Genius Electronic Optical Co., Ltd
TWSE:3406.TW
443.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 8,714.069 | 4,505.005 | 4,119.524 | 4,224.893 | 5,431.261 | 1,065.384 | 1,060.973 | 768.545 | 917.683 | 1,153.555 | 1,498.491 | 1,761.595 | 1,644.245 | 819.597 | 190.393 | 345.639 | 1,021.385 | 2,170.447 |
Short Term Investments
| 0 | -214.114 | -280.583 | -388.785 | -445.269 | -848.132 | -538.454 | -557.903 | 280.065 | 0 | -410.166 | 0 | 0 | -23.027 | -12.075 | -12.984 | 254.158 | 359.328 |
Cash and Short Term Investments
| 8,714.069 | 4,505.005 | 4,119.524 | 4,224.893 | 5,431.261 | 1,065.384 | 1,060.973 | 768.545 | 1,197.748 | 1,153.555 | 1,498.491 | 1,761.595 | 1,644.245 | 819.597 | 190.393 | 345.639 | 1,275.543 | 2,529.775 |
Net Receivables
| 5,821.542 | 5,081.056 | 5,191.421 | 3,561.027 | 3,720.578 | 2,532.884 | 2,844.85 | 1,957.666 | 2,508.434 | 3,218.912 | 1,843.949 | 3,269.992 | 2,349.259 | 1,920.823 | 902.172 | 428.775 | 292.677 | 446.39 |
Inventory
| 1,745.998 | 3,345.81 | 1,717.199 | 1,723.675 | 1,057.196 | 1,005.517 | 654.765 | 733.96 | 1,105.852 | 1,207.611 | 1,383.385 | 1,223.364 | 797.556 | 706.581 | 310.456 | 264.141 | 331.521 | 249.688 |
Other Current Assets
| 498.411 | 257.444 | 122.376 | 182.482 | 139.765 | 3.183 | 4.208 | 7.354 | 17.902 | 11.802 | 19.968 | 388.452 | 85.255 | 265.725 | 21.754 | 63.658 | 69.419 | 35.802 |
Total Current Assets
| 16,780.02 | 13,189.315 | 11,150.52 | 9,692.077 | 10,348.8 | 4,606.968 | 4,564.796 | 3,467.525 | 4,829.936 | 5,591.88 | 4,745.793 | 6,643.403 | 4,876.315 | 3,712.726 | 1,424.775 | 1,102.213 | 1,969.16 | 3,261.655 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 23,001.816 | 20,047.394 | 15,917.328 | 13,642.877 | 7,981.706 | 5,897.88 | 6,240.634 | 6,282.03 | 8,369.657 | 8,725.409 | 8,004.476 | 8,102.918 | 5,366.365 | 2,943.331 | 2,065.813 | 2,511.014 | 2,442.183 | 2,242.014 |
Goodwill
| 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.087 | 27.086 | 0 | 0 | 0 | 0 | 35.482 | 0 |
Intangible Assets
| 37.533 | 43.057 | 42.975 | 42.716 | 31.804 | 208.933 | 214.288 | 227.832 | 265.002 | 340.272 | 345.675 | 336.205 | 261.143 | 68.295 | 70.898 | 74.36 | 51.572 | 84.939 |
Goodwill and Intangible Assets
| 64.62 | 70.144 | 70.062 | 69.803 | 58.891 | 56.974 | 51.593 | 58.196 | 69.835 | 81.728 | 90.025 | 363.291 | 261.143 | 68.295 | 70.898 | 74.36 | 87.054 | 84.939 |
Long Term Investments
| 411.661 | 411.913 | 491.267 | 413.342 | 471.98 | 890.611 | 573.374 | 592.823 | -245.145 | 34.92 | 445.086 | 34.92 | 0 | 57.947 | 46.995 | 32.901 | -234.241 | 0 |
Tax Assets
| 180.744 | 164.995 | 267.155 | 180.013 | 129.62 | 236.369 | 247.623 | 333.114 | 343.289 | 149.964 | 21.437 | -34.92 | 0 | 100.045 | 171.194 | 104.183 | 281.979 | 0 |
Other Non-Current Assets
| 1,409.254 | 4,293.512 | 2,566.541 | 2,170.501 | 2,046.228 | 893.885 | 722.692 | 423.39 | 1,037.031 | 919.8 | 766.587 | 283.069 | 242.895 | 44.667 | 14.549 | 578.107 | 201.515 | 76.589 |
Total Non-Current Assets
| 25,068.095 | 24,987.958 | 19,312.353 | 16,476.536 | 10,688.425 | 7,975.719 | 7,835.916 | 7,689.553 | 9,574.667 | 9,911.821 | 9,327.611 | 8,749.278 | 5,870.403 | 3,214.285 | 2,369.449 | 3,300.565 | 2,778.49 | 2,403.542 |
Total Assets
| 41,848.115 | 38,177.273 | 30,462.873 | 26,168.613 | 21,037.225 | 12,582.687 | 12,400.712 | 11,157.078 | 14,404.603 | 15,503.701 | 14,073.404 | 15,392.681 | 10,746.718 | 6,927.011 | 3,794.224 | 4,402.778 | 4,747.65 | 5,665.197 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 904.935 | 1,016.967 | 637.586 | 726.108 | 701.444 | 372.867 | 427.598 | 329.278 | 998.31 | 1,598.733 | 1,239.048 | 2,251.226 | 1,081.562 | 1,083.634 | 175.825 | 162.092 | 173.536 | 211.554 |
Short Term Debt
| 5,564.22 | 3,722.331 | 3,834.092 | 2,059.554 | 2,095.915 | 1,988.904 | 2,559.244 | 3,157.784 | 4,632.874 | 4,463.535 | 3,485.353 | 3,173.913 | 1,310.448 | 1,725.127 | 628.237 | 773.148 | 480.207 | 434.45 |
Tax Payables
| 953.242 | 678.302 | 817.713 | 679.74 | 345.85 | 41.094 | 35.582 | 1.21 | 5.015 | 7.561 | 18.42 | 286.952 | 68.894 | 0 | 0 | 0 | 4.045 | 71.965 |
Deferred Revenue
| 113.36 | 196.908 | 2,801.889 | 2,717.878 | 2,224.034 | 41.094 | 961.858 | 457.169 | 598.94 | 730.889 | 644.596 | 2,128.84 | 1,059.836 | 568.548 | 92.047 | 98.312 | 17.931 | 134.975 |
Other Current Liabilities
| 3,235.123 | 3,729.119 | 360.145 | 666.561 | 228.605 | 1,159.42 | 434.137 | 362.329 | 360.135 | 164.528 | 103.572 | 280.945 | 197.783 | 103.013 | 47.561 | 41.606 | 29.638 | 13.794 |
Total Current Liabilities
| 9,817.638 | 8,665.325 | 7,633.712 | 6,170.101 | 5,249.998 | 3,562.285 | 4,382.837 | 4,306.56 | 6,590.259 | 6,957.685 | 5,472.569 | 7,834.924 | 3,649.629 | 3,480.322 | 943.67 | 1,075.158 | 701.312 | 794.773 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5,056.812 | 6,010.708 | 3,605.942 | 2,974.388 | 1,446.879 | 724.086 | 441.094 | 272.368 | 526.376 | 404.699 | 6.128 | 351.048 | 438.154 | 220.248 | 133.375 | 0 | 31.146 | 120.061 |
Deferred Revenue Non-Current
| 1,032.311 | 0 | 0 | 0 | 0 | 15.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 6.923 | 15.793 |
Deferred Tax Liabilities Non-Current
| 2,330.904 | 1,976.6 | 1,507.035 | 1,194.838 | 732.304 | 368.668 | 173.432 | 42.501 | 104.997 | 126.748 | 111.502 | 130.48 | 90.364 | 0 | 0 | 0 | 33.666 | 161.225 |
Other Non-Current Liabilities
| 2,514.377 | 1,845.936 | 629.725 | 32.545 | 26.83 | 0.141 | 11.157 | 185.378 | 343.37 | 0.605 | 2.899 | 2.723 | 0.205 | 2.319 | 4.682 | 15.301 | 28.088 | 48.58 |
Total Non-Current Liabilities
| 10,934.404 | 9,833.244 | 5,742.702 | 4,201.771 | 2,206.013 | 1,108.472 | 625.683 | 500.247 | 974.743 | 532.052 | 120.529 | 484.251 | 529.17 | 222.567 | 138.057 | 15.301 | 99.823 | 345.659 |
Total Liabilities
| 20,752.042 | 18,498.569 | 13,376.414 | 10,371.872 | 7,456.011 | 4,670.757 | 5,008.52 | 4,806.807 | 7,565.002 | 7,489.737 | 5,593.098 | 8,319.175 | 4,178.799 | 3,702.889 | 1,081.727 | 1,090.459 | 801.135 | 1,140.432 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,127.431 | 1,127.431 | 1,121.959 | 1,116.675 | 1,110.927 | 1,001.913 | 997.711 | 997.711 | 997.711 | 997.711 | 997.711 | 894.321 | 888.841 | 780.801 | 770.391 | 770.391 | 770.391 | 757.813 |
Retained Earnings
| 9,552.534 | 8,160.595 | 5,950.77 | 4,956.732 | 3,338.652 | 1,268.01 | 1,044.035 | -151.904 | -758.315 | 854.277 | 1,066.359 | 1,711.09 | 1,221.741 | 464.254 | -529.108 | 2.185 | 649.058 | 1,253.129 |
Accumulated Other Comprehensive Income/Loss
| 1,412.509 | 1,393.223 | 1,068.122 | 816.998 | 273.589 | 327.277 | 73.944 | 60.528 | 853.678 | 266.282 | 134.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,034.561 | 9,034.321 | 8,962.369 | 8,895.966 | 8,825.005 | 5,297.276 | 5,225.842 | 5,377.746 | 5,656.133 | 5,783.133 | 6,261.611 | 4,446.582 | 4,427.578 | 1,874.905 | 2,383.059 | 2,394.968 | 2,338.727 | 2,269.094 |
Total Shareholders Equity
| 21,127.035 | 19,715.57 | 17,103.22 | 15,786.371 | 13,548.173 | 7,894.476 | 7,341.532 | 6,284.081 | 6,749.207 | 7,901.403 | 8,459.849 | 7,051.993 | 6,538.16 | 3,119.96 | 2,624.342 | 3,167.544 | 3,758.176 | 4,280.036 |
Total Equity
| 21,096.073 | 19,678.704 | 17,086.459 | 15,796.741 | 13,581.214 | 7,911.93 | 7,392.192 | 6,350.271 | 6,839.601 | 8,013.964 | 8,480.306 | 7,073.506 | 6,567.919 | 3,224.122 | 2,712.497 | 3,312.319 | 3,946.515 | 4,524.765 |
Total Liabilities & Shareholders Equity
| 41,848.115 | 38,177.273 | 30,462.873 | 26,168.613 | 21,037.225 | 12,582.687 | 12,400.712 | 11,157.078 | 14,404.603 | 15,503.701 | 14,073.404 | 15,392.681 | 10,746.718 | 6,927.011 | 3,794.224 | 4,402.778 | 4,747.65 | 5,665.197 |