Inaba Seisakusho Co., Ltd.

TSE:3421.T

1718 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 41,824.68339,152.80637,799.53834,575.8634,041.51732,631.331,548.24731,699.9329,724.83530,756.58429,221.46528,440.20526,425.0125,580.60626,478.3232,778.756
Cost of Revenue 31,314.7529,529.64127,058.12124,798.96924,546.1324,785.63923,723.41622,862.07221,908.95121,977.08921,264.05221,745.66520,275.32819,520.51721,509.67725,609.639
Gross Profit 10,509.9339,623.16510,741.4179,776.8919,495.3877,845.6617,824.8318,837.8587,815.8848,779.4957,957.4136,694.546,149.6826,060.0894,968.6437,169.117
Gross Profit Ratio 0.2510.2460.2840.2830.2790.240.2480.2790.2630.2850.2720.2350.2330.2370.1880.219
Reseach & Development Expenses 284.129267.095270.206272.401256.386262.449258.649255.3382835726800000
General & Administrative Expenses 5,365.6255,130.1264,831.6744,892.0884,762.3994,623.6134,390.8394,264.0814,2544,1193,55300000
Selling & Marketing Expenses 2,1062,3352,8752,7212,6992,5602,4972,2892,1862,2562,49800000
SG&A 7,471.6257,465.1267,706.6747,613.0887,461.3997,183.6136,887.8396,553.0816,4406,3756,05100000
Other Expenses 141.3397,732.2217,976.887,885.4897,717.7857,446.0627,146.4886,808.4176,440.0616,375.9636,051.3055,916.3295,668.4325,610.0215,752.6176,213.382
Operating Expenses 7,755.7547,732.2217,976.887,885.4897,717.7857,446.0627,146.4886,808.4176,440.0616,375.9636,051.3055,916.3295,668.4325,610.0215,752.6176,213.382
Operating Income 2,754.1781,890.9442,764.5361,891.4011,777.602536.535678.3422,029.4391,375.8222,403.5311,906.108778.21714.215688.34-583.9161,341.609
Operating Income Ratio 0.0660.0480.0730.0550.0520.0160.0220.0640.0460.0780.0650.0270.0270.027-0.0220.041
Total Other Income Expenses Net 145.178290.079292.923123.49-101.401105.85188.544134.04890.113868.261129.992-19.998-326.451-119.273-2,151.436-189.579
Income Before Tax 2,899.3562,181.0233,057.4592,014.8911,676.201642.385866.8862,163.4871,465.9353,271.7922,036.1758.212387.764569.067-2,735.3521,152.03
Income Before Tax Ratio 0.0690.0560.0810.0580.0490.020.0270.0680.0490.1060.070.0270.0150.022-0.1030.035
Income Tax Expense 928.61660.067692.164652.623615.598233.689295.444738.866514.9931,259759.388425.569207.337290.302-731.201586.086
Net Income 1,970.7461,520.9552,365.2941,362.2681,060.602408.695571.4411,424.62950.9422,012.7921,276.711332.643180.426278.765-2,004.151565.944
Net Income Ratio 0.0470.0390.0630.0390.0310.0130.0180.0450.0320.0650.0440.0120.0070.011-0.0760.017
EPS 119.5492.3142.2677.5660.3923.2732.5481.1354.15115.4375.1819.5910.2915.55-111.8331.58
EPS Diluted 119.5492.3142.2677.5660.3923.2732.5481.1354.15115.4375.1819.5910.2915.55-111.8331.58
EBITDA 4,766.1113,987.044,631.5013,472.2483,310.5572,118.112,453.5463,232.972,303.3923,232.1292,684.6671,583.5491,317.7691,290.56617.0112,606.87
EBITDA Ratio 0.1140.1020.1230.10.0970.0650.0780.1020.0770.1050.0920.0560.050.050.0230.08