China Ting Group Holdings Limited
HKEX:3398.HK
0.179 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 309.678 | 506.604 | 752.932 | 582.365 | 460.411 | 448.547 | 469.447 | 395.147 | 330.873 | 337.432 | 222.952 | 320.385 | 534.926 | 395.856 | 414.007 | 766.592 | 747.601 | 497.429 | 669.542 | 137.936 |
Short Term Investments
| 15.719 | 46.312 | 16.863 | 41.016 | 329.612 | 130.889 | 403.873 | 380.397 | 297.131 | 348.071 | 16.091 | 87.135 | 0 | 0 | -14.081 | -7.795 | 51.819 | 0 | 0 | 0 |
Cash and Short Term Investments
| 325.397 | 552.916 | 769.795 | 623.381 | 790.023 | 883.705 | 893.287 | 795.042 | 650.957 | 707.619 | 239.043 | 407.52 | 534.926 | 395.856 | 414.007 | 766.592 | 799.42 | 497.429 | 669.542 | 137.936 |
Net Receivables
| 356.624 | 465.772 | 485.205 | 903.643 | 528.838 | 546.346 | 463.359 | 355.611 | 509.977 | 486.494 | 460.866 | 0 | 625.368 | 583.901 | 484.067 | 377.986 | 0 | 380.784 | 2.097 | 1.332 |
Inventory
| 696.489 | 864.995 | 998.371 | 923.289 | 982.023 | 995.661 | 944.406 | 729.935 | 743.864 | 713.751 | 723.762 | 563.673 | 592.193 | 554.463 | 457.697 | 403.411 | 393.496 | 348.197 | 218.14 | 187.665 |
Other Current Assets
| 79.553 | 108.899 | 213.824 | 201.262 | 151.803 | 667.41 | 387.103 | 361.899 | 425.653 | 447.978 | 426.669 | 668.403 | 21.002 | 25.053 | 49.361 | 31.323 | 472.353 | 343.246 | 595.799 | 453.325 |
Total Current Assets
| 1,458.063 | 1,992.582 | 2,467.195 | 2,651.575 | 2,452.687 | 2,788.853 | 2,668.188 | 2,222.989 | 2,307.498 | 2,333.726 | 1,834.249 | 1,639.596 | 1,773.489 | 1,559.273 | 1,405.132 | 1,579.312 | 1,665.269 | 1,569.656 | 1,485.578 | 780.258 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,026.681 | 725.969 | 502.935 | 709.777 | 669.976 | 469.646 | 568.05 | 619.848 | 660.399 | 741.296 | 835.443 | 740.938 | 796.698 | 813.224 | 865.671 | 833.607 | 624.299 | 457.449 | 242.723 | 279.024 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 4.93 | 4.93 | 4.93 | 65.934 | 94.187 | 93.821 | 0 | 0 | 91.584 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.005 | 5.314 | 18.175 | 42.901 | 14.574 | 87.007 | 87.705 | 92.695 | 98.847 | 109.924 | 121.992 | 132.621 | 238.2 | 247.186 | 70.243 | 243.101 | 135.741 | 43.903 | 27.688 | 29.655 |
Goodwill and Intangible Assets
| 4.005 | 5.314 | 18.175 | 42.901 | 14.574 | 87.007 | 92.635 | 97.625 | 103.777 | 175.858 | 216.179 | 226.442 | 238.2 | 247.186 | 161.827 | 243.101 | 135.741 | 43.903 | 27.688 | 29.655 |
Long Term Investments
| 863.901 | 828.113 | 891.594 | 510.049 | 396.695 | 16.536 | 5.113 | 7.47 | 16.019 | 21.89 | 587.799 | 481.25 | 0 | 0 | 401.232 | 12.606 | -12.649 | 72.25 | 59.54 | 45.117 |
Tax Assets
| 54.5 | 104.385 | 105.94 | 99.809 | 86.417 | 78.463 | 80.862 | 59.272 | 53.697 | 51.773 | 50.474 | 43.291 | 41.575 | 31.873 | 24.397 | 22.139 | 8.596 | 4.153 | 4.321 | 1.173 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -78.463 | -80.862 | -59.272 | -53.697 | -51.773 | -50.474 | 464.227 | 559.758 | 436.309 | 93.762 | -0.795 | 51.819 | 74.339 | 36.128 | 43.622 |
Total Non-Current Assets
| 1,949.087 | 1,663.781 | 1,518.644 | 1,362.536 | 1,167.662 | 573.189 | 665.798 | 724.943 | 780.195 | 939.044 | 1,639.421 | 1,956.148 | 1,636.231 | 1,528.592 | 1,546.889 | 1,110.658 | 807.806 | 652.094 | 370.4 | 398.591 |
Total Assets
| 3,407.15 | 3,656.363 | 3,985.839 | 4,014.111 | 3,620.349 | 3,819.742 | 3,538.547 | 3,194.548 | 3,411.782 | 3,615.791 | 3,921.525 | 3,595.744 | 3,409.72 | 3,087.865 | 2,952.021 | 2,689.97 | 2,473.075 | 2,221.75 | 1,855.978 | 1,178.849 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 322.453 | 362.026 | 432.995 | 340.233 | 316.615 | 504.291 | 476.596 | 390.455 | 373.45 | 449.897 | 387.086 | 246.111 | 434.43 | 352.514 | 350.136 | 341.128 | 301.079 | 337.803 | 286.205 | 269.308 |
Short Term Debt
| 332.371 | 303.128 | 260.874 | 279.85 | 435.74 | 367.057 | 247.271 | 283.066 | 336.772 | 340.358 | 316.211 | 293.096 | 200.499 | 66.525 | 78.714 | 30.176 | 18.601 | 2.225 | 59.42 | 200.66 |
Tax Payables
| 120.725 | 127.985 | 132.798 | 120.771 | 5.44 | 5.845 | 12.374 | 16.354 | 18.977 | 9.653 | 21.814 | 16.012 | 22.736 | 26.758 | 27.297 | 19.764 | 23.41 | 13.264 | 43.325 | 17.058 |
Deferred Revenue
| 45.476 | 46.521 | 54.456 | 37.794 | 22.791 | 29.534 | -247.271 | -283.066 | -336.772 | -340.358 | -316.211 | 0 | 0 | 0 | 0 | 0 | 0 | 13.264 | 43.325 | 17.058 |
Other Current Liabilities
| -15.443 | -143.221 | -201.322 | -110.689 | -120.174 | -314.421 | 1.968 | 84.383 | 230.387 | 131.988 | 111.613 | -69.799 | -434.43 | -352.166 | -350.136 | -341.128 | -301.079 | -345.145 | -321.989 | -144.045 |
Total Current Liabilities
| 1,128.035 | 1,058.465 | 1,112.796 | 1,008.192 | 977.027 | 1,096.597 | 967.534 | 881.647 | 996.264 | 1,041.435 | 907.599 | 731.531 | 657.665 | 446.145 | 456.147 | 391.068 | 343.09 | 359.214 | 396.491 | 629.347 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 73.864 | 50.87 | 15.276 | 17.026 | 18.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.26 | 0 | 4.368 | 13.231 |
Deferred Revenue Non-Current
| -0 | 110.038 | -143.809 | -114.378 | -87.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 158.771 | 133.161 | 143.809 | 114.378 | 87.293 | 83.136 | 21.752 | 13.861 | 12.738 | 12.959 | 14.76 | 15.665 | 16.37 | 19.343 | 19.991 | 20.714 | 14.287 | 19.752 | 0.779 | 0.108 |
Other Non-Current Liabilities
| 42.25 | -50.87 | 143.809 | 114.378 | 87.293 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 274.885 | 243.199 | 159.085 | 131.404 | 105.832 | 83.136 | 21.752 | 13.861 | 12.738 | 12.959 | 14.76 | 15.665 | 16.37 | 19.343 | 19.991 | 20.714 | 19.547 | 19.752 | 5.147 | 13.339 |
Total Liabilities
| 1,402.92 | 1,301.664 | 1,271.881 | 1,139.596 | 1,082.859 | 1,179.733 | 989.286 | 895.508 | 1,009.002 | 1,054.394 | 922.359 | 747.196 | 674.035 | 465.488 | 476.138 | 411.782 | 362.637 | 378.966 | 401.638 | 642.686 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.982 | 209.857 | 209.732 | 209.573 | 209.415 | 209.224 | 0 | 0 | 0 | 0 |
Retained Earnings
| 15.677 | 377.203 | 528.881 | 892.364 | 798.304 | 1,010.056 | 989.011 | 898.536 | 856.186 | 895.284 | 1,259.364 | 1,052.259 | 962.753 | 99.563 | 110.152 | 93.314 | 0 | 597.47 | 433.805 | 389.379 |
Accumulated Other Comprehensive Income/Loss
| 790.862 | 773.33 | 968.355 | 767.373 | 532.61 | 559.769 | 490.165 | 316.397 | 457.765 | 438.552 | 500.758 | -575.696 | -501.465 | -389.203 | -282.419 | -210.595 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 973.627 | 973.627 | 973.627 | 973.627 | 973.627 | 831.478 | 836.778 | 843.864 | 844.165 | 985.997 | 985.997 | 2,119.668 | 2,021.986 | 2,660.769 | 2,381.993 | 2,135.797 | 2,062.418 | 1,209.764 | 1,006.556 | 51.269 |
Total Shareholders Equity
| 1,990.148 | 2,334.142 | 2,680.845 | 2,843.346 | 2,514.523 | 2,611.285 | 2,525.936 | 2,268.779 | 2,368.098 | 2,529.815 | 2,956.101 | 2,806.088 | 2,693.006 | 2,580.702 | 2,419.141 | 2,227.74 | 2,062.418 | 1,807.234 | 1,440.361 | 440.648 |
Total Equity
| 2,004.23 | 2,354.699 | 2,713.958 | 2,874.515 | 2,537.49 | 2,640.009 | 2,549.261 | 2,299.04 | 2,402.78 | 2,561.397 | 2,999.166 | 2,848.548 | 2,735.685 | 2,622.377 | 2,475.883 | 2,278.188 | 2,110.438 | 1,842.784 | 1,454.34 | 536.163 |
Total Liabilities & Shareholders Equity
| 3,407.15 | 3,656.363 | 3,985.839 | 4,014.111 | 3,620.349 | 3,819.742 | 3,538.547 | 3,194.548 | 3,411.782 | 3,615.791 | 3,921.525 | 3,595.744 | 3,409.72 | 3,087.865 | 2,952.021 | 2,689.97 | 2,473.075 | 2,221.75 | 1,855.978 | 1,178.849 |