Inaba Seisakusho Co., Ltd.
TSE:3421.T
1776 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,503.736 | 9,618.123 | 10,423.273 | 10,201.043 | 11,318.266 | 10,412.678 | 9,892.696 | 10,819.721 | 10,468.522 | 8,689.685 | 9,174.878 | 9,174.581 | 10,493.332 | 9,176.169 | 8,955.456 | 8,744.952 | 9,363.285 | 7,887.781 | 8,579.842 | 8,500.679 | 9,729.027 | 8,025.258 | 7,786.553 | 8,841.048 | 9,156.203 | 7,235.791 | 7,398.258 | 7,895.292 | 8,826.509 | 7,380.554 | 7,445.892 | 7,649.503 | 8,904.192 | 7,567.31 | 7,578.925 | 7,278.438 | 8,258.969 | 7,098.324 | 7,089.104 | 7,626.354 | 9,209.808 | 6,949.22 | 6,971.202 | 7,541.588 | 7,854.68 | 6,806.467 | 7,018.73 | 7,224.136 | 8,106.983 | 6,632.364 | 6,476.722 | 6,864.349 | 7,636.682 | 6,027.545 | 5,896.432 | 6,107.061 | 7,293.738 | 6,233.571 | 5,946.235 | 5,647.442 | 7,315.642 | 6,270.602 | 7,244.633 |
| Cost of Revenue
| 8,381.549 | 6,880.405 | 7,721.927 | 7,750.89 | 8,304.342 | 8,123.616 | 7,135.902 | 8,075.611 | 7,773.843 | 6,736.554 | 6,943.633 | 6,615.786 | 7,511.109 | 6,698.842 | 6,232.384 | 6,284.23 | 6,675.697 | 5,720.166 | 6,118.876 | 6,226.433 | 6,874.863 | 5,840.904 | 5,603.93 | 6,656.182 | 6,830.97 | 5,655.443 | 5,643.044 | 5,986.717 | 6,590.931 | 5,539.562 | 5,606.206 | 5,713.798 | 6,227.832 | 5,317.542 | 5,602.9 | 5,289.6 | 6,072.461 | 5,402.31 | 5,144.58 | 5,417.502 | 6,530.138 | 4,925.454 | 5,103.995 | 5,356.719 | 5,722.039 | 4,859.757 | 5,325.537 | 5,367.113 | 6,186.675 | 5,083.754 | 5,108.123 | 5,067.979 | 5,896.462 | 4,691.404 | 4,619.482 | 4,452.232 | 5,468.219 | 4,644.098 | 4,955.968 | 4,608.8 | 5,780.608 | 5,168.644 | 5,951.623 |
| Gross Profit
| 3,122.187 | 2,737.718 | 2,701.346 | 2,450.153 | 3,013.924 | 2,289.062 | 2,756.794 | 2,744.11 | 2,694.679 | 1,953.131 | 2,231.245 | 2,558.795 | 2,982.223 | 2,477.327 | 2,723.072 | 2,460.722 | 2,687.588 | 2,167.615 | 2,460.966 | 2,274.246 | 2,854.164 | 2,184.354 | 2,182.623 | 2,184.866 | 2,325.233 | 1,580.348 | 1,755.214 | 1,908.575 | 2,235.578 | 1,840.992 | 1,839.686 | 1,935.705 | 2,676.36 | 2,249.768 | 1,976.025 | 1,988.838 | 2,186.508 | 1,696.014 | 1,944.524 | 2,208.852 | 2,679.67 | 2,023.766 | 1,867.207 | 2,184.869 | 2,132.641 | 1,946.71 | 1,693.193 | 1,857.023 | 1,920.308 | 1,548.61 | 1,368.599 | 1,796.37 | 1,740.22 | 1,336.141 | 1,276.95 | 1,654.829 | 1,825.519 | 1,589.473 | 990.267 | 1,038.642 | 1,535.034 | 1,101.958 | 1,293.01 |
| Gross Profit Ratio
| 0.271 | 0.285 | 0.259 | 0.24 | 0.266 | 0.22 | 0.279 | 0.254 | 0.257 | 0.225 | 0.243 | 0.279 | 0.284 | 0.27 | 0.304 | 0.281 | 0.287 | 0.275 | 0.287 | 0.268 | 0.293 | 0.272 | 0.28 | 0.247 | 0.254 | 0.218 | 0.237 | 0.242 | 0.253 | 0.249 | 0.247 | 0.253 | 0.301 | 0.297 | 0.261 | 0.273 | 0.265 | 0.239 | 0.274 | 0.29 | 0.291 | 0.291 | 0.268 | 0.29 | 0.272 | 0.286 | 0.241 | 0.257 | 0.237 | 0.233 | 0.211 | 0.262 | 0.228 | 0.222 | 0.217 | 0.271 | 0.25 | 0.255 | 0.167 | 0.184 | 0.21 | 0.176 | 0.178 |
| Reseach & Development Expenses
| 61 | 66 | 70 | 77 | 70 | 67 | 70 | 70 | 70 | 62 | 65 | 69 | 67 | 0 | 0 | 272 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | -235.08 | 0 | 0 | 0 | -382.303 | 0 | 0 | 0 | -861.799 | 0 | 0 | 0 | -822 | 0 | 0 | 0 | -777 | 0 | 0 | 0 | -652 | 0 | 0 | 0 | -770 | 0 | 0 | 0 | -672 | 0 | 0 | 0 | -625 | 0 | 0 | 0 | -686 | 0 | 0 | 0 | -958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 2,106 | 0 | 0 | 0 | 2,335 | 0 | 0 | 0 | 2,875 | 0 | 0 | 0 | 2,721 | 0 | 0 | 0 | 2,699 | 0 | 0 | 0 | 2,560 | 0 | 0 | 0 | 2,497 | 0 | 0 | 0 | 2,289 | 0 | 0 | 0 | 2,186 | 0 | 0 | 0 | 2,256 | 0 | 0 | 0 | 2,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,853.889 | 1,900.665 | 2,039.217 | 1,870.92 | 1,814.942 | 1,881.719 | 1,904.173 | 1,952.697 | 1,797.58 | 1,810.65 | 1,904.294 | 2,013.201 | 1,941.258 | 1,926 | 1,960 | 1,899 | 1,994 | 1,917 | 2,075 | 1,922 | 2,015 | 1,884 | 1,896 | 1,908 | 1,883 | 1,788 | 1,867 | 1,727 | 1,834 | 1,757 | 1,828 | 1,617 | 1,813 | 1,694 | 1,684 | 1,561 | 1,668 | 1,541 | 1,670 | 1,570 | 1,700 | 1,528 | 1,577 | 1,540 | 1,526 | 1,470 | 1,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.953 | 37.912 | 40.043 | 31.251 | 1,884.942 | 1,948.719 | 1,974.173 | 2,022.697 | 1,867.58 | 1,872.65 | 1,969.294 | 2,082.201 | 2,008.258 | 1,925.641 | 1,960.78 | 1,899.164 | 1,993.402 | 1,917 | 2,075.923 | 1,922.09 | 2,015.582 | 1,883.472 | 1,896.641 | 1,907.415 | 1,883.639 | 1,787.055 | 1,867.953 | 1,727.101 | 1,834.102 | 1,756.467 | 1,828.818 | 1,617.394 | 1,812.482 | 1,693.691 | 1,684.85 | 1,560.083 | 1,668.004 | 1,541.855 | 1,670.119 | 1,570.834 | 1,699.861 | 1,527.35 | 1,577.918 | 1,539.433 | 1,526.204 | 1,469.875 | 1,515.793 | 1,427.929 | 1,487.103 | 1,531.605 | 1,469.692 | 1,317.18 | 1,472.821 | 1,449.433 | 1,434.663 | 1,293.408 | 1,384.591 | 1,445.582 | 1,486.439 | 1,397.191 | 1,475.606 | 1,425.114 | 1,458.636 |
| Operating Expenses
| 1,914.889 | 1,966.665 | 2,109.217 | 1,947.92 | 1,884.942 | 1,948.719 | 1,974.173 | 2,022.697 | 1,867.58 | 1,872.65 | 1,969.294 | 2,082.201 | 2,008.258 | 1,925.641 | 1,960.78 | 1,899.164 | 1,993.402 | 1,917 | 2,075.923 | 1,922.09 | 2,015.582 | 1,883.472 | 1,896.641 | 1,907.415 | 1,883.639 | 1,787.055 | 1,867.953 | 1,727.101 | 1,834.102 | 1,756.467 | 1,828.818 | 1,617.394 | 1,812.482 | 1,693.691 | 1,684.85 | 1,560.083 | 1,668.004 | 1,541.855 | 1,670.119 | 1,570.834 | 1,699.861 | 1,527.35 | 1,577.918 | 1,539.433 | 1,526.204 | 1,469.875 | 1,515.793 | 1,427.929 | 1,487.103 | 1,531.605 | 1,469.692 | 1,317.18 | 1,472.821 | 1,449.433 | 1,434.663 | 1,293.408 | 1,384.591 | 1,445.582 | 1,486.439 | 1,397.191 | 1,475.606 | 1,425.114 | 1,458.636 |
| Operating Income
| 1,207.298 | 771.053 | 592.128 | 502.234 | 1,128.981 | 340.344 | 782.619 | 721.414 | 827.099 | 80.481 | 261.95 | 476.595 | 973.964 | 551.686 | 762.291 | 561.558 | 694.186 | 250.616 | 385.041 | 352.158 | 838.581 | 300.883 | 285.98 | 277.451 | 441.593 | -206.707 | -112.739 | 181.474 | 401.477 | 84.524 | 10.867 | 318.31 | 863.878 | 556.076 | 291.175 | 428.754 | 518.505 | 154.159 | 274.404 | 638.018 | 979.808 | 496.417 | 289.288 | 645.437 | 606.437 | 476.835 | 177.399 | 429.094 | 433.205 | 17.003 | -101.092 | 479.189 | 267.398 | -54.887 | -107.886 | 361.422 | 440.927 | 143.89 | -496.172 | -321.483 | 104.509 | -281.956 | -84.989 |
| Operating Income Ratio
| 0.105 | 0.08 | 0.057 | 0.049 | 0.1 | 0.033 | 0.079 | 0.067 | 0.079 | 0.009 | 0.029 | 0.052 | 0.093 | 0.06 | 0.085 | 0.064 | 0.074 | 0.032 | 0.045 | 0.041 | 0.086 | 0.037 | 0.037 | 0.031 | 0.048 | -0.029 | -0.015 | 0.023 | 0.045 | 0.011 | 0.001 | 0.042 | 0.097 | 0.073 | 0.038 | 0.059 | 0.063 | 0.022 | 0.039 | 0.084 | 0.106 | 0.071 | 0.041 | 0.086 | 0.077 | 0.07 | 0.025 | 0.059 | 0.053 | 0.003 | -0.016 | 0.07 | 0.035 | -0.009 | -0.018 | 0.059 | 0.06 | 0.023 | -0.083 | -0.057 | 0.014 | -0.045 | -0.012 |
| Total Other Income Expenses Net
| 79.439 | 193.822 | 97.392 | 47.519 | -63.892 | 84.678 | 76.873 | 18.931 | 107.891 | 83.713 | 79.544 | 89.596 | 111.4 | 45.093 | 46.834 | 35.511 | 29.748 | 35.204 | 23.027 | -262.22 | 17.606 | 78.192 | 65.021 | 55.217 | 81.545 | 47.688 | 58.337 | 51.829 | 56.534 | 45.11 | 35.071 | 41.14 | 42.041 | 39.906 | 10.961 | 34.29 | 38.971 | 12.743 | 4.109 | 42.154 | 59.89 | 719.385 | 46.832 | 39.029 | 35.629 | 32.707 | 22.627 | -11.621 | 17.929 | 58.139 | -84.445 | -99.832 | 23.835 | -71.503 | -48.549 | 34.118 | 50.299 | 8.305 | 26.278 | -2,434.906 | -47.686 | 37.449 | 293.71 |
| Income Before Tax
| 1,286.737 | 964.875 | 689.52 | 549.753 | 1,065.089 | 425.022 | 859.492 | 740.345 | 934.99 | 164.194 | 341.494 | 566.191 | 1,085.364 | 596.779 | 809.125 | 597.069 | 723.934 | 285.82 | 408.068 | 89.938 | 856.187 | 379.075 | 351.001 | 332.668 | 523.138 | -159.019 | -54.402 | 233.303 | 458.011 | 129.634 | 45.938 | 359.45 | 905.919 | 595.982 | 302.136 | 463.044 | 557.476 | 166.902 | 278.513 | 680.172 | 1,039.698 | 1,215.802 | 336.12 | 684.466 | 642.066 | 509.542 | 200.026 | 417.473 | 451.134 | 75.142 | -185.537 | 379.357 | 291.233 | -126.39 | -156.435 | 395.54 | 491.226 | 152.195 | -469.894 | -2,756.389 | 56.823 | -244.507 | 208.721 |
| Income Before Tax Ratio
| 0.112 | 0.1 | 0.066 | 0.054 | 0.094 | 0.041 | 0.087 | 0.068 | 0.089 | 0.019 | 0.037 | 0.062 | 0.103 | 0.065 | 0.09 | 0.068 | 0.077 | 0.036 | 0.048 | 0.011 | 0.088 | 0.047 | 0.045 | 0.038 | 0.057 | -0.022 | -0.007 | 0.03 | 0.052 | 0.018 | 0.006 | 0.047 | 0.102 | 0.079 | 0.04 | 0.064 | 0.067 | 0.024 | 0.039 | 0.089 | 0.113 | 0.175 | 0.048 | 0.091 | 0.082 | 0.075 | 0.028 | 0.058 | 0.056 | 0.011 | -0.029 | 0.055 | 0.038 | -0.021 | -0.027 | 0.065 | 0.067 | 0.024 | -0.079 | -0.488 | 0.008 | -0.039 | 0.029 |
| Income Tax Expense
| 411.167 | 286.363 | 231.439 | 160.03 | 344.584 | 140.928 | 283.068 | 177.063 | 299.805 | 58.45 | 124.749 | -64.741 | 309.982 | 188.343 | 258.58 | 147.846 | 252.578 | 105.323 | 146.876 | 88.808 | 279.9 | 123.924 | 122.966 | 93.265 | 174.771 | -30.474 | -3.873 | 64.534 | 158.391 | 43.647 | 28.872 | 99.644 | 315.048 | 205.426 | 118.748 | 142.15 | 205.389 | 60.234 | 107.22 | 266.786 | 407.071 | 456.111 | 129.032 | 181.589 | 281.368 | 195.599 | 100.832 | 193.779 | 139.839 | 160.31 | -68.359 | 130.094 | 133.848 | -36.167 | -20.438 | 152.021 | 216.304 | 112.98 | -191.003 | -811.34 | 35.371 | -97.811 | 142.58 |
| Net Income
| 875.571 | 678.511 | 458.081 | 389.723 | 720.505 | 284.095 | 576.423 | 563.282 | 635.184 | 105.745 | 216.744 | 630.932 | 775.381 | 408.437 | 550.544 | 449.224 | 471.356 | 180.496 | 261.192 | 1.128 | 576.289 | 255.151 | 228.034 | 239.402 | 348.367 | -128.545 | -50.529 | 168.769 | 299.62 | 85.987 | 17.065 | 259.805 | 590.871 | 390.557 | 183.387 | 320.894 | 352.087 | 106.669 | 171.292 | 413.387 | 632.626 | 759.691 | 207.088 | 502.876 | 360.699 | 313.942 | 99.194 | 223.694 | 311.295 | -85.168 | -117.178 | 249.261 | 157.384 | -90.223 | -135.997 | 243.52 | 274.921 | 39.215 | -278.891 | -1,945.049 | 21.452 | -146.696 | 66.141 |
| Net Income Ratio
| 0.076 | 0.071 | 0.044 | 0.038 | 0.064 | 0.027 | 0.058 | 0.052 | 0.061 | 0.012 | 0.024 | 0.069 | 0.074 | 0.045 | 0.061 | 0.051 | 0.05 | 0.023 | 0.03 | 0 | 0.059 | 0.032 | 0.029 | 0.027 | 0.038 | -0.018 | -0.007 | 0.021 | 0.034 | 0.012 | 0.002 | 0.034 | 0.066 | 0.052 | 0.024 | 0.044 | 0.043 | 0.015 | 0.024 | 0.054 | 0.069 | 0.109 | 0.03 | 0.067 | 0.046 | 0.046 | 0.014 | 0.031 | 0.038 | -0.013 | -0.018 | 0.036 | 0.021 | -0.015 | -0.023 | 0.04 | 0.038 | 0.006 | -0.047 | -0.344 | 0.003 | -0.023 | 0.009 |
| EPS
| 53.26 | 41.12 | 27.79 | 23.64 | 43.7 | 17.23 | 34.96 | 34.21 | 38.58 | 6.42 | 13.16 | 38.32 | 47.1 | 23.87 | 32.18 | 26.26 | 27.55 | 10.28 | 14.87 | 0.064 | 32.81 | 14.53 | 12.99 | 13.63 | 19.84 | -7.32 | -2.88 | 9.61 | 17.06 | 4.9 | 0.97 | 14.79 | 33.65 | 22.24 | 10.44 | 18.27 | 20.05 | 6.07 | 9.75 | 23.54 | 36.02 | 44.73 | 12.12 | 29.61 | 21.24 | 18.49 | 5.84 | 13.17 | 18.33 | -5.02 | -6.9 | 14.35 | 15.34 | -5.1 | -7.6 | 13.59 | 9.06 | 2.19 | -15.56 | -108.53 | 1.2 | -8.19 | 3.69 |
| EPS Diluted
| 53.26 | 41.12 | 27.79 | 23.64 | 43.7 | 17.23 | 34.96 | 34.21 | 38.58 | 6.42 | 13.16 | 38.32 | 47.1 | 23.87 | 32.18 | 26.26 | 27.55 | 10.28 | 14.87 | 0.064 | 32.81 | 14.53 | 12.99 | 13.63 | 19.84 | -7.32 | -2.88 | 9.61 | 17.06 | 4.9 | 0.97 | 14.79 | 33.65 | 22.24 | 10.44 | 18.27 | 20.05 | 6.07 | 9.75 | 23.54 | 36.02 | 44.73 | 12.12 | 29.61 | 21.24 | 18.49 | 5.84 | 13.17 | 18.33 | -5.02 | -6.9 | 14.35 | 15.34 | -5.1 | -7.6 | 13.59 | 9.06 | 2.19 | -15.56 | -108.53 | 1.2 | -8.19 | 3.69 |
| EBITDA
| 1,667.475 | 1,192.628 | 635.6 | 540.901 | 1,175.471 | 380.116 | 817.585 | 750.899 | 861.414 | 118.658 | 296.898 | 511.07 | 1,096.402 | 541.575 | 761.491 | 594.04 | 796.585 | 248.306 | 393.603 | 387.618 | 1,031.167 | 323.056 | 254.122 | 308.637 | 426.691 | -144.468 | -54.325 | 240.178 | 461.263 | 138.97 | 50.318 | 363.318 | 921.645 | 601.075 | 338.858 | 479.199 | 568.386 | 206.567 | 332.585 | 688.178 | 1,041.77 | 570.86 | 339.771 | 696.792 | 661.753 | 515.338 | 215.707 | 472.183 | 482.195 | 80.29 | -61.857 | 716.841 | 474.779 | 98.813 | 21.67 | 570.86 | 646.439 | 328.827 | -255.468 | 2.751 | 421.812 | 6.325 | 186.12 |
| EBITDA Ratio
| 0.145 | 0.124 | 0.061 | 0.053 | 0.104 | 0.037 | 0.083 | 0.069 | 0.082 | 0.014 | 0.032 | 0.056 | 0.104 | 0.059 | 0.085 | 0.068 | 0.085 | 0.031 | 0.046 | 0.046 | 0.106 | 0.04 | 0.033 | 0.035 | 0.047 | -0.02 | -0.007 | 0.03 | 0.052 | 0.019 | 0.007 | 0.047 | 0.104 | 0.079 | 0.045 | 0.066 | 0.069 | 0.029 | 0.047 | 0.09 | 0.113 | 0.082 | 0.049 | 0.092 | 0.084 | 0.076 | 0.031 | 0.065 | 0.059 | 0.012 | -0.01 | 0.104 | 0.062 | 0.016 | 0.004 | 0.093 | 0.089 | 0.053 | -0.043 | 0 | 0.058 | 0.001 | 0.026 |