Miyaji Engineering Group,Inc. (3431.T) - Quarterly Income Statement

Home
3431.T
Financials

4175 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	15,692	17,056	20,615	16,010	15,684	16,473	15,855	15,581	12,370	15,231.847	16,452.742	13,588.567	12,729.539	14,528.625	12,721.874	14,178.664	13,839.217	17,136.37	16,526.171	15,031.335	15,147.983	14,988.317	12,947.891	12,509.004	11,617.328	12,411.202	11,030.056	13,332.051	10,355.033	10,353.465	7,969.948	9,354.375	8,620.629	9,991.386	10,647.436	10,658.395	8,633.073	6,808.751	6,520.821	5,857.855	5,647.301	6,191.488	4,702.289	5,659.336	5,474.696	5,112.112	4,804.376	4,923.792	4,588.971	4,092.448	4,685.01	4,890.011	4,248.284	6,780.368	7,695.386	5,961.536	7,680.581	8,557.848	9,021.924	8,722.545	9,166.077	9,637.732	10,405.494	6,902.619
Cost of Revenue Numbers are in millions	13,380	14,480	15,300	13,319	13,433	14,585	13,752	12,263	10,625	13,092.472	13,716.236	11,390.991	10,561.138	12,092.496	11,152.617	11,288.665	11,902.27	14,802.639	14,240.526	12,842.827	13,322.697	13,208.173	10,888.205	11,269.817	9,379.538	10,779.621	9,435.411	12,043.855	8,513.799	8,963.254	6,550.987	8,070.341	7,532.716	9,088.338	9,794.388	9,813.727	7,590.852	6,190.025	5,694.118	5,305.543	4,968.502	5,634.985	4,097.036	4,593.666	4,740.802	4,718.947	4,103.321	4,372.94	4,171.597	3,997.792	4,194.655	4,231.11	3,603.809	5,553.876	6,824.282	5,367.51	5,954.382	7,731.846	7,788.16	7,522.549	8,339.091	8,588.98	9,141.246	6,384.886
Gross Profit Numbers are in millions	2,312	2,576	5,315	2,691	2,251	1,888	2,103	3,318	1,745	2,139.375	2,736.506	2,197.576	2,168.401	2,436.129	1,569.257	2,889.999	1,936.947	2,333.731	2,285.645	2,188.508	1,825.286	1,780.144	2,059.686	1,239.187	2,237.79	1,631.581	1,594.645	1,288.196	1,841.234	1,390.211	1,418.961	1,284.034	1,087.913	903.048	853.048	844.668	1,042.221	618.726	826.703	552.312	678.799	556.503	605.253	1,065.67	733.894	393.165	701.055	550.852	417.374	94.656	490.355	658.901	644.475	1,226.492	871.104	594.026	1,726.199	826.002	1,233.764	1,199.996	826.986	1,048.752	1,264.248	517.733
Gross Profit Ratio Numbers are in millions	0.147	0.151	0.258	0.168	0.144	0.115	0.133	0.213	0.141	0.14	0.166	0.162	0.17	0.168	0.123	0.204	0.14	0.136	0.138	0.146	0.12	0.119	0.159	0.099	0.193	0.131	0.145	0.097	0.178	0.134	0.178	0.137	0.126	0.09	0.08	0.079	0.121	0.091	0.127	0.094	0.12	0.09	0.129	0.188	0.134	0.077	0.146	0.112	0.091	0.023	0.105	0.135	0.152	0.181	0.113	0.1	0.225	0.097	0.137	0.138	0.09	0.109	0.121	0.075
Reseach & Development Expenses Numbers are in millions	0	114	50	41	41	66	71	67	32	160	0	36	31	23.43	0	0	0	134	0	0	0	110	0	0	0	112	0	0	0	92	0	0	0	80	0	0	0	54	0	0	0	50	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,100	1,358	1,415	928	1,021	992	918	902	909	998	823	781	798.286	855.785	840	816	795	932	845	820	795	783	729	705	749	793	681	687	676	676	669	623	683	605	631	644	674	425	375	385	391	393	373	372	387	371	350	360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	2	-219	21	10	20	18	10	1	3.787	9	7.406	1.436	5.081	-83.925	7.327	8.959	0.278	6.738	5.83	13.861	-31.747	43.148	5.644	1.109	-83.419	-2.473	18.954	60.492	18.14	33.299	29.545	46.082	28.969	28.397	15.02	59.276	36.997	64.999	11.92	35.23	18.307	32.687	3.743	28.567	-1.724	50.082	10.342	26.967	3.78	38.505	39.866	37.466	-22.354	15.654	27.257	34.853	-32.059	3.169	-0.104	45.569	-1.484	47.718	142.888
Operating Expenses Numbers are in millions	1,100	1,472	1,465	969	1,021	1,058	989	969	909	998.115	822.849	780.92	829.286	879.215	840.705	815.546	795.616	931.671	845.053	820.171	795.244	782.903	728.593	705.236	749.311	792.623	681.363	686.868	676.162	675.339	669.442	622.928	683.32	604.775	630.783	644.374	674.579	424.889	375.167	384.189	391.883	393.077	372.439	372.615	387.069	367.724	358.139	359.746	375.669	374.368	374.074	366.185	380.315	455.192	420.717	420.329	446.22	496.634	458.016	461.078	484.957	483.464	460.272	455.757
Operating Income Numbers are in millions	1,212	1,104	3,850	1,721	1,230	830	1,113	2,349	835	1,141.26	1,913.657	1,416.656	1,339.114	1,556.914	728.551	2,074.454	1,141.33	1,402.061	1,440.591	1,368.338	1,030.04	997.242	1,331.093	533.951	1,488.478	838.957	913.282	601.328	1,165.071	714.873	749.519	661.107	404.591	298.272	222.266	200.294	367.641	193.836	451.536	168.123	286.916	163.426	232.814	693.054	346.825	25.441	342.916	191.107	41.703	-279.712	116.281	292.716	264.159	771.299	450.386	173.696	1,279.978	329.368	775.747	738.917	342.028	565.288	803.974	61.974
Operating Income Ratio Numbers are in millions	0.077	0.065	0.187	0.107	0.078	0.05	0.07	0.151	0.068	0.075	0.116	0.104	0.105	0.107	0.057	0.146	0.082	0.082	0.087	0.091	0.068	0.067	0.103	0.043	0.128	0.068	0.083	0.045	0.113	0.069	0.094	0.071	0.047	0.03	0.021	0.019	0.043	0.028	0.069	0.029	0.051	0.026	0.05	0.122	0.063	0.005	0.071	0.039	0.009	-0.068	0.025	0.06	0.062	0.114	0.059	0.029	0.167	0.038	0.086	0.085	0.037	0.059	0.077	0.009
Total Other Income Expenses Net Numbers are in millions	77	-34	-152	195	133	-6	84	31	83	24	65	21	44.044	316.501	-62.401	79.927	59.878	-635.539	-41.183	-213.369	68.309	6.789	78.058	10.808	55.465	3.274	-15.372	-2.94	44.669	129.976	52.537	15.912	29.149	255.091	-0.014	-11.933	1,559.37	-113.997	0.576	-0.727	19.623	-640.946	14.364	-13.686	5.82	-53.579	90.79	-96.741	18.713	-58.58	8.59	15.245	1.603	-3,889.08	-82.328	15.189	-41.751	-334.367	-85.584	-121.941	-18.731	-633.627	-1,433.376	-615.474
Income Before Tax Numbers are in millions	1,289	1,070	3,698	1,916	1,364	824	1,197	2,380	919	1,164.518	1,977.701	1,438.877	1,383.159	1,873.415	666.151	2,154.38	1,201.209	766.522	1,399.409	1,154.968	1,098.35	1,004.03	1,409.151	544.759	1,543.944	842.231	897.91	598.388	1,209.741	844.848	802.056	677.018	433.742	553.364	222.251	188.361	1,927.012	79.84	452.112	167.396	306.539	-477.52	247.178	679.369	352.645	-28.138	433.706	94.365	60.418	-338.292	124.871	307.961	265.763	-3,117.78	368.059	188.886	1,238.228	-4.999	690.164	616.977	323.298	-68.339	-629.4	-553.498
Income Before Tax Ratio Numbers are in millions	0.082	0.063	0.179	0.12	0.087	0.05	0.075	0.153	0.074	0.076	0.12	0.106	0.109	0.129	0.052	0.152	0.087	0.045	0.085	0.077	0.073	0.067	0.109	0.044	0.133	0.068	0.081	0.045	0.117	0.082	0.101	0.072	0.05	0.055	0.021	0.018	0.223	0.012	0.069	0.029	0.054	-0.077	0.053	0.12	0.064	-0.006	0.09	0.019	0.013	-0.083	0.027	0.063	0.063	-0.46	0.048	0.032	0.161	-0.001	0.076	0.071	0.035	-0.007	-0.06	-0.08
Income Tax Expense Numbers are in millions	412	274	1,178	607	440	43	356	778	327	33.695	621.845	455.376	445.437	108.649	151.487	634.305	353.698	207.057	388.496	284.471	336.175	-838.367	301.977	165.475	373.476	302.393	167.074	338.472	124.972	11.106	77.056	-1.834	67.28	89.386	57.492	7.787	83.679	-79.032	20.431	21.035	40.855	-213.836	11.67	50.687	24.703	42.241	11.701	15.839	15.627	23.445	16.979	3.447	13.639	-1,643.831	189.187	94.431	-16.946	28.184	16.553	13.168	11.735	745.434	105.166	102.061
Net Income Numbers are in millions	722	653	1,925	1,089	687	450	716	1,318	593	799.911	1,066.529	862.306	677.51	1,313.173	386.411	1,336.828	772.243	434.535	820.981	650.085	711.174	1,429.236	804.995	344.165	1,029.779	619.755	514.048	253.314	698.761	737.971	649.109	624.6	172.616	233.479	50.37	158.107	1,914.033	158.871	431.682	146.361	265.683	-263.684	235.509	628.681	327.942	-70.38	422.005	78.527	44.79	-361.736	107.892	304.513	252.124	-1,473.949	178.872	94.455	1,255.174	-33.182	673.61	603.809	311.562	-813.772	-734.566	-655.559
Net Income Ratio Numbers are in millions	0.046	0.038	0.093	0.068	0.044	0.027	0.045	0.085	0.048	0.053	0.065	0.063	0.053	0.09	0.03	0.094	0.056	0.025	0.05	0.043	0.047	0.095	0.062	0.028	0.089	0.05	0.047	0.019	0.067	0.071	0.081	0.067	0.02	0.023	0.005	0.015	0.222	0.023	0.066	0.025	0.047	-0.043	0.05	0.111	0.06	-0.014	0.088	0.016	0.01	-0.088	0.023	0.062	0.059	-0.217	0.023	0.016	0.163	-0.004	0.075	0.069	0.034	-0.084	-0.071	-0.095
EPS Numbers are in millions	53.05	47.98	141.44	80.02	50.49	33.06	52.61	193.68	43.57	117.55	156.71	126.71	99.56	192.97	56.78	196.45	113.47	63.86	120.64	95.53	104.5	210.03	118.29	50.58	151.31	91.07	75.54	37.22	102.66	108.42	95.36	91.76	25.4	34.3	7.4	23.23	281.2	23.34	63.41	21.5	39	-38.73	34.59	92.33	48.2	-10.34	61.98	11.53	6.6	-53.13	15.85	44.72	37	-216.45	26.27	13.9	184.3	-5.12	103.9	93.1	48.06	-125.52	-113.3	-101.11
EPS Diluted Numbers are in millions	53.05	47.98	141.44	80.02	50.49	33.06	52.61	193.67	43.57	117.54	156.71	126.64	99.56	192.97	56.78	196.45	113.47	63.86	120.64	95.53	104.5	210.03	118.29	50.58	151.31	91.07	75.54	37.22	102.66	108.42	95.36	91.76	25.4	34.3	7.4	23.23	281.2	23.34	63.41	21.5	39	-38.73	34.59	92.33	48.2	-10.34	61.98	11.53	6.6	-53.13	15.85	44.72	37	-216.45	26.27	13.9	184.3	-5.12	103.9	93.1	48.06	-125.52	-113.3	-101.11
EBITDA Numbers are in millions	1,460	1,371	4,086	1,909	1,181	867	1,205	2,383	918	1,163.303	1,981.97	1,447.904	1,397.401	1,576.766	688.765	2,100.021	1,207.951	1,415.513	1,494.945	1,389.81	1,102.779	975.331	1,420.418	553.857	1,546.52	866.639	911.758	620.747	1,225.948	733.275	783.561	691.094	451.139	328.54	251.254	216.488	427.56	231.85	517.15	180.869	322.745	183.722	265.367	697.147	375.804	24.477	393.414	186.913	84.16	-275.037	155.281	332.433	302.951	845.643	561.887	299.333	1,407.171	412.809	895.835	839.787	480.897	675.245	955.22	207.988
EBITDA Ratio Numbers are in millions	0.093	0.08	0.198	0.119	0.075	0.053	0.076	0.153	0.074	0.076	0.12	0.107	0.11	0.109	0.054	0.148	0.087	0.083	0.09	0.092	0.073	0.065	0.11	0.044	0.133	0.07	0.083	0.047	0.118	0.071	0.098	0.074	0.052	0.033	0.024	0.02	0.05	0.034	0.079	0.031	0.057	0.03	0.056	0.123	0.069	0.005	0.082	0.038	0.018	-0.067	0.033	0.068	0.071	0.125	0.073	0.05	0.183	0.048	0.099	0.096	0.052	0.07	0.092	0.03

Miyaji Engineering Group,Inc.

TSE:3431.T Add to watchlist

TSE:3431.T