.524 | -634.447 | -40.816 | -33.141 | -3,997.966 | -560.62 | -2,538.216 | 1,387.954 |
Income Before Tax
| 8,048 | 5,320 | 5,964.255 | 5,895.155 | 4,419.249 | 4,501.884 | 3,548.27 | 2,757.664 | 2,890.988 | 1,005.887 | 801.672 | 560.351 | 360.303 | -1,322.606 | 1,625.442 | -1,347.049 | 1,651.567 |
Income Before Tax Ratio
| 0.116 | 0.088 | 0.103 | 0.107 | 0.069 | 0.086 | 0.075 | 0.076 | 0.072 | 0.041 | 0.036 | 0.029 | 0.02 | -0.047 | 0.046 | -0.04 | 0.058 |
Income Tax Expense
| 2,499 | 1,504 | 1,556.353 | 1,248.139 | 1,216.199 | 2.561 | 932.911 | 153.608 | 238.344 | 3.289 | -126.776 | 85.408 | 57.51 | -1,377.16 | 69.642 | 1,019.522 | -99.173 |
Net Income
| 4,354 | 3,077 | 3,406 | 3,808.655 | 2,616.775 | 3,608.175 | 2,085.878 | 2,184.296 | 2,355.989 | 1,002.597 | 928.448 | 474.942 | 302.793 | 54.553 | 1,555.8 | -2,366.571 | 1,750.741 |
Net Income Ratio
| 0.063 | 0.051 | 0.059 | 0.069 | 0.041 | 0.069 | 0.044 | 0.06 | 0.059 | 0.04 | 0.042 | 0.024 | 0.017 | 0.002 | 0.044 | -0.07 | 0.062 |
EPS
| 319.95 | 226.08 | 250.28 | 279.84 | 192.27 | 265.11 | 306.48 | 320.89 | 346.1 | 147.3 | 136.4 | 69.8 | 44.5 | 8 | 238.7 | -365.01 | 270 |
EPS Diluted
| 319.95 | 226.08 | 250.28 | 279.84 | 192.27 | 265.11 | 306.48 | 320.89 | 346.1 | 147.3 | 136.4 | 69.8 | 44.5 | 8 | 238.7 | -365.01 | 270 |
EBITDA
| 9,005 | 6,154 | 7,079.438 | 7,021.891 | 5,134.768 | 5,102.353 | 4,249.623 | 3,332.16 | 3,487.035 | 1,423.251 | 1,220.578 | 1,012.029 | 837.239 | -785.383 | 2,256.388 | -975.192 | 1,740.271 |
EBITDA Ratio
| 0.13 | 0.102 | 0.122 | 0.127 | 0.08 | 0.098 | 0.09 | 0.092 | 0.087 | 0.057 | 0.055 | 0.052 | 0.047 | -0.028 | 0.064 | -0.029 | 0.061 |