Genius Electronic Optical Co., Ltd
TWSE:3406.TW
447.5 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,674.701 | 19,215.304 | 16,736.453 | 15,900.157 | 12,045.811 | 7,914.252 | 8,007.808 | 7,030.362 | 9,047.416 | 10,361.274 | 9,592.432 | 11,397.963 | 8,430.158 | 4,555.307 | 1,097.431 | 931.478 | 934.539 | 1,892.278 |
Cost of Revenue
| 14,476 | 11,564.951 | 10,818.863 | 8,990.105 | 6,390.884 | 4,847.836 | 4,736.801 | 5,283.395 | 8,317.558 | 9,412.738 | 8,763.85 | 8,777.571 | 6,274.437 | 3,380.78 | 1,137.228 | 1,122.443 | 950.8 | 1,106.309 |
Gross Profit
| 7,198.701 | 7,650.353 | 5,917.59 | 6,910.052 | 5,654.927 | 3,066.416 | 3,271.007 | 1,746.967 | 729.858 | 948.536 | 828.582 | 2,620.392 | 2,155.721 | 1,174.527 | -39.797 | -190.965 | -16.261 | 785.969 |
Gross Profit Ratio
| 0.332 | 0.398 | 0.354 | 0.435 | 0.469 | 0.387 | 0.408 | 0.248 | 0.081 | 0.092 | 0.086 | 0.23 | 0.256 | 0.258 | -0.036 | -0.205 | -0.017 | 0.415 |
Reseach & Development Expenses
| 2,319.997 | 2,522.82 | 1,942.162 | 1,495.33 | 1,401.988 | 1,128.323 | 1,099.448 | 951.47 | 1,057.888 | 830.408 | 730.071 | 625.973 | 385.379 | 281.412 | 305.252 | 346.855 | 291.686 | 241.65 |
General & Administrative Expenses
| 987.96 | 857.983 | 677.852 | 611.053 | 593.118 | 478.727 | 454.559 | 461.593 | 599.975 | 673.627 | 475.675 | 413.626 | 436.36 | 221.221 | 136.635 | 152.051 | 174.993 | 150.693 |
Selling & Marketing Expenses
| 309.378 | 352.251 | 279.256 | 253.408 | 255.333 | 219.581 | 177.741 | 175.72 | 243.869 | 247.011 | 203.386 | 210.366 | 146.172 | 117.705 | 111.4 | 81.295 | 63.566 | 50.716 |
SG&A
| 747.779 | 1,210.234 | 957.108 | 864.461 | 848.451 | 698.308 | 632.3 | 637.313 | 843.844 | 920.638 | 679.061 | 623.992 | 582.532 | 338.926 | 248.035 | 233.346 | 238.559 | 201.409 |
Other Expenses
| 528.538 | 634.179 | 304.012 | -191.727 | 263.75 | 89.421 | -127.59 | -159.206 | -25.962 | 109.383 | 252.245 | -6.914 | 2.217 | 64.83 | 23.818 | -139.468 | -88.689 | -93.582 |
Operating Expenses
| 3,067.776 | 3,733.054 | 2,899.27 | 2,359.791 | 2,250.439 | 1,826.631 | 1,731.748 | 1,588.783 | 1,901.732 | 1,751.046 | 1,409.132 | 1,249.965 | 967.911 | 620.338 | 553.287 | 580.201 | 530.245 | 443.059 |
Operating Income
| 4,130.925 | 4,551.478 | 3,322.332 | 4,358.534 | 3,668.238 | 1,239.785 | 1,539.259 | 158.184 | -1,171.874 | -802.51 | -580.55 | 1,370.427 | 1,187.81 | 554.189 | -593.084 | -771.166 | -546.506 | 342.91 |
Operating Income Ratio
| 0.191 | 0.237 | 0.199 | 0.274 | 0.305 | 0.157 | 0.192 | 0.023 | -0.13 | -0.077 | -0.061 | 0.12 | 0.141 | 0.122 | -0.54 | -0.828 | -0.585 | 0.181 |
Total Other Income Expenses Net
| 366.557 | -161.685 | -139.151 | -73.051 | -142.556 | -3.948 | -243.325 | -307.571 | -180.117 | -29.993 | 145.976 | -143.869 | 4.591 | -4.445 | -17.529 | -80.311 | -36.224 | -49.554 |
Income Before Tax
| 4,497.482 | 4,389.793 | 3,183.181 | 4,285.483 | 3,525.682 | 1,235.837 | 1,295.934 | -149.387 | -1,351.991 | -832.503 | -434.574 | 1,226.558 | 1,192.401 | 549.744 | -610.613 | -851.477 | -582.73 | 293.356 |
Income Before Tax Ratio
| 0.207 | 0.228 | 0.19 | 0.27 | 0.293 | 0.156 | 0.162 | -0.021 | -0.149 | -0.08 | -0.045 | 0.108 | 0.141 | 0.121 | -0.556 | -0.914 | -0.624 | 0.155 |
Income Tax Expense
| 1,412.527 | 1,128.431 | 901.458 | 1,244.472 | 1,002.443 | 332.749 | 262.487 | 21.198 | -202.541 | -127.312 | -68.07 | 427.782 | 241.283 | 67.376 | -56.689 | -143.977 | -156.751 | 1.079 |
Net Income
| 3,072.72 | 3,273.566 | 2,296.634 | 3,055.708 | 2,522.333 | 935.621 | 1,047.787 | -153.925 | -1,127.812 | -693.478 | -363.903 | 806.019 | 937.793 | 464.83 | -527.863 | -646.873 | -354.08 | 316.937 |
Net Income Ratio
| 0.142 | 0.17 | 0.137 | 0.192 | 0.209 | 0.118 | 0.131 | -0.022 | -0.125 | -0.067 | -0.038 | 0.071 | 0.111 | 0.102 | -0.481 | -0.694 | -0.379 | 0.167 |
EPS
| 27.25 | 29.06 | 20.52 | 27.42 | 24.79 | 9.38 | 10.34 | -1.52 | -11.3 | -6.95 | -3.68 | 8.9 | 10.63 | 5.85 | -6.55 | -8.02 | -4.39 | 3.93 |
EPS Diluted
| 27.22 | 28.88 | 20.39 | 27.22 | 24.46 | 9.26 | 10.25 | -1.52 | -11.13 | -6.85 | -3.68 | 8.86 | 10.5 | 5.75 | -6.55 | -8.02 | -4.39 | 3.93 |
EBITDA
| 7,909.551 | 7,803.049 | 5,961.724 | 6,200.268 | 5,187.543 | 2,760.963 | 2,717.913 | 1,676.137 | 421.142 | 755.788 | 1,122.594 | 2,371.353 | 2,084.383 | 1,043.802 | -35.118 | -308.345 | -77.108 | 692.68 |
EBITDA Ratio
| 0.365 | 0.406 | 0.356 | 0.39 | 0.431 | 0.349 | 0.339 | 0.238 | 0.047 | 0.073 | 0.117 | 0.208 | 0.247 | 0.229 | -0.032 | -0.331 | -0.083 | 0.366 |