China Ting Group Holdings Limited
HKEX:3398.HK
0.198 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 789.94 | 843.211 | 819.91 | 819.208 | 938.615 | 824.637 | 789.624 | 806.336 | 736.089 | 920.108 | 980.879 | 1,037.269 | 1,237.549 | 1,227.032 | 1,108.397 | 1,023.002 | 1,128.52 | 1,129.467 | 1,256.708 | 1,211.852 | 1,327.149 | 1,162.908 | 1,243.935 | 601.711 | 645.51 | 645.51 | 645.51 | 645.51 | 618.135 | 618.135 | 618.135 | 618.135 | 640.274 | 640.274 | 640.274 | 640.274 | 522.745 | 522.745 | 522.745 | 522.745 | 583.434 | 583.434 | 583.434 | 583.434 | 588.377 | 588.377 | 588.377 | 588.377 | 480.017 | 480.017 | 480.017 | 480.017 | 473.709 | 473.709 | 473.709 | 473.709 | 350.366 | 350.366 | 350.366 | 350.366 |
Cost of Revenue
| 645.914 | 687.811 | 657.865 | 672.098 | 785.93 | 825.584 | 655.184 | 694.549 | 624.15 | 760.085 | 766.928 | 820.057 | 891.579 | 903.758 | 766.385 | 719.999 | 780.292 | 803.755 | 887.537 | 974.295 | 953.942 | 783.055 | 864.053 | 411.777 | 452.22 | 452.22 | 452.22 | 452.22 | 425.702 | 425.702 | 425.702 | 425.702 | 440.314 | 440.314 | 440.314 | 440.314 | 342.278 | 342.278 | 342.278 | 342.278 | 397.317 | 397.317 | 397.317 | 397.317 | 390.117 | 390.117 | 390.117 | 390.117 | 312.435 | 312.435 | 312.435 | 312.435 | 300.532 | 300.532 | 300.532 | 300.532 | 241.952 | 241.952 | 241.952 | 241.952 |
Gross Profit
| 144.026 | 155.4 | 162.045 | 147.11 | 152.685 | -0.947 | 134.44 | 111.787 | 111.939 | 160.023 | 213.951 | 217.212 | 345.97 | 323.274 | 342.012 | 303.003 | 348.228 | 325.712 | 369.171 | 237.557 | 373.207 | 379.853 | 379.882 | 189.934 | 193.29 | 193.29 | 193.29 | 193.29 | 192.433 | 192.433 | 192.433 | 192.433 | 199.961 | 199.961 | 199.961 | 199.961 | 180.468 | 180.468 | 180.468 | 180.468 | 186.117 | 186.117 | 186.117 | 186.117 | 198.26 | 198.26 | 198.26 | 198.26 | 167.583 | 167.583 | 167.583 | 167.583 | 173.177 | 173.177 | 173.177 | 173.177 | 108.415 | 108.415 | 108.415 | 108.415 |
Gross Profit Ratio
| 0.182 | 0.184 | 0.198 | 0.18 | 0.163 | -0.001 | 0.17 | 0.139 | 0.152 | 0.174 | 0.218 | 0.209 | 0.28 | 0.263 | 0.309 | 0.296 | 0.309 | 0.288 | 0.294 | 0.196 | 0.281 | 0.327 | 0.305 | 0.316 | 0.299 | 0.299 | 0.299 | 0.299 | 0.311 | 0.311 | 0.311 | 0.311 | 0.312 | 0.312 | 0.312 | 0.312 | 0.345 | 0.345 | 0.345 | 0.345 | 0.319 | 0.319 | 0.319 | 0.319 | 0.337 | 0.337 | 0.337 | 0.337 | 0.349 | 0.349 | 0.349 | 0.349 | 0.366 | 0.366 | 0.366 | 0.366 | 0.309 | 0.309 | 0.309 | 0.309 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 121.51 | 110.555 | 131.335 | 103.524 | 134.784 | 116.868 | 150.257 | 117.854 | 141.335 | 128.555 | 153.043 | 150.77 | 159.554 | 157.061 | 155.417 | 147.327 | 157.513 | 152.806 | 157.129 | 153.996 | 164.134 | 141.189 | 153.282 | 73.618 | 70.501 | 70.501 | 70.501 | 70.501 | 64.896 | 64.896 | 64.896 | 64.896 | 118.774 | 118.774 | 118.774 | 118.774 | 100.683 | 100.683 | 100.683 | 100.683 | 56.647 | 56.647 | 56.647 | 56.647 | 85.555 | 85.555 | 85.555 | 85.555 | 67.736 | 67.736 | 67.736 | 67.736 | 65.689 | 65.689 | 65.689 | 65.689 | 55.912 | 55.912 | 55.912 | 55.912 |
Selling & Marketing Expenses
| 159.692 | 169.102 | 115.529 | 138.35 | 96.412 | 114.864 | 97.139 | 98.129 | 90.045 | 111.379 | 117.251 | 128.253 | 130.178 | 143.034 | 134.383 | 141.379 | 137.276 | 160.824 | 150.767 | 183.034 | 151.718 | 162.143 | 139.67 | 75.453 | 73.99 | 73.99 | 73.99 | 73.99 | 69.958 | 69.958 | 69.958 | 69.958 | 0 | 0 | 0 | 0 | -9.006 | -9.006 | -9.006 | -9.006 | 45.098 | 45.098 | 45.098 | 45.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 281.202 | 352.833 | 246.864 | 241.874 | 231.196 | 231.345 | 251.818 | 266.293 | 290.737 | 241.831 | 258.585 | 279.023 | 289.732 | 300.095 | 289.8 | 288.706 | 294.789 | 313.63 | 307.896 | 337.03 | 315.852 | 303.332 | 292.952 | 149.071 | 144.49 | 144.49 | 144.49 | 144.49 | 134.854 | 134.854 | 134.854 | 134.854 | -3.45 | -3.45 | -3.45 | -3.45 | 91.677 | 91.677 | 91.677 | 91.677 | 101.745 | 101.745 | 101.745 | 101.745 | -12.614 | -12.614 | -12.614 | -12.614 | -5.949 | -5.949 | -5.949 | -5.949 | -8.199 | -8.199 | -8.199 | -8.199 | -8.286 | -8.286 | -8.286 | -8.286 |
Other Expenses
| 43.165 | -73.176 | 0 | -6.502 | -14.905 | -9.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.631 | -1.766 | -1.766 | -0.01 | -0.01 | -0.01 | -0.01 | -136.724 | -136.724 | -136.724 | -136.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.593 | -99.593 | -99.593 | -99.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 324.367 | 352.833 | 246.864 | 248.376 | 246.101 | 240.903 | 251.818 | 266.293 | 290.737 | 241.831 | 258.585 | 239.517 | 281.685 | 244.797 | 265.987 | 265.689 | 269.803 | 371.289 | 341.686 | 551.896 | 332.585 | 299.851 | 297.076 | 147.305 | 144.48 | 144.48 | 144.48 | 144.48 | -1.87 | -1.87 | -1.87 | -1.87 | -3.45 | -3.45 | -3.45 | -3.45 | 91.677 | 91.677 | 91.677 | 91.677 | 2.152 | 2.152 | 2.152 | 2.152 | -12.614 | -12.614 | -12.614 | -12.614 | -5.949 | -5.949 | -5.949 | -5.949 | -8.199 | -8.199 | -8.199 | -8.199 | -8.286 | -8.286 | -8.286 | -8.286 |
Operating Income
| -180.341 | -197.433 | -84.819 | -101.266 | -93.416 | -241.85 | -117.378 | -154.506 | -178.798 | -81.808 | -44.634 | -47.957 | 63.336 | 41.164 | 58.419 | 21.484 | 57 | 28.081 | 68.61 | -89.477 | 70.336 | 89.768 | 97.9 | 56.058 | 59.895 | 59.895 | 59.895 | 59.895 | 59.917 | 59.917 | 59.917 | 59.917 | 84.538 | 84.538 | 84.538 | 84.538 | 111.937 | 111.937 | 111.937 | 111.937 | 83.551 | 83.551 | 83.551 | 83.551 | 125.319 | 125.319 | 125.319 | 125.319 | 105.796 | 105.796 | 105.796 | 105.796 | 115.687 | 115.687 | 115.687 | 115.687 | 60.789 | 60.789 | 60.789 | 60.789 |
Operating Income Ratio
| -0.228 | -0.234 | -0.103 | -0.124 | -0.1 | -0.293 | -0.149 | -0.192 | -0.243 | -0.089 | -0.046 | -0.046 | 0.051 | 0.034 | 0.053 | 0.021 | 0.051 | 0.025 | 0.055 | -0.074 | 0.053 | 0.077 | 0.079 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.097 | 0.097 | 0.097 | 0.097 | 0.132 | 0.132 | 0.132 | 0.132 | 0.214 | 0.214 | 0.214 | 0.214 | 0.143 | 0.143 | 0.143 | 0.143 | 0.213 | 0.213 | 0.213 | 0.213 | 0.22 | 0.22 | 0.22 | 0.22 | 0.244 | 0.244 | 0.244 | 0.244 | 0.173 | 0.173 | 0.173 | 0.173 |
Total Other Income Expenses Net
| -9.203 | 1.253 | -4.797 | 10.935 | 1.784 | 2.983 | 32.803 | -0.899 | -3.412 | 69.858 | -6.559 | 66.35 | -4.445 | 56.203 | 1.941 | 3.116 | 19.623 | 12.267 | 1.343 | -214.466 | 12.258 | 14.79 | 2.957 | -4.704 | -3.425 | -3.425 | -3.425 | -3.425 | -3.467 | -3.467 | -3.467 | -3.467 | -1.528 | -1.528 | -1.528 | -1.528 | 0.819 | 0.819 | 0.819 | 0.819 | -0.121 | -0.121 | -0.121 | -0.121 | 6.898 | 6.898 | 6.898 | 6.898 | 10.577 | 10.577 | 10.577 | 10.577 | 0.018 | 0.018 | 0.018 | 0.018 | 0.05 | 0.05 | 0.05 | 0.05 |
Income Before Tax
| -189.544 | -196.18 | -89.616 | -90.331 | -44.124 | -223.59 | -84.575 | 272.236 | 20.864 | -11.95 | -24.004 | -19.864 | 61.139 | 79.382 | 77.966 | 43.793 | 76.623 | -30.111 | 30.675 | -303.943 | 57.019 | 104.558 | 100.857 | 51.354 | 56.47 | 56.47 | 56.47 | 56.47 | 56.45 | 56.45 | 56.45 | 56.45 | 83.01 | 83.01 | 83.01 | 83.01 | 112.756 | 112.756 | 112.756 | 112.756 | 83.43 | 83.43 | 83.43 | 83.43 | 132.217 | 132.217 | 132.217 | 132.217 | 116.373 | 116.373 | 116.373 | 116.373 | 115.705 | 115.705 | 115.705 | 115.705 | 60.839 | 60.839 | 60.839 | 60.839 |
Income Before Tax Ratio
| -0.24 | -0.233 | -0.109 | -0.11 | -0.047 | -0.271 | -0.107 | 0.338 | 0.028 | -0.013 | -0.024 | -0.019 | 0.049 | 0.065 | 0.07 | 0.043 | 0.068 | -0.027 | 0.024 | -0.251 | 0.043 | 0.09 | 0.081 | 0.085 | 0.087 | 0.087 | 0.087 | 0.087 | 0.091 | 0.091 | 0.091 | 0.091 | 0.13 | 0.13 | 0.13 | 0.13 | 0.216 | 0.216 | 0.216 | 0.216 | 0.143 | 0.143 | 0.143 | 0.143 | 0.225 | 0.225 | 0.225 | 0.225 | 0.242 | 0.242 | 0.242 | 0.242 | 0.244 | 0.244 | 0.244 | 0.244 | 0.174 | 0.174 | 0.174 | 0.174 |
Income Tax Expense
| 47.064 | 73.558 | 2.684 | -5.824 | 20.575 | 12.921 | 7.077 | 133.513 | 6.759 | 11.057 | 7.49 | 3.179 | 10.888 | 2.481 | 19.382 | 18.504 | 20.58 | 14.644 | 27.053 | 20.303 | 22.064 | 26.864 | 28.06 | 13.731 | 18.029 | 18.029 | 18.029 | 18.029 | 14.119 | 14.119 | 14.119 | 14.119 | 16.723 | 16.723 | 16.723 | 16.723 | 17.104 | 17.104 | 17.104 | 17.104 | 10.755 | 10.755 | 10.755 | 10.755 | 19.183 | 19.183 | 19.183 | 19.183 | 13.673 | 13.673 | 13.673 | 13.673 | 18.179 | 18.179 | 18.179 | 18.179 | 7.547 | 7.547 | 7.547 | 7.547 |
Net Income
| -141.189 | -269.803 | -91.723 | -83.283 | -68.395 | -239.376 | -93.919 | 133.013 | 13.031 | -23.857 | -30.829 | -28.551 | 49.596 | 90.469 | 59.22 | 25.588 | 56.239 | -44.704 | 5.606 | -316.962 | 36.034 | 77.893 | 73.324 | 37.623 | 38.441 | 38.441 | 38.441 | 38.441 | 42.331 | 42.331 | 42.331 | 42.331 | 66.287 | 66.287 | 66.287 | 66.287 | 95.652 | 95.652 | 95.652 | 95.652 | 72.675 | 72.675 | 72.675 | 72.675 | 113.034 | 113.034 | 113.034 | 113.034 | 102.7 | 102.7 | 102.7 | 102.7 | 97.526 | 97.526 | 97.526 | 97.526 | 53.292 | 53.292 | 53.292 | 53.292 |
Net Income Ratio
| -0.179 | -0.32 | -0.112 | -0.102 | -0.073 | -0.29 | -0.119 | 0.165 | 0.018 | -0.026 | -0.031 | -0.028 | 0.04 | 0.074 | 0.053 | 0.025 | 0.05 | -0.04 | 0.004 | -0.262 | 0.027 | 0.067 | 0.059 | 0.063 | 0.06 | 0.06 | 0.06 | 0.06 | 0.068 | 0.068 | 0.068 | 0.068 | 0.104 | 0.104 | 0.104 | 0.104 | 0.183 | 0.183 | 0.183 | 0.183 | 0.125 | 0.125 | 0.125 | 0.125 | 0.192 | 0.192 | 0.192 | 0.192 | 0.214 | 0.214 | 0.214 | 0.214 | 0.206 | 0.206 | 0.206 | 0.206 | 0.152 | 0.152 | 0.152 | 0.152 |
EPS
| -0.067 | -0.13 | -0.044 | -0.04 | -0.033 | -0.11 | -0.045 | 0.063 | 0.006 | -0.011 | -0.015 | -0.014 | 0.024 | 0.043 | 0.028 | 0.012 | 0.027 | -0.021 | 0.003 | -0.15 | 0.017 | 0.037 | 0.035 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | 0.02 | 0.032 | 0.032 | 0.032 | 0.032 | 0.046 | 0.046 | 0.046 | 0.046 | 0.035 | 0.035 | 0.035 | 0.035 | 0.055 | 0.055 | 0.055 | 0.055 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 | 0.036 | 0.036 | 0.036 | 0.036 |
EPS Diluted
| -0.067 | -0.13 | -0.044 | -0.04 | -0.033 | -0.11 | -0.045 | 0.063 | 0.006 | -0.011 | -0.015 | -0.014 | 0.024 | 0.043 | 0.028 | 0.012 | 0.027 | -0.021 | 0.003 | -0.15 | 0.017 | 0.037 | 0.035 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | 0.02 | 0.032 | 0.032 | 0.032 | 0.032 | 0.046 | 0.046 | 0.046 | 0.046 | 0.035 | 0.035 | 0.035 | 0.035 | 0.055 | 0.055 | 0.055 | 0.055 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 | 0.036 | 0.036 | 0.036 | 0.036 |
EBITDA
| -89.704 | -186.647 | -22.732 | -19.307 | 8.354 | -167.524 | -29.012 | 331.035 | 83.191 | 49.5 | 41.754 | 34.89 | 118.019 | 134.772 | 109.097 | 71.086 | 107.644 | 93.887 | 121.661 | -27.412 | 131.341 | 159.405 | 156.659 | 89.079 | 90.524 | 90.524 | 90.524 | 90.524 | 85.817 | 85.817 | 85.817 | 85.817 | 111.747 | 111.747 | 111.747 | 111.747 | 136.157 | 136.157 | 136.157 | 136.157 | 104.376 | 104.376 | 104.376 | 104.376 | 132.217 | 132.217 | 132.217 | 132.217 | 115.807 | 115.807 | 115.807 | 115.807 | 113.428 | 113.428 | 113.428 | 113.428 | 55.747 | 55.747 | 55.747 | 55.747 |
EBITDA Ratio
| -0.114 | -0.221 | -0.027 | -0.047 | -0.046 | -0.227 | -0.08 | -0.121 | -0.168 | -0.027 | 0.01 | 0 | 0.095 | 0.078 | 0.098 | 0.069 | 0.095 | 0.083 | 0.097 | -0.023 | 0.099 | 0.137 | 0.126 | 0.148 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.139 | 0.139 | 0.139 | 0.175 | 0.175 | 0.175 | 0.175 | 0.26 | 0.26 | 0.26 | 0.26 | 0.179 | 0.179 | 0.179 | 0.179 | 0.225 | 0.225 | 0.225 | 0.225 | 0.241 | 0.241 | 0.241 | 0.241 | 0.239 | 0.239 | 0.239 | 0.239 | 0.159 | 0.159 | 0.159 | 0.159 |