Inaba Seisakusho Co., Ltd.
TSE:3421.T
1757 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,414.152 | 41,824.683 | 39,152.806 | 37,799.538 | 34,575.86 | 34,041.517 | 32,631.3 | 31,548.247 | 31,699.93 | 29,724.835 | 30,756.584 | 29,221.465 | 28,440.205 | 26,425.01 | 25,580.606 | 26,478.32 | 32,778.756 |
| Cost of Revenue
| 31,233.702 | 31,314.75 | 29,529.641 | 27,058.121 | 24,798.969 | 24,546.13 | 24,785.639 | 23,723.416 | 22,862.072 | 21,908.951 | 21,977.089 | 21,264.052 | 21,745.665 | 20,275.328 | 19,520.517 | 21,509.677 | 25,609.639 |
| Gross Profit
| 11,180.45 | 10,509.933 | 9,623.165 | 10,741.417 | 9,776.891 | 9,495.387 | 7,845.661 | 7,824.831 | 8,837.858 | 7,815.884 | 8,779.495 | 7,957.413 | 6,694.54 | 6,149.682 | 6,060.089 | 4,968.643 | 7,169.117 |
| Gross Profit Ratio
| 0.264 | 0.251 | 0.246 | 0.284 | 0.283 | 0.279 | 0.24 | 0.248 | 0.279 | 0.263 | 0.285 | 0.272 | 0.235 | 0.233 | 0.237 | 0.188 | 0.219 |
| Reseach & Development Expenses
| 270.319 | 284.129 | 267.095 | 270.206 | 272.401 | 256.386 | 262.449 | 258.649 | 255.338 | 283 | 57 | 268 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5,365.625 | 5,130.126 | 4,831.674 | 4,892.088 | 4,762.399 | 4,623.613 | 4,390.839 | 4,264.081 | 4,254 | 4,119 | 3,553 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 2,106 | 2,335 | 2,875 | 2,721 | 2,699 | 2,560 | 2,497 | 2,289 | 2,186 | 2,256 | 2,498 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,115 | 7,471.625 | 7,465.126 | 7,706.674 | 7,613.088 | 7,461.399 | 7,183.613 | 6,887.839 | 6,553.081 | 6,440 | 6,375 | 6,051 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 8,115.501 | 141.339 | 7,732.221 | 7,976.88 | 7,885.489 | 7,717.785 | 7,446.062 | 7,146.488 | 6,808.417 | 6,440.061 | 6,375.963 | 6,051.305 | 5,916.329 | 5,668.432 | 5,610.021 | 5,752.617 | 6,213.382 |
| Operating Expenses
| 8,115.501 | 7,755.754 | 7,732.221 | 7,976.88 | 7,885.489 | 7,717.785 | 7,446.062 | 7,146.488 | 6,808.417 | 6,440.061 | 6,375.963 | 6,051.305 | 5,916.329 | 5,668.432 | 5,610.021 | 5,752.617 | 6,213.382 |
| Operating Income
| 3,064.949 | 2,754.178 | 1,890.944 | 2,764.536 | 1,891.401 | 1,777.602 | 536.535 | 678.342 | 2,029.439 | 1,375.822 | 2,403.531 | 1,906.108 | 778.21 | 714.215 | 688.34 | -583.916 | 1,341.609 |
| Operating Income Ratio
| 0.072 | 0.066 | 0.048 | 0.073 | 0.055 | 0.052 | 0.016 | 0.022 | 0.064 | 0.046 | 0.078 | 0.065 | 0.027 | 0.027 | 0.027 | -0.022 | 0.041 |
| Total Other Income Expenses Net
| 409.65 | 145.178 | 290.079 | 292.923 | 123.49 | -101.401 | 105.85 | 188.544 | 134.048 | 90.113 | 868.261 | 129.992 | -19.998 | -326.451 | -119.273 | -2,151.436 | -189.579 |
| Income Before Tax
| 3,474.599 | 2,899.356 | 2,181.023 | 3,057.459 | 2,014.891 | 1,676.201 | 642.385 | 866.886 | 2,163.487 | 1,465.935 | 3,271.792 | 2,036.1 | 758.212 | 387.764 | 569.067 | -2,735.352 | 1,152.03 |
| Income Before Tax Ratio
| 0.082 | 0.069 | 0.056 | 0.081 | 0.058 | 0.049 | 0.02 | 0.027 | 0.068 | 0.049 | 0.106 | 0.07 | 0.027 | 0.015 | 0.022 | -0.103 | 0.035 |
| Income Tax Expense
| 1,032.95 | 928.61 | 660.067 | 692.164 | 652.623 | 615.598 | 233.689 | 295.444 | 738.866 | 514.993 | 1,259 | 759.388 | 425.569 | 207.337 | 290.302 | -731.201 | 586.086 |
| Net Income
| 2,441.649 | 1,970.746 | 1,520.955 | 2,365.294 | 1,362.268 | 1,060.602 | 408.695 | 571.441 | 1,424.62 | 950.942 | 2,012.792 | 1,276.711 | 332.643 | 180.426 | 278.765 | -2,004.151 | 565.944 |
| Net Income Ratio
| 0.058 | 0.047 | 0.039 | 0.063 | 0.039 | 0.031 | 0.013 | 0.018 | 0.045 | 0.032 | 0.065 | 0.044 | 0.012 | 0.007 | 0.011 | -0.076 | 0.017 |
| EPS
| 148.87 | 119.54 | 92.3 | 142.26 | 77.56 | 60.39 | 23.27 | 32.54 | 81.13 | 54.15 | 115.43 | 75.18 | 19.59 | 10.29 | 15.55 | -111.83 | 31.58 |
| EPS Diluted
| 148.87 | 119.54 | 92.3 | 142.26 | 77.56 | 60.39 | 23.27 | 32.54 | 81.13 | 54.15 | 115.43 | 75.18 | 19.59 | 10.29 | 15.55 | -111.83 | 31.58 |
| EBITDA
| 5,318.003 | 4,766.111 | 3,987.04 | 4,631.501 | 3,472.248 | 3,310.557 | 2,118.11 | 2,453.546 | 3,232.97 | 2,303.392 | 3,232.129 | 2,684.667 | 1,583.549 | 1,317.769 | 1,290.56 | 617.011 | 2,606.87 |
| EBITDA Ratio
| 0.125 | 0.114 | 0.102 | 0.123 | 0.1 | 0.097 | 0.065 | 0.078 | 0.102 | 0.077 | 0.105 | 0.092 | 0.056 | 0.05 | 0.05 | 0.023 | 0.08 |